Dhunseri Tea & Industries Share Price
152.87+0.00 (+0.00%)
-20.48% past 1 Year
Financial overview
Compounded Sales Growth
Compounded Profit Growth
Stock Price CAGR
Return on Equity
CAGR%
Sales
Profits
Returns
ROE
| 10Y | 5Y | 3Y | TTM |
|---|---|---|---|
| 6% | 5% | 12% | 3% |
| - | - | - | 88% |
| -2% | -11% | -11% | -20% |
| -2% | -9% | -9% | 0% |
Peer Comparison
Symbol
TATACONSUM
CCL
ANDREWYU
MCLEODRUSS
JAYSREETEA
PKTEA
ROSSELLIND
UNITEDTEA
NEAGI
DTIL-BE
| Price | M.Cap (₹) | PE Ratio | EPS (₹) | EV/EBITDA | Annual PAT |
|---|---|---|---|---|---|
| 1,019.2 | ₹100107 Cr | 61.22 | 4.31 | 23.01 | ₹1542 Cr |
| 1,101 | ₹14474 Cr | 33.46 | 8.75 | 44.18 | ₹388 Cr |
| 28.15 | ₹1376 Cr | — | -0.05 | -0.71 | -₹31 Cr |
| 46.61 | ₹492 Cr | — | -1.28 | -3.02 | -₹124 Cr |
| 99.78 | ₹288 Cr | — | -2.06 | 0.08 | -₹25 Cr |
| 770 | ₹226 Cr | — | 31.97 | -7.28 | -₹7 Cr |
| 57.67 | ₹222 Cr | 19.07 | 1.01 | 4.48 | ₹16 Cr |
| 447 | ₹221 Cr | 10.9 | 12.76 | 47.64 | ₹22 Cr |
| 3,370.1 | ₹204 Cr | 5.54 | 246.5 | 626.66 | ₹29 Cr |
| 152.88 | ₹159 Cr | — | 4.3 | 5.82 | -₹3 Cr |
Profit & Loss
Consolidated
Standalone
Quarterly
Yearly
₹
%
Name
Net Revenue
Other Income
Total Revenue
Total Expenditure
Operating Profit
Interest Expense
PBT
Net Profit
| Jun 2026 | Mar 2026 | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sep 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sep 2022 | Jun 2022 | Mar 2022 | Dec 2021 | Sep 2021 | Jun 2021 | Mar 2021 | Dec 2020 | Sep 2020 | Jun 2020 | Mar 2020 | Dec 2019 | Sep 2019 | Jun 2019 | Mar 2019 | Dec 2018 | Sep 2018 | Jun 2018 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ₹85 Cr | ₹44 Cr | ₹141 Cr | ₹171 Cr | ₹115 Cr | ₹68 Cr | ₹122 Cr | ₹168 Cr | ₹98 Cr | ₹46 Cr | ₹115 Cr | ₹143 Cr | ₹92 Cr | ₹41 Cr | ₹91 Cr | ₹126 Cr | ₹80 Cr | ₹42 Cr | ₹92 Cr | ₹133 Cr | ₹82 Cr | ₹52 Cr | ₹114 Cr | ₹148 Cr | ₹63 Cr | ₹40 Cr | ₹84 Cr | ₹108 Cr | ₹69 Cr | ₹56 Cr | ₹82 Cr | ₹107 Cr | ₹78 Cr |
| ₹95 L | ₹36 Cr | ₹3 Cr | ₹48 L | ₹2 Cr | ₹3 Cr | ₹78 L | ₹79 L | ₹75 L | ₹1 Cr | ₹91 L | ₹4 Cr | ₹5 Cr | ₹1 Cr | ₹6 Cr | ₹20 Cr | ₹3 Cr | ₹2 Cr | ₹21 Cr | ₹18 Cr | ₹15 Cr | ₹2 Cr | ₹21 Cr | ₹2 Cr | ₹11 Cr | ₹2 Cr | ₹1 Cr | ₹88 L | ₹1 Cr | ₹3 Cr | ₹59 L | ₹55 L | ₹75 L |
| ₹86 Cr | ₹80 Cr | ₹144 Cr | ₹171 Cr | ₹117 Cr | ₹72 Cr | ₹123 Cr | ₹168 Cr | ₹99 Cr | ₹47 Cr | ₹116 Cr | ₹146 Cr | ₹96 Cr | ₹42 Cr | ₹97 Cr | ₹145 Cr | ₹83 Cr | ₹44 Cr | ₹113 Cr | ₹152 Cr | ₹96 Cr | ₹54 Cr | ₹135 Cr | ₹150 Cr | ₹73 Cr | ₹42 Cr | ₹86 Cr | ₹109 Cr | ₹71 Cr | ₹59 Cr | ₹82 Cr | ₹108 Cr | ₹79 Cr |
| ₹70 Cr | ₹107 Cr | ₹148 Cr | ₹147 Cr | ₹96 Cr | ₹134 Cr | ₹140 Cr | ₹126 Cr | ₹97 Cr | ₹154 Cr | ₹158 Cr | ₹149 Cr | ₹104 Cr | ₹88 Cr | ₹92 Cr | ₹111 Cr | ₹94 Cr | ₹66 Cr | ₹90 Cr | ₹121 Cr | ₹65 Cr | ₹79 Cr | ₹103 Cr | ₹107 Cr | ₹49 Cr | ₹76 Cr | ₹84 Cr | ₹87 Cr | ₹56 Cr | ₹61 Cr | ₹89 Cr | ₹70 Cr | ₹59 Cr |
| ₹21 Cr | -₹24 Cr | ₹1 Cr | ₹30 Cr | ₹26 Cr | -₹57 Cr | -₹13 Cr | ₹47 Cr | ₹7 Cr | -₹103 Cr | -₹37 Cr | ₹3 Cr | -₹2 Cr | -₹41 Cr | ₹9 Cr | ₹38 Cr | -₹6 Cr | -₹18 Cr | ₹28 Cr | ₹36 Cr | ₹36 Cr | -₹21 Cr | ₹38 Cr | ₹49 Cr | ₹29 Cr | -₹30 Cr | ₹7 Cr | ₹28 Cr | ₹19 Cr | ₹3 Cr | -₹2 Cr | ₹42 Cr | ₹24 Cr |
| ₹5 Cr | ₹6 Cr | ₹4 Cr | ₹6 Cr | ₹4 Cr | ₹6 Cr | ₹6 Cr | ₹6 Cr | ₹5 Cr | ₹5 Cr | ₹3 Cr | ₹6 Cr | ₹3 Cr | ₹3 Cr | ₹2 Cr | ₹3 Cr | ₹2 Cr | ₹2 Cr | ₹2 Cr | ₹2 Cr | ₹2 Cr | ₹1 Cr | ₹3 Cr | ₹3 Cr | ₹3 Cr | ₹1 Cr | ₹5 Cr | ₹2 Cr | ₹2 Cr | ₹2 Cr | ₹2 Cr | ₹2 Cr | ₹1 Cr |
| ₹11 Cr | -₹29 Cr | -₹7 Cr | ₹21 Cr | ₹16 Cr | -₹56 Cr | -₹7 Cr | ₹36 Cr | -₹3 Cr | -₹106 Cr | -₹45 Cr | -₹4 Cr | -₹11 Cr | -₹49 Cr | ₹26 L | ₹31 Cr | -₹13 Cr | -₹148 Cr | ₹5 Cr | ₹29 Cr | ₹29 Cr | -₹27 Cr | ₹29 Cr | ₹27 Cr | ₹21 Cr | -₹35 Cr | -₹5 Cr | ₹121 Cr | ₹13 Cr | -₹4 Cr | -₹9 Cr | ₹36 Cr | ₹19 Cr |
| ₹5 Cr | -₹31 Cr | -₹7 Cr | ₹21 Cr | ₹14 Cr | -₹42 Cr | -₹96 L | ₹26 Cr | -₹3 Cr | -₹83 Cr | -₹44 Cr | -₹4 Cr | -₹9 Cr | -₹43 Cr | ₹10 Cr | ₹18 Cr | -₹9 Cr | -₹149 Cr | ₹2 Cr | ₹27 Cr | ₹26 Cr | -₹25 Cr | ₹24 Cr | ₹25 Cr | ₹15 Cr | -₹25 Cr | -₹6 Cr | ₹95 Cr | ₹9 Cr | -₹94 L | -₹13 Cr | ₹28 Cr | ₹14 Cr |
Balance Sheet
Consolidated
Standalone
₹
%
Name
Equity And Liabilities
Share Capital
Total Reserves
Reserve excluding Revaluation Reserve
Revaluation reserve
Shareholder's Funds
Secured Loans
Deferred Tax Assets / Liabilities
Other Long Term Liabilities
Long Term Provisions
Total Non-Current Liabilities
Current Liabilities
Trade Payables
Other Current Liabilities
Short Term Borrowings
Short Term Provisions
Total Current Liabilities
Total Liabilities
Contingent Liabilities
Total Debt
Assets
Gross Block
Less Accumulated Depreciation
Net Block
Capital Work in Progress
Non Current Investments
Long Term Investment
Long Term Loans & Advances
Other Non Current Assets
Total Non-Current Assets
Current Assets Loans & Advances
Currents Investments
Inventories
Sundry Debtors
Cash and Bank
Other Current Assets
Short Term Loans and Advances
Total Current Assets
Net Current Assets (Including Current Investments)
Total Assets
Book Value
Adjusted Book Value
| Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| — | — | — | — | — | — | — | — | — | — | — | — |
| ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹7 Cr | ₹7 Cr | ₹7 Cr | ₹7 Cr | ₹7 Cr | ₹7 Cr | ₹7 Cr |
| ₹519 Cr | ₹510 Cr | ₹511 Cr | ₹687 Cr | ₹738 Cr | ₹848 Cr | ₹819 Cr | ₹751 Cr | ₹714 Cr | ₹695 Cr | ₹398 Cr | ₹403 Cr |
| ₹519 Cr | ₹510 Cr | ₹511 Cr | ₹687 Cr | ₹738 Cr | ₹848 Cr | ₹819 Cr | ₹751 Cr | ₹714 Cr | ₹695 Cr | ₹114 Cr | ₹115 Cr |
| ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹285 Cr | ₹288 Cr |
| ₹529 Cr | ₹520 Cr | ₹522 Cr | ₹697 Cr | ₹748 Cr | ₹855 Cr | ₹826 Cr | ₹758 Cr | ₹721 Cr | ₹702 Cr | ₹405 Cr | ₹410 Cr |
| ₹126 Cr | ₹115 Cr | ₹58 Cr | ₹49 Cr | ₹25 Cr | ₹30 Cr | ₹43 Cr | ₹42 Cr | ₹49 Cr | ₹46 Cr | ₹53 Cr | ₹47 Cr |
| ₹68 Cr | ₹64 Cr | ₹55 Cr | ₹97 Cr | ₹113 Cr | ₹117 Cr | ₹115 Cr | ₹114 Cr | ₹102 Cr | ₹112 Cr | ₹14 Cr | ₹17 Cr |
| ₹7 Cr | ₹8 Cr | ₹11 Cr | ₹9 Cr | ₹11 Cr | ₹10 Cr | ₹12 Cr | ₹4 Cr | ₹4 Cr | ₹4 Cr | ₹86 L | ₹84 L |
| ₹31 Cr | ₹30 Cr | ₹30 Cr | ₹34 Cr | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹3 Cr | ₹2 Cr |
| ₹232 Cr | ₹217 Cr | ₹154 Cr | ₹189 Cr | ₹148 Cr | ₹157 Cr | ₹170 Cr | ₹160 Cr | ₹154 Cr | ₹162 Cr | ₹72 Cr | ₹67 Cr |
| — | — | — | — | — | — | — | — | — | — | — | — |
| ₹46 Cr | ₹39 Cr | ₹45 Cr | ₹38 Cr | ₹28 Cr | ₹25 Cr | ₹27 Cr | ₹26 Cr | ₹21 Cr | ₹21 Cr | ₹23 Cr | ₹20 Cr |
| ₹43 Cr | ₹38 Cr | ₹47 Cr | ₹68 Cr | ₹26 Cr | ₹30 Cr | ₹29 Cr | ₹30 Cr | ₹23 Cr | ₹25 Cr | ₹22 Cr | ₹27 Cr |
| ₹105 Cr | ₹135 Cr | ₹178 Cr | ₹121 Cr | ₹69 Cr | ₹43 Cr | ₹72 Cr | ₹42 Cr | ₹41 Cr | ₹61 Cr | ₹44 Cr | ₹53 Cr |
| ₹11 Cr | ₹10 Cr | ₹6 Cr | ₹9 Cr | ₹23 Cr | ₹12 Cr | ₹6 Cr | ₹13 Cr | ₹7 Cr | ₹13 Cr | ₹11 Cr | ₹9 Cr |
| ₹204 Cr | ₹222 Cr | ₹277 Cr | ₹236 Cr | ₹146 Cr | ₹110 Cr | ₹134 Cr | ₹111 Cr | ₹93 Cr | ₹121 Cr | ₹101 Cr | ₹109 Cr |
| ₹965 Cr | ₹959 Cr | ₹953 Cr | ₹1123 Cr | ₹1043 Cr | ₹1122 Cr | ₹1131 Cr | ₹1029 Cr | ₹968 Cr | ₹985 Cr | ₹578 Cr | ₹586 Cr |
| ₹3 Cr | ₹2 Cr | ₹2 Cr | ₹2 Cr | ₹2 Cr | ₹2 Cr | ₹2 Cr | ₹2 Cr | ₹1 Cr | ₹1 Cr | ₹1 Cr | ₹87 L |
| ₹249 Cr | ₹257 Cr | ₹248 Cr | ₹175 Cr | ₹105 Cr | ₹89 Cr | ₹128 Cr | ₹96 Cr | ₹100 Cr | ₹115 Cr | ₹105 Cr | ₹115 Cr |
| — | — | — | — | — | — | — | — | — | — | — | — |
| ₹934 Cr | ₹941 Cr | ₹941 Cr | ₹1030 Cr | ₹860 Cr | ₹843 Cr | ₹863 Cr | ₹830 Cr | ₹789 Cr | ₹800 Cr | ₹512 Cr | ₹532 Cr |
| ₹244 Cr | ₹229 Cr | ₹237 Cr | ₹247 Cr | ₹241 Cr | ₹102 Cr | ₹88 Cr | ₹68 Cr | ₹48 Cr | ₹32 Cr | ₹73 Cr | ₹68 Cr |
| ₹690 Cr | ₹712 Cr | ₹704 Cr | ₹783 Cr | ₹619 Cr | ₹742 Cr | ₹775 Cr | ₹762 Cr | ₹742 Cr | ₹768 Cr | ₹439 Cr | ₹464 Cr |
| ₹95 Cr | ₹79 Cr | ₹72 Cr | ₹91 Cr | ₹95 Cr | ₹91 Cr | ₹84 Cr | ₹64 Cr | ₹45 Cr | ₹32 Cr | ₹0 | ₹4 L |
| ₹10 Cr | ₹12 Cr | ₹16 Cr | ₹19 Cr | ₹37 Cr | ₹41 Cr | ₹38 Cr | ₹42 Cr | ₹43 Cr | ₹42 Cr | ₹26 Cr | ₹7 Cr |
| ₹10 Cr | ₹12 Cr | ₹16 Cr | ₹19 Cr | ₹37 Cr | ₹41 Cr | ₹38 Cr | ₹42 Cr | ₹43 Cr | ₹42 Cr | ₹26 Cr | ₹7 Cr |
| ₹22 Cr | ₹22 Cr | ₹23 Cr | ₹21 Cr | ₹17 Cr | ₹17 Cr | ₹11 Cr | ₹8 Cr | ₹11 Cr | ₹20 Cr | ₹5 Cr | ₹2 Cr |
| ₹2 Cr | ₹1 Cr | ₹95 L | ₹0 | ₹1 Cr | ₹1 Cr | ₹1 Cr | ₹2 L | ₹6 L | ₹8 L | ₹17 L | ₹33 L |
| ₹823 Cr | ₹830 Cr | ₹821 Cr | ₹920 Cr | ₹776 Cr | ₹892 Cr | ₹910 Cr | ₹876 Cr | ₹840 Cr | ₹863 Cr | ₹470 Cr | ₹474 Cr |
| — | — | — | — | — | — | — | — | — | — | — | — |
| ₹0 | ₹0 | ₹0 | ₹35 Cr | ₹140 Cr | ₹102 Cr | ₹90 Cr | ₹7 Cr | ₹11 Cr | ₹2 Cr | ₹37,000 | ₹16 Cr |
| ₹53 Cr | ₹62 Cr | ₹68 Cr | ₹81 Cr | ₹63 Cr | ₹62 Cr | ₹55 Cr | ₹49 Cr | ₹37 Cr | ₹36 Cr | ₹38 Cr | ₹33 Cr |
| ₹12 Cr | ₹14 Cr | ₹19 Cr | ₹20 Cr | ₹19 Cr | ₹20 Cr | ₹31 Cr | ₹44 Cr | ₹49 Cr | ₹48 Cr | ₹47 Cr | ₹32 Cr |
| ₹27 Cr | ₹20 Cr | ₹13 Cr | ₹22 Cr | ₹6 Cr | ₹4 Cr | ₹9 Cr | ₹7 Cr | ₹5 Cr | ₹2 Cr | ₹4 Cr | ₹16 Cr |
| ₹37 Cr | ₹19 Cr | ₹16 Cr | ₹31 Cr | ₹28 Cr | ₹22 Cr | ₹25 Cr | ₹31 Cr | ₹18 Cr | ₹18 Cr | ₹6 Cr | ₹4 Cr |
| ₹13 Cr | ₹13 Cr | ₹14 Cr | ₹12 Cr | ₹11 Cr | ₹19 Cr | ₹10 Cr | ₹15 Cr | ₹8 Cr | ₹17 Cr | ₹13 Cr | ₹9 Cr |
| ₹142 Cr | ₹129 Cr | ₹129 Cr | ₹202 Cr | ₹267 Cr | ₹230 Cr | ₹221 Cr | ₹152 Cr | ₹128 Cr | ₹122 Cr | ₹107 Cr | ₹111 Cr |
| -₹62 Cr | -₹93 Cr | -₹148 Cr | -₹34 Cr | ₹121 Cr | ₹119 Cr | ₹86 Cr | ₹41 Cr | ₹35 Cr | ₹2 Cr | ₹7 Cr | ₹3 Cr |
| ₹965 Cr | ₹959 Cr | ₹953 Cr | ₹1123 Cr | ₹1043 Cr | ₹1122 Cr | ₹1131 Cr | ₹1029 Cr | ₹968 Cr | ₹985 Cr | ₹578 Cr | ₹586 Cr |
| ₹504 | ₹495 | ₹497 | ₹663 | ₹712 | ₹1,220 | ₹1,179 | ₹1,082 | ₹1,030 | ₹1,003 | ₹172 | ₹174 |
| ₹504 | ₹495 | ₹497 | ₹663 | ₹712 | ₹813 | ₹786 | ₹721 | ₹687 | ₹668 | ₹115 | ₹116 |
Cash Flow
Consolidated
Standalone
₹
%
Name
Profit Before Tax
Adjustment
Changes In working Capital
Cash Flow after changes in Working Capital
Cash Flow from Operating Activities
Cash Flow from Investing Activities
Cash Flow from Financing Activitie
Net Cash Inflow / Outflow
Opening Cash & Cash Equivalents
Cash & Cash Equivalent on Amalgamation / Take over / Merger
Effect of Foreign Exchange Fluctuations
Closing Cash & Cash Equivalent
| Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ₹33 L | -₹29 Cr | -₹166 Cr | -₹30 Cr | -₹84 Cr | ₹41 Cr | ₹95 Cr | ₹42 Cr | ₹28 Cr | ₹36 Cr | ₹32 Cr | ₹32 Cr |
| ₹5 Cr | ₹20 Cr | ₹64 Cr | ₹11 Cr | ₹108 Cr | ₹24 Cr | -₹72 Cr | ₹23 Cr | ₹27 Cr | ₹28 Cr | ₹18 Cr | ₹22 Cr |
| ₹20 Cr | ₹10 Cr | ₹21 Cr | ₹43 Cr | ₹18 Cr | -₹11 Cr | ₹14 Cr | -₹3 Cr | -₹4 Cr | -₹13 Cr | -₹16 Cr | -₹5 Cr |
| ₹26 Cr | ₹22 L | -₹81 Cr | ₹24 Cr | ₹42 Cr | ₹53 Cr | ₹36 Cr | ₹62 Cr | ₹52 Cr | ₹50 Cr | ₹34 Cr | ₹49 Cr |
| ₹28 Cr | -₹2 Cr | -₹83 Cr | ₹20 Cr | ₹33 Cr | ₹46 Cr | ₹6 Cr | ₹56 Cr | ₹44 Cr | ₹45 Cr | ₹28 Cr | ₹45 Cr |
| -₹5 Cr | ₹25 Cr | ₹23 Cr | -₹61 Cr | -₹36 Cr | ₹4 Cr | -₹18 Cr | -₹30 Cr | -₹16 Cr | -₹41 Cr | -₹13 Cr | -₹13 Cr |
| -₹16 Cr | -₹16 Cr | ₹52 Cr | ₹56 Cr | ₹5 Cr | -₹55 Cr | ₹15 Cr | -₹24 Cr | -₹25 Cr | -₹5 Cr | -₹27 Cr | -₹24 Cr |
| ₹6 Cr | ₹7 Cr | -₹9 Cr | ₹16 Cr | ₹1 Cr | -₹5 Cr | ₹3 Cr | ₹1 Cr | ₹3 Cr | -₹1 Cr | -₹12 Cr | ₹8 Cr |
| ₹20 Cr | ₹13 Cr | ₹22 Cr | ₹6 Cr | ₹4 Cr | ₹9 Cr | ₹6 Cr | ₹5 Cr | ₹2 Cr | ₹4 Cr | ₹16 Cr | ₹9,000 |
| ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹8 Cr |
| ₹23 L | ₹14 L | ₹1 L | ₹32 L | ₹4 L | ₹2 L | ₹2 L | ₹16 L | -₹6 L | ₹3 L | ₹8 L | -₹5 L |
| ₹26 Cr | ₹20 Cr | ₹13 Cr | ₹22 Cr | ₹6 Cr | ₹4 Cr | ₹9 Cr | ₹6 Cr | ₹5 Cr | ₹2 Cr | ₹4 Cr | ₹16 Cr |
Fundamental Ratios
Consolidated
Standalone
No results found