Digidrive Distributors Share Price
17.89+0.09 (+0.51%)
-44.77% past 1 Year
Financial overview
Compounded Sales Growth
Compounded Profit Growth
Stock Price CAGR
Return on Equity
CAGR%
Sales
Profits
Returns
ROE
| 10Y | 5Y | 3Y | TTM |
|---|---|---|---|
| - | - | 2% | -7% |
| - | - | 5% | -32% |
| - | - | - | -45% |
| 3% | 3% | 3% | 2% |
Peer Comparison
Symbol
DMART
TRENT
VMM
METROBRAND
ABLBL
PNGJL
V2RETAIL
MEDPLUS
AVL
ETHOSLTD
DIGIDRIVE
| Price | M.Cap (₹) | PE Ratio | EPS (₹) | EV/EBITDA | Annual PAT |
|---|---|---|---|---|---|
| 3,760 | ₹245244 Cr | 80.19 | 13.19 | 63.64 | ₹2970 Cr |
| 2,865 | ₹149702 Cr | 82.76 | 9.73 | 61.65 | ₹1720 Cr |
| 106.61 | ₹49987 Cr | 56.04 | 0.55 | 3.4 | ₹839 Cr |
| 919.15 | ₹24974 Cr | 61.44 | 3.44 | 26.91 | ₹411 Cr |
| 86.33 | ₹10193 Cr | 57.92 | 0.24 | 8.22 | ₹171 Cr |
| 611.05 | ₹8711 Cr | 19.54 | 7.76 | 34.62 | ₹410 Cr |
| 212.18 | ₹7969 Cr | 44.61 | 1.15 | 10.77 | ₹162 Cr |
| 659.65 | ₹7961 Cr | 37.83 | 2.76 | 42.09 | ₹220 Cr |
| 594.2 | ₹7755 Cr | 55.8 | 5.98 | 14.14 | ₹117 Cr |
| 2,799.1 | ₹7476 Cr | 71.97 | 10.51 | 74.9 | ₹95 Cr |
| 17.89 | ₹67 Cr | 11.62 | 0.07 | 1.67 | ₹5 Cr |
Profit & Loss
Consolidated
Standalone
Quarterly
Yearly
₹
%
Name
Net Revenue
Other Income
Total Revenue
Total Expenditure
Operating Profit
Interest Expense
PBT
Net Profit
| Jun 2026 | Mar 2026 | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sep 2023 | Jun 2023 | Mar 2023 | Dec 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ₹10 Cr | ₹10 Cr | ₹12 Cr | ₹15 Cr | ₹10 Cr | ₹10 Cr | ₹14 Cr | ₹11 Cr | ₹14 Cr | ₹11 Cr | ₹13 Cr | ₹13 Cr | ₹11 Cr | ₹10 Cr | ₹13 Cr |
| ₹27 L | ₹62 L | ₹9 Cr | ₹30 L | ₹28 L | ₹7 Cr | ₹19 L | ₹27 L | ₹40 L | ₹7 Cr | ₹14 L | ₹0 | ₹3 L | ₹7 Cr | ₹1 L |
| ₹11 Cr | ₹10 Cr | ₹21 Cr | ₹15 Cr | ₹10 Cr | ₹18 Cr | ₹15 Cr | ₹11 Cr | ₹14 Cr | ₹18 Cr | ₹13 Cr | ₹13 Cr | ₹11 Cr | ₹18 Cr | ₹13 Cr |
| ₹10 Cr | ₹12 Cr | ₹13 Cr | ₹14 Cr | ₹10 Cr | ₹11 Cr | ₹13 Cr | ₹11 Cr | ₹13 Cr | ₹12 Cr | ₹13 Cr | ₹14 Cr | ₹10 Cr | ₹10 Cr | ₹12 Cr |
| ₹61 L | -₹1 Cr | ₹9 Cr | ₹1 Cr | ₹9 L | ₹7 Cr | ₹1 Cr | ₹45 L | ₹2 Cr | ₹6 Cr | ₹18 L | -₹39 L | ₹61 L | ₹7 Cr | ₹78 L |
| ₹3 L | ₹3 L | ₹2 L | ₹3 L | ₹2 L | ₹3 L | ₹2 L | ₹3 L | ₹0 | ₹0 | ₹1 L | ₹1 L | ₹1 L | ₹1 L | ₹2 L |
| ₹36 L | -₹2 Cr | ₹8 Cr | ₹1 Cr | -₹3 L | ₹7 Cr | ₹1 Cr | ₹32 L | ₹2 Cr | ₹6 Cr | ₹7 L | -₹49 L | ₹50 L | ₹7 Cr | ₹65 L |
| ₹27 L | -₹2 Cr | ₹6 Cr | ₹2 Cr | -₹10 L | ₹5 Cr | ₹1 Cr | ₹25 L | ₹1 Cr | ₹4 Cr | ₹7 L | -₹49 L | ₹50 L | ₹6 Cr | ₹63 L |
Balance Sheet
Consolidated
Standalone
₹
%
Name
Equity And Liabilities
Share Capital
Share Warrants & Outstandings
Total Reserves
Reserve excluding Revaluation Reserve
Shareholder's Funds
Deferred Tax Assets / Liabilities
Other Long Term Liabilities
Long Term Provisions
Total Non-Current Liabilities
Current Liabilities
Trade Payables
Other Current Liabilities
Short Term Provisions
Total Current Liabilities
Total Liabilities
Contingent Liabilities
Assets
Gross Block
Less Accumulated Depreciation
Net Block
Non Current Investments
Long Term Investment
Long Term Loans & Advances
Other Non Current Assets
Total Non-Current Assets
Current Assets Loans & Advances
Currents Investments
Inventories
Sundry Debtors
Cash and Bank
Other Current Assets
Short Term Loans and Advances
Total Current Assets
Net Current Assets (Including Current Investments)
Total Assets
Book Value
Adjusted Book Value
| Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| — | — | — | — |
| ₹39 Cr | ₹39 Cr | ₹39 Cr | ₹0 |
| ₹0 | ₹0 | ₹0 | ₹39 Cr |
| ₹233 Cr | ₹236 Cr | ₹187 Cr | ₹97 Cr |
| ₹233 Cr | ₹236 Cr | ₹187 Cr | ₹97 Cr |
| ₹272 Cr | ₹275 Cr | ₹226 Cr | ₹136 Cr |
| ₹29 Cr | ₹30 Cr | ₹19 Cr | ₹7 Cr |
| ₹26 L | ₹49 L | ₹0 | ₹9 L |
| ₹1 Cr | ₹69 L | ₹47 L | ₹55 L |
| ₹30 Cr | ₹31 Cr | ₹19 Cr | ₹8 Cr |
| — | — | — | — |
| ₹3 Cr | ₹5 Cr | ₹3 Cr | ₹48 L |
| ₹3 Cr | ₹3 Cr | ₹3 Cr | ₹2 Cr |
| ₹37 L | ₹26 L | ₹21 L | ₹18 L |
| ₹7 Cr | ₹8 Cr | ₹6 Cr | ₹3 Cr |
| ₹309 Cr | ₹314 Cr | ₹251 Cr | ₹147 Cr |
| ₹54 L | ₹54 L | ₹0 | ₹0 |
| — | — | — | — |
| ₹3 Cr | ₹2 Cr | ₹1 Cr | ₹2 Cr |
| ₹2 Cr | ₹95 L | ₹91 L | ₹1 Cr |
| ₹1 Cr | ₹89 L | ₹17 L | ₹53 L |
| ₹277 Cr | ₹281 Cr | ₹219 Cr | ₹122 Cr |
| ₹277 Cr | ₹281 Cr | ₹219 Cr | ₹122 Cr |
| ₹13 L | ₹8 L | ₹28,000 | ₹28,000 |
| ₹22,000 | ₹2 L | ₹2 Cr | ₹0 |
| ₹278 Cr | ₹282 Cr | ₹221 Cr | ₹123 Cr |
| — | — | — | — |
| ₹11 Cr | ₹7 Cr | ₹2 Cr | ₹0 |
| ₹6 Cr | ₹5 Cr | ₹4 Cr | ₹4 Cr |
| ₹3 Cr | ₹3 Cr | ₹4 Cr | ₹3 Cr |
| ₹5 Cr | ₹3 Cr | ₹16 Cr | ₹6 Cr |
| ₹57 L | ₹96 L | ₹48 L | ₹8 Cr |
| ₹4 Cr | ₹13 Cr | ₹3 Cr | ₹3 Cr |
| ₹31 Cr | ₹32 Cr | ₹30 Cr | ₹24 Cr |
| ₹24 Cr | ₹24 Cr | ₹24 Cr | ₹21 Cr |
| ₹309 Cr | ₹314 Cr | ₹251 Cr | ₹147 Cr |
| ₹71 | ₹71 | ₹59 | ₹0 |
| ₹71 | ₹71 | ₹59 | ₹0 |
Cash Flow
Consolidated
Standalone
₹
%
Name
Profit Before Tax
Adjustment
Changes In working Capital
Cash Flow after changes in Working Capital
Cash Flow from Operating Activities
Cash Flow from Investing Activities
Cash Flow from Financing Activitie
Net Cash Inflow / Outflow
Opening Cash & Cash Equivalents
Cash & Cash Equivalent on Amalgamation / Take over / Merger
Closing Cash & Cash Equivalent
| Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| ₹8 Cr | ₹10 Cr | ₹6 Cr | ₹6 Cr |
| -₹10 Cr | -₹8 Cr | -₹7 Cr | -₹7 Cr |
| -₹2 Cr | -₹6 Cr | ₹10 Cr | -₹5 Cr |
| -₹4 Cr | -₹4 Cr | ₹9 Cr | -₹5 Cr |
| -₹4 Cr | -₹8 Cr | ₹8 Cr | -₹9 Cr |
| ₹5 Cr | ₹1 Cr | -₹3 Cr | ₹7 Cr |
| -₹56 L | -₹41 L | -₹38 L | -₹44 L |
| -₹12 L | -₹7 Cr | ₹4 Cr | -₹2 Cr |
| ₹3 Cr | ₹10 Cr | ₹6 Cr | ₹0 |
| ₹0 | ₹0 | ₹0 | ₹8 Cr |
| ₹3 Cr | ₹3 Cr | ₹10 Cr | ₹6 Cr |
Fundamental Ratios
Consolidated
Standalone
No results found