FYERS
Home
/
Stocks
/
Results
/
Dhunseri Tea & Industries Results

Dhunseri Tea & Industries Results

Financial overview

CAGR%
Sales
Profits
Returns
ROE
10Y5Y3YTTM
6%5%12%3%
---88%
-2%-11%-11%-20%
-2%-9%-9%0%

Peer Comparison

Symbol
TATACONSUM
CCL
ANDREWYU
MCLEODRUSS
JAYSREETEA
PKTEA
UNITEDTEA
ROSSELLIND
NEAGI
DTIL-BE
PriceM.Cap (₹)PE RatioEPS (₹)EV/EBITDAAnnual PAT
1,017.8₹101107 Cr61.834.3123.01₹1542 Cr
1,099₹14758 Cr34.128.7544.18₹388 Cr
28.14₹1370 Cr—-0.05-0.71-₹31 Cr
47.2₹487 Cr—-1.28-3.02-₹124 Cr
101₹288 Cr—-2.060.08-₹25 Cr
804₹233 Cr—31.97-7.28-₹7 Cr
443₹223 Cr11.0112.7647.64₹22 Cr
57.12₹217 Cr18.631.014.48₹16 Cr
3,370.1₹210 Cr5.7246.5626.66₹29 Cr
151.97₹156 Cr—4.35.82-₹3 Cr

Profit & Loss

Consolidated
Standalone
Quarterly
Yearly
₹
%
Name
Net Revenue
Other Income
Total Revenue
Total Expenditure
Operating Profit
Interest Expense
PBT
Net Profit
Jun 2026Mar 2026Dec 2025Sep 2025Jun 2025Mar 2025Dec 2024Sep 2024Jun 2024Mar 2024Dec 2023Sep 2023Jun 2023Mar 2023Dec 2022Sep 2022Jun 2022Mar 2022Dec 2021Sep 2021Jun 2021Mar 2021Dec 2020Sep 2020Jun 2020Mar 2020Dec 2019Sep 2019Jun 2019Mar 2019Dec 2018Sep 2018Jun 2018
₹85 Cr₹44 Cr₹141 Cr₹171 Cr₹115 Cr₹68 Cr₹122 Cr₹168 Cr₹98 Cr₹46 Cr₹115 Cr₹143 Cr₹92 Cr₹41 Cr₹91 Cr₹126 Cr₹80 Cr₹42 Cr₹92 Cr₹133 Cr₹82 Cr₹52 Cr₹114 Cr₹148 Cr₹63 Cr₹40 Cr₹84 Cr₹108 Cr₹69 Cr₹56 Cr₹82 Cr₹107 Cr₹78 Cr
₹95 L₹36 Cr₹3 Cr₹48 L₹2 Cr₹3 Cr₹78 L₹79 L₹75 L₹1 Cr₹91 L₹4 Cr₹5 Cr₹1 Cr₹6 Cr₹20 Cr₹3 Cr₹2 Cr₹21 Cr₹18 Cr₹15 Cr₹2 Cr₹21 Cr₹2 Cr₹11 Cr₹2 Cr₹1 Cr₹88 L₹1 Cr₹3 Cr₹59 L₹55 L₹75 L
₹86 Cr₹80 Cr₹144 Cr₹171 Cr₹117 Cr₹72 Cr₹123 Cr₹168 Cr₹99 Cr₹47 Cr₹116 Cr₹146 Cr₹96 Cr₹42 Cr₹97 Cr₹145 Cr₹83 Cr₹44 Cr₹113 Cr₹152 Cr₹96 Cr₹54 Cr₹135 Cr₹150 Cr₹73 Cr₹42 Cr₹86 Cr₹109 Cr₹71 Cr₹59 Cr₹82 Cr₹108 Cr₹79 Cr
₹70 Cr₹107 Cr₹148 Cr₹147 Cr₹96 Cr₹134 Cr₹140 Cr₹126 Cr₹97 Cr₹154 Cr₹158 Cr₹149 Cr₹104 Cr₹88 Cr₹92 Cr₹111 Cr₹94 Cr₹66 Cr₹90 Cr₹121 Cr₹65 Cr₹79 Cr₹103 Cr₹107 Cr₹49 Cr₹76 Cr₹84 Cr₹87 Cr₹56 Cr₹61 Cr₹89 Cr₹70 Cr₹59 Cr
₹21 Cr-₹24 Cr₹1 Cr₹30 Cr₹26 Cr-₹57 Cr-₹13 Cr₹47 Cr₹7 Cr-₹103 Cr-₹37 Cr₹3 Cr-₹2 Cr-₹41 Cr₹9 Cr₹38 Cr-₹6 Cr-₹18 Cr₹28 Cr₹36 Cr₹36 Cr-₹21 Cr₹38 Cr₹49 Cr₹29 Cr-₹30 Cr₹7 Cr₹28 Cr₹19 Cr₹3 Cr-₹2 Cr₹42 Cr₹24 Cr
₹5 Cr₹6 Cr₹4 Cr₹6 Cr₹4 Cr₹6 Cr₹6 Cr₹6 Cr₹5 Cr₹5 Cr₹3 Cr₹6 Cr₹3 Cr₹3 Cr₹2 Cr₹3 Cr₹2 Cr₹2 Cr₹2 Cr₹2 Cr₹2 Cr₹1 Cr₹3 Cr₹3 Cr₹3 Cr₹1 Cr₹5 Cr₹2 Cr₹2 Cr₹2 Cr₹2 Cr₹2 Cr₹1 Cr
₹11 Cr-₹29 Cr-₹7 Cr₹21 Cr₹16 Cr-₹56 Cr-₹7 Cr₹36 Cr-₹3 Cr-₹106 Cr-₹45 Cr-₹4 Cr-₹11 Cr-₹49 Cr₹26 L₹31 Cr-₹13 Cr-₹148 Cr₹5 Cr₹29 Cr₹29 Cr-₹27 Cr₹29 Cr₹27 Cr₹21 Cr-₹35 Cr-₹5 Cr₹121 Cr₹13 Cr-₹4 Cr-₹9 Cr₹36 Cr₹19 Cr
₹5 Cr-₹31 Cr-₹7 Cr₹21 Cr₹14 Cr-₹42 Cr-₹96 L₹26 Cr-₹3 Cr-₹83 Cr-₹44 Cr-₹4 Cr-₹9 Cr-₹43 Cr₹10 Cr₹18 Cr-₹9 Cr-₹149 Cr₹2 Cr₹27 Cr₹26 Cr-₹25 Cr₹24 Cr₹25 Cr₹15 Cr-₹25 Cr-₹6 Cr₹95 Cr₹9 Cr-₹94 L-₹13 Cr₹28 Cr₹14 Cr

Balance Sheet

Consolidated
Standalone
₹
%
Name
Equity And Liabilities
Share Capital
Total Reserves
Reserve excluding Revaluation Reserve
Revaluation reserve
Shareholder's Funds
Secured Loans
Deferred Tax Assets / Liabilities
Other Long Term Liabilities
Long Term Provisions
Total Non-Current Liabilities
Current Liabilities
Trade Payables
Other Current Liabilities
Short Term Borrowings
Short Term Provisions
Total Current Liabilities
Total Liabilities
Contingent Liabilities
Total Debt
Assets
Gross Block
Less Accumulated Depreciation
Net Block
Capital Work in Progress
Non Current Investments
Long Term Investment
Long Term Loans & Advances
Other Non Current Assets
Total Non-Current Assets
Current Assets Loans & Advances
Currents Investments
Inventories
Sundry Debtors
Cash and Bank
Other Current Assets
Short Term Loans and Advances
Total Current Assets
Net Current Assets (Including Current Investments)
Total Assets
Book Value
Adjusted Book Value
Mar 2026Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
————————————
₹11 Cr₹11 Cr₹11 Cr₹11 Cr₹11 Cr₹7 Cr₹7 Cr₹7 Cr₹7 Cr₹7 Cr₹7 Cr₹7 Cr
₹519 Cr₹510 Cr₹511 Cr₹687 Cr₹738 Cr₹848 Cr₹819 Cr₹751 Cr₹714 Cr₹695 Cr₹398 Cr₹403 Cr
₹519 Cr₹510 Cr₹511 Cr₹687 Cr₹738 Cr₹848 Cr₹819 Cr₹751 Cr₹714 Cr₹695 Cr₹114 Cr₹115 Cr
₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹285 Cr₹288 Cr
₹529 Cr₹520 Cr₹522 Cr₹697 Cr₹748 Cr₹855 Cr₹826 Cr₹758 Cr₹721 Cr₹702 Cr₹405 Cr₹410 Cr
₹126 Cr₹115 Cr₹58 Cr₹49 Cr₹25 Cr₹30 Cr₹43 Cr₹42 Cr₹49 Cr₹46 Cr₹53 Cr₹47 Cr
₹68 Cr₹64 Cr₹55 Cr₹97 Cr₹113 Cr₹117 Cr₹115 Cr₹114 Cr₹102 Cr₹112 Cr₹14 Cr₹17 Cr
₹7 Cr₹8 Cr₹11 Cr₹9 Cr₹11 Cr₹10 Cr₹12 Cr₹4 Cr₹4 Cr₹4 Cr₹86 L₹84 L
₹31 Cr₹30 Cr₹30 Cr₹34 Cr₹0₹0₹0₹0₹0₹0₹3 Cr₹2 Cr
₹232 Cr₹217 Cr₹154 Cr₹189 Cr₹148 Cr₹157 Cr₹170 Cr₹160 Cr₹154 Cr₹162 Cr₹72 Cr₹67 Cr
————————————
₹46 Cr₹39 Cr₹45 Cr₹38 Cr₹28 Cr₹25 Cr₹27 Cr₹26 Cr₹21 Cr₹21 Cr₹23 Cr₹20 Cr
₹43 Cr₹38 Cr₹47 Cr₹68 Cr₹26 Cr₹30 Cr₹29 Cr₹30 Cr₹23 Cr₹25 Cr₹22 Cr₹27 Cr
₹105 Cr₹135 Cr₹178 Cr₹121 Cr₹69 Cr₹43 Cr₹72 Cr₹42 Cr₹41 Cr₹61 Cr₹44 Cr₹53 Cr
₹11 Cr₹10 Cr₹6 Cr₹9 Cr₹23 Cr₹12 Cr₹6 Cr₹13 Cr₹7 Cr₹13 Cr₹11 Cr₹9 Cr
₹204 Cr₹222 Cr₹277 Cr₹236 Cr₹146 Cr₹110 Cr₹134 Cr₹111 Cr₹93 Cr₹121 Cr₹101 Cr₹109 Cr
₹965 Cr₹959 Cr₹953 Cr₹1123 Cr₹1043 Cr₹1122 Cr₹1131 Cr₹1029 Cr₹968 Cr₹985 Cr₹578 Cr₹586 Cr
₹3 Cr₹2 Cr₹2 Cr₹2 Cr₹2 Cr₹2 Cr₹2 Cr₹2 Cr₹1 Cr₹1 Cr₹1 Cr₹87 L
₹249 Cr₹257 Cr₹248 Cr₹175 Cr₹105 Cr₹89 Cr₹128 Cr₹96 Cr₹100 Cr₹115 Cr₹105 Cr₹115 Cr
————————————
₹934 Cr₹941 Cr₹941 Cr₹1030 Cr₹860 Cr₹843 Cr₹863 Cr₹830 Cr₹789 Cr₹800 Cr₹512 Cr₹532 Cr
₹244 Cr₹229 Cr₹237 Cr₹247 Cr₹241 Cr₹102 Cr₹88 Cr₹68 Cr₹48 Cr₹32 Cr₹73 Cr₹68 Cr
₹690 Cr₹712 Cr₹704 Cr₹783 Cr₹619 Cr₹742 Cr₹775 Cr₹762 Cr₹742 Cr₹768 Cr₹439 Cr₹464 Cr
₹95 Cr₹79 Cr₹72 Cr₹91 Cr₹95 Cr₹91 Cr₹84 Cr₹64 Cr₹45 Cr₹32 Cr₹0₹4 L
₹10 Cr₹12 Cr₹16 Cr₹19 Cr₹37 Cr₹41 Cr₹38 Cr₹42 Cr₹43 Cr₹42 Cr₹26 Cr₹7 Cr
₹10 Cr₹12 Cr₹16 Cr₹19 Cr₹37 Cr₹41 Cr₹38 Cr₹42 Cr₹43 Cr₹42 Cr₹26 Cr₹7 Cr
₹22 Cr₹22 Cr₹23 Cr₹21 Cr₹17 Cr₹17 Cr₹11 Cr₹8 Cr₹11 Cr₹20 Cr₹5 Cr₹2 Cr
₹2 Cr₹1 Cr₹95 L₹0₹1 Cr₹1 Cr₹1 Cr₹2 L₹6 L₹8 L₹17 L₹33 L
₹823 Cr₹830 Cr₹821 Cr₹920 Cr₹776 Cr₹892 Cr₹910 Cr₹876 Cr₹840 Cr₹863 Cr₹470 Cr₹474 Cr
————————————
₹0₹0₹0₹35 Cr₹140 Cr₹102 Cr₹90 Cr₹7 Cr₹11 Cr₹2 Cr₹37,000₹16 Cr
₹53 Cr₹62 Cr₹68 Cr₹81 Cr₹63 Cr₹62 Cr₹55 Cr₹49 Cr₹37 Cr₹36 Cr₹38 Cr₹33 Cr
₹12 Cr₹14 Cr₹19 Cr₹20 Cr₹19 Cr₹20 Cr₹31 Cr₹44 Cr₹49 Cr₹48 Cr₹47 Cr₹32 Cr
₹27 Cr₹20 Cr₹13 Cr₹22 Cr₹6 Cr₹4 Cr₹9 Cr₹7 Cr₹5 Cr₹2 Cr₹4 Cr₹16 Cr
₹37 Cr₹19 Cr₹16 Cr₹31 Cr₹28 Cr₹22 Cr₹25 Cr₹31 Cr₹18 Cr₹18 Cr₹6 Cr₹4 Cr
₹13 Cr₹13 Cr₹14 Cr₹12 Cr₹11 Cr₹19 Cr₹10 Cr₹15 Cr₹8 Cr₹17 Cr₹13 Cr₹9 Cr
₹142 Cr₹129 Cr₹129 Cr₹202 Cr₹267 Cr₹230 Cr₹221 Cr₹152 Cr₹128 Cr₹122 Cr₹107 Cr₹111 Cr
-₹62 Cr-₹93 Cr-₹148 Cr-₹34 Cr₹121 Cr₹119 Cr₹86 Cr₹41 Cr₹35 Cr₹2 Cr₹7 Cr₹3 Cr
₹965 Cr₹959 Cr₹953 Cr₹1123 Cr₹1043 Cr₹1122 Cr₹1131 Cr₹1029 Cr₹968 Cr₹985 Cr₹578 Cr₹586 Cr
₹504₹495₹497₹663₹712₹1,220₹1,179₹1,082₹1,030₹1,003₹172₹174
₹504₹495₹497₹663₹712₹813₹786₹721₹687₹668₹115₹116

Cash Flow

Consolidated
Standalone
₹
%
Name
Profit Before Tax
Adjustment
Changes In working Capital
Cash Flow after changes in Working Capital
Cash Flow from Operating Activities
Cash Flow from Investing Activities
Cash Flow from Financing Activitie
Net Cash Inflow / Outflow
Opening Cash & Cash Equivalents
Cash & Cash Equivalent on Amalgamation / Take over / Merger
Effect of Foreign Exchange Fluctuations
Closing Cash & Cash Equivalent
Mar 2026Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
₹33 L-₹29 Cr-₹166 Cr-₹30 Cr-₹84 Cr₹41 Cr₹95 Cr₹42 Cr₹28 Cr₹36 Cr₹32 Cr₹32 Cr
₹5 Cr₹20 Cr₹64 Cr₹11 Cr₹108 Cr₹24 Cr-₹72 Cr₹23 Cr₹27 Cr₹28 Cr₹18 Cr₹22 Cr
₹20 Cr₹10 Cr₹21 Cr₹43 Cr₹18 Cr-₹11 Cr₹14 Cr-₹3 Cr-₹4 Cr-₹13 Cr-₹16 Cr-₹5 Cr
₹26 Cr₹22 L-₹81 Cr₹24 Cr₹42 Cr₹53 Cr₹36 Cr₹62 Cr₹52 Cr₹50 Cr₹34 Cr₹49 Cr
₹28 Cr-₹2 Cr-₹83 Cr₹20 Cr₹33 Cr₹46 Cr₹6 Cr₹56 Cr₹44 Cr₹45 Cr₹28 Cr₹45 Cr
-₹5 Cr₹25 Cr₹23 Cr-₹61 Cr-₹36 Cr₹4 Cr-₹18 Cr-₹30 Cr-₹16 Cr-₹41 Cr-₹13 Cr-₹13 Cr
-₹16 Cr-₹16 Cr₹52 Cr₹56 Cr₹5 Cr-₹55 Cr₹15 Cr-₹24 Cr-₹25 Cr-₹5 Cr-₹27 Cr-₹24 Cr
₹6 Cr₹7 Cr-₹9 Cr₹16 Cr₹1 Cr-₹5 Cr₹3 Cr₹1 Cr₹3 Cr-₹1 Cr-₹12 Cr₹8 Cr
₹20 Cr₹13 Cr₹22 Cr₹6 Cr₹4 Cr₹9 Cr₹6 Cr₹5 Cr₹2 Cr₹4 Cr₹16 Cr₹9,000
₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹8 Cr
₹23 L₹14 L₹1 L₹32 L₹4 L₹2 L₹2 L₹16 L-₹6 L₹3 L₹8 L-₹5 L
₹26 Cr₹20 Cr₹13 Cr₹22 Cr₹6 Cr₹4 Cr₹9 Cr₹6 Cr₹5 Cr₹2 Cr₹4 Cr₹16 Cr

Fundamental Ratios

Consolidated
Standalone
Empty box

No results found

Share Price Live Stats

Open (₹)153.63
Volume (₹)4,400.00
High (₹)153.63
Upper Circuit160.51
Low (₹)146.60
Lower Circuit145.23
Prev Close152.87
52W High (₹)198.90
Price151.97
52W Low (₹)102.00

Share Market Cap & Key Ratios Overview

M.Cap (₹)155.51 Cr
Div. Yield (%)1.35
PE Ratio0.00
Debt to Equity0.47
Price to Book0.22
Book Value503.92
EPS (TTM)-11.74
Face Value10.00
ROE (%)-0.48

Stock Analysis (SWOT)

StrengthsWeaknessesOpportunitiesThreats
1. Premium insight available after login
2. Sign in to view full SWOT analysis
3. Unlock strengths, weaknesses, opportunities & threats
Sign in to view
Open a free Demat account in minutes to start investing and screening .
LoginSign Up

QVT

Quality
0/100-
Valuation
0/100-
Technical
0/100-
Sign in to view
Open a free Demat account in minutes to start investing and screening .
LoginSign Up

Peer Stocks

1 week
1 month
1 year
Name
TATACONSUMNSE
CCLNSE
ANDREWYUNSE
MCLEODRUSSNSE
JAYSREETEANSE
PKTEANSE
UNITEDTEANSE
ROSSELLINDNSE
NEAGINSE
DTIL-BENSE
LTP
1W Low
1W High
Market cap (₹)
1017.8-22.9 (-2.20%)
1008
1045.10
1,01,107Cr
1099-24.1 (-2.15%)
1066.70
1125
14,758Cr
28.14-0.31 (-1.09%)
27.51
28.89
1,370Cr
47.2-2.61 (-5.24%)
46
51.74
487Cr
101+2.16 (2.19%)
95.05
102.59
288Cr
804+59.25 (7.96%)
700
810
233Cr
443-11 (-2.42%)
441
461
223Cr
57.12-2.5 (-4.19%)
55.99
59.88
217Cr
3370.1-79.9 (-2.32%)
3370.10
3600
210Cr
151.97-15.12 (-9.05%)
145
169
156Cr

Dhunseri Tea & Industries Ltd Annual Results Key Takeaways

Operating profit (before other income, interest and exceptional items) was ₹21.21Cr; with other income of ₹95.2Lakh, profit before interest and tax came to ₹16.34Cr. Interest expense was ₹5.1Cr; PBT before exceptional items stood at ₹11.24Cr. Cost mix (full year): raw materials ₹3.28Cr; employee cost ₹261.24Cr; depreciation ₹4.87Cr; other expenses ₹64.88Cr. Basis: consolidated annual results.

Dhunseri Tea & Industries Ltd Quaterly Results Key Takeaways

Dhunseri Tea & Industries Ltd reported ₹85.14Cr total income from operations in Jun 2026, softer than ₹43.98Cr in Mar 2026 but higher than ₹114.98Cr in Jun 2025. Operating profit (before other income, interest and exceptional items) was ₹21.21Cr; with other income of ₹95.2Lakh, profit before interest and tax came to ₹16.34Cr. Interest expense was ₹5.1Cr, taking profit before tax to ₹11.24Cr. After tax of ₹6.72Cr, profit after tax stood at ₹4.52Cr (vs ₹-₹30.9Cr in Mar 2026 and ₹14.35Cr in Jun 2025).