Gem Aromatics Share Price
162.11-0.11 (-0.07%)
-41.43% past 1 Year
Financial overview
Compounded Sales Growth
Compounded Profit Growth
Stock Price CAGR
Return on Equity
CAGR%
Sales
Profits
Returns
ROE
| 10Y | 5Y | 3Y | TTM |
|---|---|---|---|
| - | - | -5% | -27% |
| - | - | -68% | -97% |
| - | - | - | -41% |
| 19% | 19% | 15% | 0% |
Peer Comparison
Symbol
SOLARINDS
PIDILITIND
SRF
FLUOROCHEM
NAVINFLUOR
GODREJIND
DEEPAKNTR
AETHER
ATUL
AARTIIND
GEMAROMA
| Price | M.Cap (₹) | PE Ratio | EPS (₹) | EV/EBITDA | Annual PAT |
|---|---|---|---|---|---|
| 21,440 | ₹193746 Cr | 97.29 | 72.11 | 250.42 | ₹1678 Cr |
| 1,631.5 | ₹166118 Cr | 62.71 | 8.57 | 29.91 | ₹2449 Cr |
| 2,555.1 | ₹77219 Cr | 35.72 | 25.6 | 102.33 | ₹1835 Cr |
| 4,532.7 | ₹51537 Cr | 83.8 | 20.09 | 90.49 | ₹577 Cr |
| 8,597 | ₹44624 Cr | 56.51 | 47.43 | 184.25 | ₹664 Cr |
| 1,167.2 | ₹38937 Cr | 33.12 | 8.44 | 50.37 | ₹1241 Cr |
| 1,718.4 | ₹23559 Cr | 30.08 | 25.29 | 74.81 | ₹551 Cr |
| 1,639.5 | ₹21984 Cr | 93.47 | 4.73 | 23.27 | ₹219 Cr |
| 6,403.5 | ₹19036 Cr | 23.93 | 83.32 | 378.24 | ₹678 Cr |
| 497.15 | ₹18200 Cr | 34.27 | 4.28 | 27.98 | ₹419 Cr |
| 162.11 | ₹841 Cr | — | -1.51 | 2.96 | ₹1 Cr |
Profit & Loss
Consolidated
Standalone
Quarterly
Yearly
₹
%
Name
Net Revenue
Other Income
Total Revenue
Total Expenditure
Operating Profit
Interest Expense
PBT
Net Profit
| Jun 2026 | Mar 2026 | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 |
|---|---|---|---|---|---|---|---|---|
| ₹99 Cr | ₹110 Cr | ₹79 Cr | ₹90 Cr | ₹88 Cr | ₹202 Cr | ₹97 Cr | ₹112 Cr | ₹93 Cr |
| ₹16 L | ₹30 L | -₹2 Cr | ₹98 L | ₹1 Cr | -₹43 L | ₹50 L | ₹73 L | ₹89 L |
| ₹99 Cr | ₹111 Cr | ₹77 Cr | ₹91 Cr | ₹89 Cr | ₹202 Cr | ₹97 Cr | ₹113 Cr | ₹94 Cr |
| ₹105 Cr | ₹104 Cr | ₹81 Cr | ₹90 Cr | ₹75 Cr | ₹158 Cr | ₹86 Cr | ₹99 Cr | ₹80 Cr |
| ₹3 Cr | ₹16 Cr | ₹5 Cr | ₹4 Cr | ₹16 Cr | ₹45 Cr | ₹14 Cr | ₹16 Cr | ₹15 Cr |
| ₹3 Cr | ₹3 Cr | ₹3 Cr | ₹3 Cr | ₹4 Cr | ₹3 Cr | ₹2 Cr | ₹1 Cr | ₹1 Cr |
| -₹9 Cr | ₹4 Cr | -₹6 Cr | -₹3 Cr | ₹11 Cr | ₹40 Cr | ₹9 Cr | ₹13 Cr | ₹12 Cr |
| -₹8 Cr | ₹1 Cr | -₹5 Cr | -₹3 Cr | ₹8 Cr | ₹28 Cr | ₹7 Cr | ₹10 Cr | ₹9 Cr |
Balance Sheet
Consolidated
Standalone
₹
%
Name
Equity And Liabilities
Share Capital
Total Reserves
Reserve excluding Revaluation Reserve
Shareholder's Funds
Secured Loans
Deferred Tax Assets / Liabilities
Other Long Term Liabilities
Long Term Provisions
Total Non-Current Liabilities
Current Liabilities
Trade Payables
Other Current Liabilities
Short Term Borrowings
Short Term Provisions
Total Current Liabilities
Total Liabilities
Contingent Liabilities
Total Debt
Assets
Gross Block
Less Accumulated Depreciation
Net Block
Capital Work in Progress
Long Term Loans & Advances
Other Non Current Assets
Total Non-Current Assets
Current Assets Loans & Advances
Inventories
Sundry Debtors
Cash and Bank
Other Current Assets
Short Term Loans and Advances
Total Current Assets
Net Current Assets (Including Current Investments)
Total Assets
Book Value
Adjusted Book Value
| Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|
| — | — | — | — | — |
| ₹10 Cr | ₹9 Cr | ₹9 Cr | ₹2 Cr | ₹2 Cr |
| ₹439 Cr | ₹275 Cr | ₹221 Cr | ₹178 Cr | ₹136 Cr |
| ₹439 Cr | ₹275 Cr | ₹221 Cr | ₹178 Cr | ₹136 Cr |
| ₹450 Cr | ₹284 Cr | ₹231 Cr | ₹180 Cr | ₹138 Cr |
| ₹22 Cr | ₹69 Cr | ₹24 Cr | ₹28 L | ₹0 |
| -₹8 Cr | -₹2 Cr | -₹1 Cr | -₹73 L | ₹3 L |
| ₹2 Cr | ₹2 Cr | ₹29 L | ₹49 L | ₹84 L |
| ₹20 L | ₹0 | ₹0 | ₹0 | ₹4 L |
| ₹15 Cr | ₹69 Cr | ₹23 Cr | ₹4 L | ₹91 L |
| — | — | — | — | — |
| ₹19 Cr | ₹17 Cr | ₹19 Cr | ₹21 Cr | ₹17 Cr |
| ₹26 Cr | ₹21 Cr | ₹8 Cr | ₹5 Cr | ₹3 Cr |
| ₹123 Cr | ₹144 Cr | ₹84 Cr | ₹89 Cr | ₹77 Cr |
| ₹47 L | ₹52 L | ₹3 Cr | ₹60 L | ₹3 Cr |
| ₹168 Cr | ₹182 Cr | ₹114 Cr | ₹115 Cr | ₹101 Cr |
| ₹633 Cr | ₹535 Cr | ₹367 Cr | ₹295 Cr | ₹240 Cr |
| ₹57 Cr | ₹57 Cr | ₹57 Cr | ₹39 Cr | ₹33 Cr |
| ₹150 Cr | ₹224 Cr | ₹111 Cr | ₹89 Cr | ₹77 Cr |
| — | — | — | — | — |
| ₹296 Cr | ₹75 Cr | ₹65 Cr | ₹45 Cr | ₹40 Cr |
| ₹43 Cr | ₹21 Cr | ₹15 Cr | ₹9 Cr | ₹4 Cr |
| ₹253 Cr | ₹54 Cr | ₹50 Cr | ₹36 Cr | ₹36 Cr |
| ₹6 Cr | ₹126 Cr | ₹30 Cr | ₹11 Cr | ₹1 Cr |
| ₹8 Cr | ₹10 Cr | ₹7 Cr | ₹4 Cr | ₹55 L |
| ₹2 Cr | ₹5 L | ₹9 L | ₹9 L | ₹1 L |
| ₹269 Cr | ₹190 Cr | ₹87 Cr | ₹51 Cr | ₹38 Cr |
| — | — | — | — | — |
| ₹234 Cr | ₹166 Cr | ₹174 Cr | ₹143 Cr | ₹134 Cr |
| ₹77 Cr | ₹141 Cr | ₹45 Cr | ₹80 Cr | ₹40 Cr |
| ₹16 Cr | ₹4 Cr | ₹16 Cr | ₹11 Cr | ₹6 Cr |
| ₹2 Cr | ₹6 Cr | ₹4 Cr | ₹3 Cr | ₹3 Cr |
| ₹36 Cr | ₹27 Cr | ₹40 Cr | ₹9 Cr | ₹19 Cr |
| ₹364 Cr | ₹344 Cr | ₹280 Cr | ₹244 Cr | ₹202 Cr |
| ₹196 Cr | ₹162 Cr | ₹167 Cr | ₹129 Cr | ₹101 Cr |
| ₹633 Cr | ₹535 Cr | ₹367 Cr | ₹295 Cr | ₹240 Cr |
| ₹86 | ₹61 | ₹49 | ₹1,006 | ₹774 |
| ₹86 | ₹61 | ₹49 | ₹38 | ₹29 |
Cash Flow
Consolidated
Standalone
₹
%
Name
Profit Before Tax
Adjustment
Changes In working Capital
Cash Flow after changes in Working Capital
Cash Flow from Operating Activities
Cash Flow from Investing Activities
Cash Flow from Financing Activitie
Net Cash Inflow / Outflow
Opening Cash & Cash Equivalents
Effect of Foreign Exchange Fluctuations
Closing Cash & Cash Equivalent
| Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|
| ₹6 Cr | ₹74 Cr | ₹68 Cr | ₹56 Cr | ₹44 Cr |
| ₹40 Cr | ₹15 Cr | ₹10 Cr | ₹16 Cr | ₹5 Cr |
| -₹5 Cr | -₹90 Cr | -₹22 Cr | -₹39 Cr | -₹43 Cr |
| ₹41 Cr | ₹27 L | ₹56 Cr | ₹33 Cr | ₹6 Cr |
| ₹30 Cr | -₹25 Cr | ₹40 Cr | ₹15 Cr | -₹5 Cr |
| -₹101 Cr | -₹93 Cr | -₹51 Cr | -₹14 Cr | -₹14 Cr |
| ₹78 Cr | ₹105 Cr | ₹15 Cr | ₹6 Cr | ₹18 Cr |
| ₹6 Cr | -₹13 Cr | ₹4 Cr | ₹7 Cr | -₹1 Cr |
| ₹3 Cr | ₹16 Cr | ₹11 Cr | ₹6 Cr | ₹8 Cr |
| -₹58 L | ₹6 L | ₹87 L | -₹3 Cr | -₹55 L |
| ₹8 Cr | ₹3 Cr | ₹16 Cr | ₹11 Cr | ₹6 Cr |
Fundamental Ratios
Consolidated
Standalone
No results found