/
/
/

Digidrive Distributors Results

Financial overview

CAGR%
Sales
Profits
Returns
ROE
10Y5Y3YTTM
--2%-7%
--5%-32%
----45%
3%3%3%2%

Peer Comparison

Symbol
DMART
TRENT
VMM
METROBRAND
ABLBL
PNGJL
AVL
MEDPLUS
V2RETAIL
EMIL
DIGIDRIVE
PriceM.Cap (₹)PE RatioEPS (₹)EV/EBITDAAnnual PAT
3,787.5₹250136 Cr81.7913.1963.64₹2970 Cr
2,700₹148265 Cr81.969.7361.65₹1720 Cr
105.46₹49846 Cr55.890.553.4₹839 Cr
884.55₹24877 Cr61.213.4426.91₹411 Cr
78.59₹9756 Cr55.430.248.22₹171 Cr
591₹8902 Cr19.977.7634.62₹410 Cr
628₹8069 Cr58.065.9814.14₹117 Cr
656₹7945 Cr37.752.7642.09₹220 Cr
214.75₹7858 Cr43.981.1510.77₹162 Cr
189.16₹7360 Cr35.73.149.54₹107 Cr
18.1₹68 Cr11.820.071.67₹5 Cr

Profit & Loss

Consolidated
Standalone
Quarterly
Yearly
%

Balance Sheet

Consolidated
Standalone
%
Name
Equity And Liabilities
Share Capital
Share Warrants & Outstandings
Total Reserves
Reserve excluding Revaluation Reserve
Shareholder's Funds
Deferred Tax Assets / Liabilities
Other Long Term Liabilities
Long Term Provisions
Total Non-Current Liabilities
Current Liabilities
Trade Payables
Other Current Liabilities
Short Term Provisions
Total Current Liabilities
Total Liabilities
Contingent Liabilities
Assets
Gross Block
Less Accumulated Depreciation
Net Block
Non Current Investments
Long Term Investment
Long Term Loans & Advances
Other Non Current Assets
Total Non-Current Assets
Current Assets Loans & Advances
Currents Investments
Inventories
Sundry Debtors
Cash and Bank
Other Current Assets
Short Term Loans and Advances
Total Current Assets
Net Current Assets (Including Current Investments)
Total Assets
Book Value
Adjusted Book Value
Mar 2026Mar 2025Mar 2024Mar 2023
₹39 Cr₹39 Cr₹39 Cr₹0
₹0₹0₹0₹39 Cr
₹233 Cr₹236 Cr₹187 Cr₹97 Cr
₹233 Cr₹236 Cr₹187 Cr₹97 Cr
₹272 Cr₹275 Cr₹226 Cr₹136 Cr
₹29 Cr₹30 Cr₹19 Cr₹7 Cr
₹26 L₹49 L₹0₹9 L
₹1 Cr₹69 L₹47 L₹55 L
₹30 Cr₹31 Cr₹19 Cr₹8 Cr
₹3 Cr₹5 Cr₹3 Cr₹48 L
₹3 Cr₹3 Cr₹3 Cr₹2 Cr
₹37 L₹26 L₹21 L₹18 L
₹7 Cr₹8 Cr₹6 Cr₹3 Cr
₹309 Cr₹314 Cr₹251 Cr₹147 Cr
₹54 L₹54 L₹0₹0
₹3 Cr₹2 Cr₹1 Cr₹2 Cr
₹2 Cr₹95 L₹91 L₹1 Cr
₹1 Cr₹89 L₹17 L₹53 L
₹277 Cr₹281 Cr₹219 Cr₹122 Cr
₹277 Cr₹281 Cr₹219 Cr₹122 Cr
₹13 L₹8 L₹28,000₹28,000
₹22,000₹2 L₹2 Cr₹0
₹278 Cr₹282 Cr₹221 Cr₹123 Cr
₹11 Cr₹7 Cr₹2 Cr₹0
₹6 Cr₹5 Cr₹4 Cr₹4 Cr
₹3 Cr₹3 Cr₹4 Cr₹3 Cr
₹5 Cr₹3 Cr₹16 Cr₹6 Cr
₹57 L₹96 L₹48 L₹8 Cr
₹4 Cr₹13 Cr₹3 Cr₹3 Cr
₹31 Cr₹32 Cr₹30 Cr₹24 Cr
₹24 Cr₹24 Cr₹24 Cr₹21 Cr
₹309 Cr₹314 Cr₹251 Cr₹147 Cr
₹71₹71₹59₹0
₹71₹71₹59₹0

Cash Flow

Consolidated
Standalone
%
Name
Profit Before Tax
Adjustment
Changes In working Capital
Cash Flow after changes in Working Capital
Cash Flow from Operating Activities
Cash Flow from Investing Activities
Cash Flow from Financing Activitie
Net Cash Inflow / Outflow
Opening Cash & Cash Equivalents
Cash & Cash Equivalent on Amalgamation / Take over / Merger
Closing Cash & Cash Equivalent
Mar 2026Mar 2025Mar 2024Mar 2023
₹8 Cr₹10 Cr₹6 Cr₹6 Cr
-₹10 Cr-₹8 Cr-₹7 Cr-₹7 Cr
-₹2 Cr-₹6 Cr₹10 Cr-₹5 Cr
-₹4 Cr-₹4 Cr₹9 Cr-₹5 Cr
-₹4 Cr-₹8 Cr₹8 Cr-₹9 Cr
₹5 Cr₹1 Cr-₹3 Cr₹7 Cr
-₹56 L-₹41 L-₹38 L-₹44 L
-₹12 L-₹7 Cr₹4 Cr-₹2 Cr
₹3 Cr₹10 Cr₹6 Cr₹0
₹0₹0₹0₹8 Cr
₹3 Cr₹3 Cr₹10 Cr₹6 Cr

Fundamental Ratios

Consolidated
Standalone

Share Price Live Stats

Open (₹)17.90
Volume (₹)12,856.00
High (₹)18.30
Upper Circuit21.48
Low (₹)17.81
Lower Circuit14.32
Prev Close17.90
52W High (₹)33.50
Price18.10
52W Low (₹)16.10

Share Market Cap & Key Ratios Overview

M.Cap (₹)67.95 Cr
Div. Yield (%)0.00
PE Ratio11.82
Debt to Equity0.00
Price to Book0.24
Book Value70.50
EPS (TTM)1.49
Face Value10.00
ROE (%)1.97

Stock Analysis (SWOT)

StrengthsWeaknessesOpportunitiesThreats
1. Premium insight available after login
2. Sign in to view full SWOT analysis
3. Unlock strengths, weaknesses, opportunities & threats
Sign in to view
Open a free Demat account in minutes to start investing and screening .

QVT

Quality
0/100-
Valuation
0/100-
Technical
0/100-
Sign in to view
Open a free Demat account in minutes to start investing and screening .

Peer Stocks

1 week
1 month
1 year
Name
DMARTNSE
TRENTNSE
VMMNSE
METROBRANDNSE
ABLBLNSE
PNGJLNSE
AVLNSE
MEDPLUSNSE
V2RETAILNSE
EMILNSE
DIGIDRIVENSE
LTP
1W Low
1W High
Market cap (₹)
3787.5+37.6 (1.00%)
3732
3868.10
2,50,136Cr
2700-124 (-4.39%)
2699.90
2847.90
1,48,265Cr
105.46+2.81 (2.74%)
100.55
108.23
49,846Cr
884.55-56.3 (-5.98%)
878
949.90
24,877Cr
78.59-2.58 (-3.18%)
77.78
82.33
9,756Cr
591-13.75 (-2.27%)
586.55
614.95
8,902Cr
628-8.95 (-1.41%)
617
640.90
8,069Cr
656-3.65 (-0.55%)
653
677.25
7,945Cr
214.75+0.72 (0.34%)
210
216.90
7,858Cr
189.16-7.12 (-3.63%)
186.32
197.78
7,360Cr
18.1+0.67 (3.84%)
17.22
18.30
68Cr

Digidrive Distributors Ltd Annual Results Key Takeaways

Operating profit (before other income, interest and exceptional items) was ₹61Lakh; with other income of ₹27Lakh, profit before interest and tax came to ₹39Lakh. Interest expense was ₹3Lakh; PBT before exceptional items stood at ₹36Lakh. Cost mix (full year): raw materials ₹26.64Cr; employee cost ₹15.58Cr; depreciation ₹22Lakh; other expenses ₹9.9Cr. Basis: consolidated annual results.

Digidrive Distributors Ltd Quaterly Results Key Takeaways

Digidrive Distributors Ltd reported ₹10.24Cr total income from operations in Jun 2026, softer than ₹9.68Cr in Mar 2026 but higher than ₹9.59Cr in Jun 2025. Operating profit (before other income, interest and exceptional items) was ₹61Lakh; with other income of ₹27Lakh, profit before interest and tax came to ₹39Lakh. Interest expense was ₹3Lakh, taking profit before tax to ₹36Lakh. After tax of ₹9Lakh, profit after tax stood at ₹27Lakh (vs ₹-₹1.99Cr in Mar 2026 and ₹-₹10Lakh in Jun 2025).