FYERS
Home
/
Stocks
/
Results
/
Bemco Hydraulics Results

Bemco Hydraulics Results

Financial overview

CAGR%
Sales
Profits
Returns
ROE
10Y5Y3YTTM
16%9%26%-3%
-30%56%19%
-49%44%-28%
35%16%18%19%

Peer Comparison

Symbol
BHEL-A
THERMAX-A
KIRLOSENG-A
JYOTICNC-A
INOXINDIA-A
AZAD-A
TRITURBINE-A
LLOYDSENGG-A
TEGA-A
KRN-A
BEMHY-X
PriceM.Cap (₹)PE RatioEPS (₹)EV/EBITDAAnnual PAT
432.8₹148649 Cr61.111.087.91₹1600 Cr
3,729.7₹44714 Cr75.362.2468.12₹721 Cr
2,267.4₹31445 Cr57.587.8250.1₹574 Cr
1,025₹21830 Cr67.862.5116.48₹336 Cr
2,190₹19041 Cr74.726.431.99₹258 Cr
2,760.4₹17978 Cr129.365.5431.02₹134 Cr
570.95₹17961 Cr53.411.6111.71₹350 Cr
84.88₹12844 Cr57.420.431.61₹190 Cr
1,542.1₹11576 Cr547.86-11.4722.2₹143 Cr
1,505.1₹10056 Cr103.745.0318.33₹76 Cr
109.05₹472 Cr29.210.624.04₹15 Cr

Profit & Loss

Consolidated
Standalone
Quarterly
Yearly
₹
%
Name
Net Revenue
Other Income
Total Revenue
Total Expenditure
Operating Profit
Interest Expense
PBT
Net Profit
Jun 2026Mar 2026Dec 2025Sep 2025Jun 2025Mar 2025Dec 2024Sep 2024Jun 2024Mar 2024Dec 2023Sep 2023Jun 2023Mar 2023Dec 2022Sep 2022Jun 2022Mar 2022Dec 2021Sep 2021Jun 2021Mar 2021Dec 2020Sep 2020Jun 2020Mar 2020Dec 2019Sep 2019Jun 2019Mar 2019Dec 2018Sep 2018Jun 2018
₹16 Cr₹38 Cr₹25 Cr₹22 Cr₹12 Cr₹39 Cr₹22 Cr₹25 Cr₹14 Cr₹28 Cr₹13 Cr₹20 Cr₹22 Cr₹17 Cr₹10 Cr₹16 Cr₹5 Cr₹30 Cr₹20 Cr₹6 Cr₹9 Cr₹24 Cr₹16 Cr₹19 Cr₹5 Cr₹12 Cr₹9 Cr₹9 Cr₹3 Cr₹24 Cr₹9 Cr₹8 Cr₹7 Cr
₹1 Cr₹17 L₹31 L₹39 L₹52 L₹5 L₹23 L₹49 L₹22 L₹43 L₹19 L₹34 L₹12 L₹11 L-₹12 L₹20 L₹27 L₹11 L₹19 L₹17 L₹13 L₹12 L₹15 L₹14 L₹9 L₹6 L₹14 L₹8 L₹25 L₹52 L₹6 L₹4 L₹9 L
₹17 Cr₹38 Cr₹26 Cr₹23 Cr₹12 Cr₹39 Cr₹22 Cr₹25 Cr₹14 Cr₹29 Cr₹14 Cr₹21 Cr₹22 Cr₹17 Cr₹10 Cr₹16 Cr₹6 Cr₹30 Cr₹21 Cr₹6 Cr₹9 Cr₹25 Cr₹17 Cr₹19 Cr₹5 Cr₹12 Cr₹9 Cr₹9 Cr₹3 Cr₹25 Cr₹9 Cr₹8 Cr₹7 Cr
₹13 Cr₹29 Cr₹20 Cr₹17 Cr₹10 Cr₹32 Cr₹17 Cr₹20 Cr₹13 Cr₹24 Cr₹11 Cr₹17 Cr₹19 Cr₹14 Cr₹9 Cr₹12 Cr₹7 Cr₹25 Cr₹17 Cr₹6 Cr₹8 Cr₹21 Cr₹14 Cr₹15 Cr₹6 Cr₹11 Cr₹8 Cr₹8 Cr₹3 Cr₹23 Cr₹8 Cr₹7 Cr₹6 Cr
₹5 Cr₹9 Cr₹6 Cr₹6 Cr₹3 Cr₹8 Cr₹6 Cr₹6 Cr₹2 Cr₹5 Cr₹2 Cr₹4 Cr₹3 Cr₹3 Cr₹1 Cr₹4 Cr-₹1 Cr₹6 Cr₹4 Cr₹90 L₹1 Cr₹4 Cr₹3 Cr₹4 Cr-₹1 Cr₹80 L₹2 Cr₹1 Cr₹13 L₹2 Cr₹1 Cr₹82 L₹1 Cr
₹50 L₹76 L₹49 L₹52 L₹46 L₹56 L₹63 L₹57 L₹55 L₹53 L₹45 L₹41 L₹41 L₹49 L₹53 L₹40 L₹38 L₹90 L₹56 L₹65 L₹54 L₹64 L₹54 L₹88 L₹49 L₹67 L₹70 L₹63 L₹62 L₹69 L₹67 L₹77 L₹90 L
₹4 Cr₹8 Cr₹5 Cr₹5 Cr₹2 Cr₹7 Cr₹4 Cr₹5 Cr₹1 Cr₹4 Cr₹2 Cr₹3 Cr₹3 Cr₹2 Cr₹57 L₹4 Cr-₹2 Cr₹4 Cr₹3 Cr₹2 L₹48 L₹3 Cr₹2 Cr₹3 Cr-₹2 Cr₹2 L₹85 L₹46 L-₹72 L₹1 Cr₹41 L-₹16 L₹35 L
₹3 Cr₹5 Cr₹4 Cr₹4 Cr₹1 Cr₹5 Cr₹3 Cr₹3 Cr₹49 L₹2 Cr₹1 Cr₹3 Cr₹2 Cr₹2 Cr₹43 L₹3 Cr-₹2 Cr₹4 Cr₹2 Cr₹11 L-₹4 L₹1 Cr₹2 Cr₹2 Cr-₹1 Cr-₹32 L₹49 L₹32 L-₹60 L₹74 L₹21 L-₹19 L₹27 L

Balance Sheet

Consolidated
Standalone
₹
%
Name
Equity And Liabilities
Share Capital
Total Reserves
Reserve excluding Revaluation Reserve
Revaluation reserve
Shareholder's Funds
Secured Loans
Unsecured Loans
Deferred Tax Assets / Liabilities
Other Long Term Liabilities
Long Term Provisions
Total Non-Current Liabilities
Current Liabilities
Trade Payables
Other Current Liabilities
Short Term Borrowings
Short Term Provisions
Total Current Liabilities
Total Liabilities
Contingent Liabilities
Total Debt
Assets
Gross Block
Less Accumulated Depreciation
Net Block
Capital Work in Progress
Non Current Investments
Long Term Investment
Long Term Loans & Advances
Other Non Current Assets
Total Non-Current Assets
Current Assets Loans & Advances
Currents Investments
Inventories
Sundry Debtors
Cash and Bank
Other Current Assets
Short Term Loans and Advances
Total Current Assets
Net Current Assets (Including Current Investments)
Total Assets
Book Value
Adjusted Book Value
Mar 2026Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
———————————
₹4 Cr₹2 Cr₹2 Cr₹2 Cr₹2 Cr₹2 Cr₹2 Cr₹2 Cr₹2 Cr₹5 Cr₹5 Cr
₹80 Cr₹68 Cr₹53 Cr₹45 Cr₹41 Cr₹35 Cr₹31 Cr₹31 Cr₹31 Cr₹37 Cr-₹1 Cr
₹80 Cr₹68 Cr₹53 Cr₹45 Cr₹41 Cr₹35 Cr₹31 Cr₹31 Cr₹31 Cr₹1 Cr-₹3 Cr
₹0₹0₹0₹0₹0₹0₹0₹0₹0₹36 Cr₹1 Cr
₹85 Cr₹70 Cr₹55 Cr₹47 Cr₹43 Cr₹37 Cr₹33 Cr₹34 Cr₹33 Cr₹43 Cr₹4 Cr
₹50 L₹41 L₹25 L₹21 L₹26 L₹2 Cr₹29 L₹48 L₹45 L₹50 L₹50 L
₹3 Cr₹3 Cr₹3 Cr₹3 Cr₹3 Cr₹3 Cr₹6 Cr₹6 Cr₹6 Cr₹3 Cr₹5 Cr
₹4 Cr₹4 Cr₹8 Cr₹8 Cr₹8 Cr₹8 Cr₹7 Cr₹7 Cr₹6 Cr₹0₹0
₹2 Cr₹53 L₹3 Cr₹26 L₹49 L₹41 L₹48 L₹50 L₹28 L₹49 L₹34 L
₹17 L₹33 L₹16 L₹9 L₹12 L₹23 L₹11 L₹10 L₹11 L₹6 L₹6 L
₹9 Cr₹9 Cr₹15 Cr₹12 Cr₹12 Cr₹13 Cr₹14 Cr₹14 Cr₹13 Cr₹4 Cr₹6 Cr
———————————
₹23 Cr₹18 Cr₹11 Cr₹14 Cr₹15 Cr₹12 Cr₹10 Cr₹13 Cr₹11 Cr₹11 Cr₹10 Cr
₹17 Cr₹23 Cr₹23 Cr₹11 Cr₹11 Cr₹13 Cr₹14 Cr₹12 Cr₹10 Cr₹11 Cr₹9 Cr
₹11 Cr₹13 Cr₹16 Cr₹8 Cr₹7 Cr₹6 Cr₹13 Cr₹8 Cr₹12 Cr₹13 Cr₹14 Cr
₹2 Cr₹2 Cr₹94 L₹2 Cr₹2 Cr₹2 Cr₹72 L₹2 Cr₹1 Cr₹44 L₹37 L
₹54 Cr₹57 Cr₹51 Cr₹35 Cr₹35 Cr₹34 Cr₹38 Cr₹34 Cr₹34 Cr₹35 Cr₹33 Cr
₹147 Cr₹136 Cr₹121 Cr₹94 Cr₹91 Cr₹85 Cr₹85 Cr₹81 Cr₹80 Cr₹81 Cr₹43 Cr
₹4 Cr₹2 Cr₹2 Cr₹2 Cr₹2 Cr₹2 L₹0₹0₹0₹1 L₹1 Cr
₹18 Cr₹19 Cr₹22 Cr₹14 Cr₹13 Cr₹15 Cr₹22 Cr₹17 Cr₹21 Cr₹19 Cr₹22 Cr
———————————
₹63 Cr₹64 Cr₹63 Cr₹49 Cr₹49 Cr₹48 Cr₹48 Cr₹47 Cr₹46 Cr₹51 Cr₹22 Cr
₹7 Cr₹7 Cr₹6 Cr₹6 Cr₹5 Cr₹4 Cr₹3 Cr₹3 Cr₹2 Cr₹8 Cr₹14 Cr
₹55 Cr₹56 Cr₹57 Cr₹43 Cr₹44 Cr₹44 Cr₹44 Cr₹45 Cr₹44 Cr₹43 Cr₹8 Cr
₹1 Cr₹48,000₹0₹0₹0₹0₹20 L₹20 L₹15 L₹0₹0
₹52 L₹49 L₹51 L₹32 L₹28 L₹24 L₹16 L₹22 L₹23 L₹31,141₹44,695
₹52 L₹49 L₹51 L₹32 L₹28 L₹24 L₹16 L₹22 L₹23 L₹31,141₹44,695
₹2 Cr₹1 Cr₹1 Cr₹57 L₹44 L₹38 L₹52 L₹38 L₹23 L₹50 L₹30 L
₹3 Cr₹3 Cr₹39 L₹0₹0₹0₹1 Cr₹1 Cr₹44 L₹1 Cr₹71 L
₹62 Cr₹61 Cr₹59 Cr₹44 Cr₹45 Cr₹45 Cr₹46 Cr₹47 Cr₹45 Cr₹45 Cr₹9 Cr
———————————
₹14 Cr₹4 Cr₹20 L₹0₹0₹0₹0₹0₹0₹0₹0
₹25 Cr₹22 Cr₹23 Cr₹28 Cr₹16 Cr₹16 Cr₹25 Cr₹18 Cr₹20 Cr₹20 Cr₹22 Cr
₹34 Cr₹38 Cr₹30 Cr₹18 Cr₹16 Cr₹17 Cr₹11 Cr₹14 Cr₹11 Cr₹13 Cr₹9 Cr
₹5 Cr₹9 Cr₹8 Cr₹3 Cr₹12 Cr₹6 Cr₹2 Cr₹83 L₹2 Cr₹2 Cr₹1 Cr
₹41 L₹36 L₹36 L₹44 L₹44 L₹33 L₹25 L₹29 L₹39 L₹33 L₹25 L
₹6 Cr₹93 L₹97 L₹1 Cr₹1 Cr₹1 Cr₹93 L₹82 L₹1 Cr₹2 Cr₹76 L
₹86 Cr₹75 Cr₹62 Cr₹50 Cr₹46 Cr₹40 Cr₹39 Cr₹34 Cr₹35 Cr₹37 Cr₹34 Cr
₹32 Cr₹18 Cr₹11 Cr₹15 Cr₹11 Cr₹6 Cr₹60 L₹39 L₹49 L₹2 Cr₹56 L
₹147 Cr₹136 Cr₹121 Cr₹94 Cr₹91 Cr₹85 Cr₹85 Cr₹81 Cr₹80 Cr₹81 Cr₹43 Cr
₹19₹321₹252₹216₹198₹171₹153₹154₹149₹15-₹2
₹19₹16₹252₹216₹198₹171₹153₹154₹149₹15-₹2

Cash Flow

Consolidated
Standalone
₹
%
Name
Profit Before Tax
Adjustment
Changes In working Capital
Cash Flow after changes in Working Capital
Cash Flow from Operating Activities
Cash Flow from Investing Activities
Cash Flow from Financing Activitie
Net Cash Inflow / Outflow
Opening Cash & Cash Equivalents
Closing Cash & Cash Equivalent
Mar 2026Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
₹21 Cr₹18 Cr₹12 Cr₹5 Cr₹8 Cr₹7 Cr₹61 L₹2 Cr₹1 Cr₹80 L-₹3 Cr
₹4 Cr₹3 Cr₹2 Cr₹3 Cr₹4 Cr₹3 Cr₹4 Cr₹4 Cr₹5 Cr₹4 Cr₹4 Cr
-₹2 Cr-₹3 Cr₹2 Cr-₹14 Cr₹3 Cr₹3 Cr-₹5 Cr₹2 Cr-₹10 L₹18 L-₹83 L
₹23 Cr₹18 Cr₹15 Cr-₹6 Cr₹14 Cr₹13 Cr-₹78 L₹8 Cr₹6 Cr₹5 Cr₹18 L
₹16 Cr₹13 Cr₹10 Cr-₹7 Cr₹12 Cr₹12 Cr-₹2 Cr₹8 Cr₹6 Cr₹5 Cr₹19 L
-₹16 Cr-₹4 Cr-₹14 Cr₹70 L-₹94 L₹39 L-₹1 Cr-₹1 Cr-₹2 Cr-₹2 Cr-₹37 L
-₹5 Cr-₹6 Cr₹6 Cr-₹2 Cr-₹6 Cr-₹10 Cr₹3 Cr-₹7 Cr-₹4 Cr-₹3 Cr₹29 L
-₹4 Cr₹4 Cr₹2 Cr-₹9 Cr₹6 Cr₹2 Cr₹50 L-₹13 L-₹17 L₹20 L₹11 L
₹6 Cr₹2 Cr₹26 L₹9 Cr₹3 Cr₹56 L₹7 L₹19 L₹37 L₹17 L₹6 L
₹2 Cr₹6 Cr₹2 Cr₹26 L₹9 Cr₹3 Cr₹56 L₹7 L₹19 L₹37 L₹17 L

Fundamental Ratios

Consolidated
Standalone
Empty box

No results found

Share Price Live Stats

Open (₹)109.05
Volume (₹)1,063.00
High (₹)110.80
Upper Circuit130.85
Low (₹)106.45
Lower Circuit87.25
Prev Close109.05
52W High (₹)149.95
Price106.45
52W Low (₹)59.99

Share Market Cap & Key Ratios Overview

M.Cap (₹)476.92 Cr
Div. Yield (%)0.09
PE Ratio29.52
Debt to Equity0.21
Price to Book3.11
Book Value19.32
EPS (TTM)3.69
Face Value1.00
ROE (%)19.23

Stock Analysis (SWOT)

StrengthsWeaknessesOpportunitiesThreats
1. Premium insight available after login
2. Sign in to view full SWOT analysis
3. Unlock strengths, weaknesses, opportunities & threats
Sign in to view
Open a free Demat account in minutes to start investing and screening .
LoginSign Up

QVT

Quality
0/100-
Valuation
0/100-
Technical
0/100-
Sign in to view
Open a free Demat account in minutes to start investing and screening .
LoginSign Up

Peer Stocks

1 week
1 month
1 year
Name
BHEL-ANSE
THERMAX-ANSE
KIRLOSENG-ANSE
JYOTICNC-ANSE
INOXINDIA-ANSE
TRITURBINE-ANSE
AZAD-ANSE
LLOYDSENGG-ANSE
TEGA-ANSE
KRN-ANSE
BEMHY-XNSE
LTP
1W Low
1W High
Market cap (₹)
434.5+4 (0.93%)
417.60
438.25
1,50,704Cr
3698.75-244.25 (-6.19%)
3688.05
3963.50
44,442Cr
2253.1+129.8 (6.11%)
2056.25
2287
32,995Cr
1014-25.2 (-2.42%)
948.50
1042
23,346Cr
2282.6+158.15 (7.44%)
2080.60
2321.55
19,788Cr
575.45-4.95 (-0.85%)
562.50
588.60
18,185Cr
2816.65-34 (-1.19%)
2742.55
2940
17,862Cr
86.49-0.18 (-0.21%)
81.86
88.93
13,165Cr
1545.95-111.8 (-6.74%)
1535
1657
11,665Cr
1580.9-32.4 (-2.01%)
1484
1668.10
9,856Cr
106.45+0.35 (0.33%)
104.70
113.85
477Cr

Bemco Hydraulics Ltd Annual Results Key Takeaways

Operating profit (before other income, interest and exceptional items) was ₹4.66Cr; with other income of ₹1.37Cr, profit before interest and tax came to ₹8.67Cr. Interest expense was ₹50.2Lakh; PBT before exceptional items stood at ₹3.79Cr. Cost mix (full year): raw materials ₹23Cr; employee cost ₹17.59Cr; depreciation ₹35.9Lakh; other expenses ₹12.3Cr. Basis: consolidated annual results.

Bemco Hydraulics Ltd Quaterly Results Key Takeaways

Bemco Hydraulics Ltd reported ₹15.58Cr total income from operations in Mar 2026, softer than ₹37.66Cr in Dec 2025 but higher than ₹11.71Cr in Mar 2025. Operating profit (before other income, interest and exceptional items) was ₹4.66Cr; with other income of ₹1.37Cr, profit before interest and tax came to ₹8.67Cr. Interest expense was ₹50.2Lakh, taking profit before tax to ₹3.79Cr. After tax of ₹2.48Cr, profit after tax stood at ₹2.73Cr (vs ₹5.42Cr in Dec 2025 and ₹1.44Cr in Mar 2025).