/
/
/

Amagi Media Labs Results

Financial overview

CAGR%
Sales
Profits
Returns
ROE
10Y5Y3YTTM
36%65%39%32%
---72%
----
-22%21%0%0%

Peer Comparison

Symbol
TCS
INFY
HCLTECH
WIPRO
TECHM
LTM
OFSS
PERSISTENT
COFORGE
MPHASIS
AMAGI
PriceM.Cap (₹)PE RatioEPS (₹)EV/EBITDAAnnual PAT
2,320.5₹836502 Cr16.836.88152.67₹49210 Cr
1,131.4₹457769 Cr15.1119.1886.97₹29440 Cr
1,303.3₹355558 Cr20.4117.0380.05₹16642 Cr
177.89₹174911 Cr13.233.3816.41₹13197 Cr
1,602₹156527 Cr30.4816.5471.8₹4811 Cr
4,569.2₹133954 Cr25.6149.54212.49₹5018 Cr
12,085₹104935 Cr30.75162.7399.08₹2639 Cr
5,683₹88719 Cr46.1330.62148.82₹1865 Cr
1,974.3₹86988 Cr49.5111.7256.9₹1556 Cr
2,445₹46900 Cr24.5525.64129.97₹1863 Cr
560.15₹12372 Cr172.621.574.24₹72 Cr

Profit & Loss

Consolidated
Standalone
Quarterly
Yearly
%
Name
Net Revenue
Other Income
Total Revenue
Total Expenditure
Operating Profit
Interest Expense
PBT
Net Profit
Jun 2026Mar 2026Dec 2025Jun 2025Mar 2025Dec 2024
₹437 Cr₹397 Cr₹404 Cr₹330 Cr₹309 Cr₹330 Cr
₹18 Cr₹24 Cr₹11 Cr₹14 Cr₹20 Cr₹14 Cr
₹454 Cr₹421 Cr₹415 Cr₹344 Cr₹329 Cr₹344 Cr
₹413 Cr₹379 Cr₹379 Cr₹336 Cr₹327 Cr₹335 Cr
₹47 Cr₹48 Cr₹42 Cr₹13 Cr₹6 Cr₹13 Cr
₹1 Cr₹1 Cr₹1 Cr₹2 Cr₹1 Cr₹1 Cr
₹40 Cr₹41 Cr₹35 Cr₹7 Cr₹56 L₹8 Cr
₹34 Cr₹34 Cr₹31 Cr₹4 Cr-₹11 Cr₹8 Cr

Balance Sheet

Consolidated
Standalone
%
Name
Equity And Liabilities
Share Capital
Share Warrants & Outstandings
Total Reserves
Reserve excluding Revaluation Reserve
Shareholder's Funds
Deferred Tax Assets / Liabilities
Other Long Term Liabilities
Long Term Provisions
Total Non-Current Liabilities
Current Liabilities
Trade Payables
Other Current Liabilities
Short Term Borrowings
Short Term Provisions
Total Current Liabilities
Total Liabilities
Contingent Liabilities
Total Debt
Assets
Gross Block
Less Accumulated Depreciation
Net Block
Capital Work in Progress
Long Term Loans & Advances
Other Non Current Assets
Total Non-Current Assets
Current Assets Loans & Advances
Currents Investments
Inventories
Sundry Debtors
Cash and Bank
Other Current Assets
Short Term Loans and Advances
Total Current Assets
Net Current Assets (Including Current Investments)
Total Assets
Book Value
Adjusted Book Value
Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
₹892 Cr₹875 Cr₹875 Cr₹872 Cr₹11 Cr₹11 Cr₹11 Cr₹11 Cr₹11 Cr₹6 Cr₹4 Cr
₹261 Cr₹181 Cr₹97 Cr₹0₹11 Cr₹11 Cr₹10 Cr₹9 Cr₹9 Cr₹7 Cr₹7 Cr
-₹643 Cr-₹559 Cr-₹328 Cr-₹550 Cr₹29 Cr₹8 Cr₹27 Cr₹44 Cr₹104 Cr-₹6 Cr₹6 Cr
-₹643 Cr-₹559 Cr-₹328 Cr-₹550 Cr₹29 Cr₹8 Cr₹27 Cr₹44 Cr₹104 Cr-₹6 Cr₹6 Cr
₹509 Cr₹497 Cr₹644 Cr₹322 Cr₹51 Cr₹30 Cr₹49 Cr₹65 Cr₹124 Cr₹6 Cr₹17 Cr
-₹49 Cr-₹39 Cr-₹26 Cr-₹5 Cr-₹1 Cr-₹68 L₹15 L₹10 L₹11 L₹15 L₹0
₹47 Cr₹438 Cr₹84 Cr₹66 Cr₹7 Cr₹5 Cr₹3 Cr₹2 Cr₹2 Cr₹27 L₹0
₹13 Cr₹11 Cr₹5 Cr₹4 Cr₹5 Cr₹1 Cr₹1 Cr₹1 Cr₹1 Cr₹68 L₹39 L
₹11 Cr₹410 Cr₹64 Cr₹65 Cr₹11 Cr₹5 Cr₹5 Cr₹3 Cr₹3 Cr₹1 Cr₹39 L
₹198 Cr₹184 Cr₹136 Cr₹96 Cr₹40 Cr₹18 Cr₹15 Cr₹29 Cr₹19 Cr₹20 Cr₹14 Cr
₹630 Cr₹158 Cr₹514 Cr₹439 Cr₹33 Cr₹30 Cr₹6 Cr₹8 Cr₹6 Cr₹5 Cr₹2 Cr
₹0₹0₹0₹0₹0₹0₹0₹0₹0₹12 Cr₹0
₹27 Cr₹19 Cr₹21 Cr₹14 Cr₹3 Cr₹2 Cr₹1 Cr₹2 Cr₹82 L₹64 L₹24 L
₹855 Cr₹362 Cr₹672 Cr₹550 Cr₹76 Cr₹51 Cr₹22 Cr₹39 Cr₹25 Cr₹38 Cr₹17 Cr
₹1376 Cr₹1269 Cr₹1380 Cr₹937 Cr₹139 Cr₹86 Cr₹76 Cr₹107 Cr₹152 Cr₹45 Cr₹34 Cr
₹65 Cr₹32 Cr₹7 L₹7 L₹7 L₹7 L₹7 L₹7 L₹31 L₹43 L₹0
₹0₹0₹0₹0₹0₹0₹0₹0₹0₹12 Cr₹0
₹151 Cr₹94 Cr₹53 Cr₹13 Cr₹38 Cr₹36 Cr₹33 Cr₹28 Cr₹22 Cr₹19 Cr₹10 Cr
₹59 Cr₹42 Cr₹15 Cr₹6 Cr₹34 Cr₹30 Cr₹24 Cr₹18 Cr₹11 Cr₹8 Cr₹6 Cr
₹92 Cr₹52 Cr₹38 Cr₹7 Cr₹4 Cr₹6 Cr₹9 Cr₹10 Cr₹10 Cr₹11 Cr₹4 Cr
₹0₹0₹5 Cr₹0₹45 L₹2 Cr₹2 Cr₹2 Cr₹2 Cr₹3 Cr₹3 Cr
₹12 Cr₹64 Cr₹63 Cr₹32 Cr₹21 Cr₹14 Cr₹20 Cr₹17 Cr₹5 Cr₹5 Cr₹4 Cr
₹35 L₹77 L₹1 Cr₹31 L₹30 L₹0₹0₹0₹0₹0₹0
₹104 Cr₹118 Cr₹110 Cr₹39 Cr₹25 Cr₹22 Cr₹30 Cr₹29 Cr₹18 Cr₹19 Cr₹12 Cr
₹266 Cr₹63 Cr₹264 Cr₹0₹0₹0₹18 Cr₹39 Cr₹101 Cr₹0₹0
₹7 L₹7 L₹0₹31 L₹23 L₹43 L₹81 L₹99 L₹61 L₹24 L₹85 L
₹281 Cr₹242 Cr₹194 Cr₹161 Cr₹54 Cr₹37 Cr₹17 Cr₹31 Cr₹21 Cr₹18 Cr₹14 Cr
₹492 Cr₹581 Cr₹741 Cr₹704 Cr₹44 Cr₹18 Cr₹4 Cr₹4 Cr₹3 Cr₹2 Cr₹3 Cr
₹43 Cr₹35 Cr₹28 Cr₹6 Cr₹3 Cr₹2 Cr₹2 Cr₹2 Cr₹1 Cr₹55 L₹47 L
₹190 Cr₹231 Cr₹43 Cr₹26 Cr₹12 Cr₹7 Cr₹3 Cr₹99 L₹7 Cr₹5 Cr₹4 Cr
₹1272 Cr₹1151 Cr₹1270 Cr₹898 Cr₹113 Cr₹65 Cr₹46 Cr₹78 Cr₹134 Cr₹26 Cr₹23 Cr
₹417 Cr₹789 Cr₹599 Cr₹348 Cr₹37 Cr₹14 Cr₹23 Cr₹38 Cr₹109 Cr-₹12 Cr₹6 Cr
₹1376 Cr₹1269 Cr₹1380 Cr₹937 Cr₹139 Cr₹86 Cr₹76 Cr₹107 Cr₹152 Cr₹45 Cr₹34 Cr
-₹183-₹5,881-₹3,444-₹5,352₹579₹175₹539₹865₹2,035-₹115₹133
-₹183-₹163-₹96-₹149₹8₹2₹7₹12₹28-₹2₹2

Cash Flow

Consolidated
Standalone
%
Name
Profit Before Tax
Adjustment
Changes In working Capital
Cash Flow after changes in Working Capital
Cash Flow from Operating Activities
Cash Flow from Investing Activities
Cash Flow from Financing Activitie
Net Cash Inflow / Outflow
Opening Cash & Cash Equivalents
Cash & Cash Equivalent on Amalgamation / Take over / Merger
Effect of Foreign Exchange Fluctuations
Closing Cash & Cash Equivalent
Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
-₹52 Cr-₹237 Cr-₹315 Cr-₹1063 Cr₹23 Cr-₹18 Cr-₹16 Cr-₹59 Cr-₹49 Cr-₹44 Cr-₹27 Cr
₹50 Cr₹68 Cr₹99 Cr₹1132 Cr₹10 Cr₹8 Cr₹3 Cr₹5 Cr₹8 Cr₹5 Cr₹0
₹54 Cr₹23 Cr-₹14 Cr₹15 Cr-₹8 Cr₹9 Cr-₹7 Cr-₹1 Cr-₹3 Cr₹4 Cr-₹9 Cr
₹53 Cr-₹146 Cr-₹230 Cr₹84 Cr₹25 Cr-₹4 L-₹20 Cr-₹56 Cr-₹44 Cr-₹34 Cr-₹36 Cr
₹34 Cr-₹183 Cr-₹245 Cr₹64 Cr₹27 Cr-₹2 Cr-₹21 Cr-₹57 Cr-₹45 Cr-₹36 Cr-₹33 Cr
-₹24 Cr-₹438 Cr-₹257 Cr-₹3 Cr-₹3 Cr₹16 Cr₹21 Cr₹59 Cr-₹104 Cr-₹6 Cr-₹6 Cr
-₹9 Cr-₹8 Cr₹538 Cr₹601 Cr₹0₹0₹0₹0₹150 Cr₹41 Cr₹40 Cr
₹64 L-₹629 Cr₹36 Cr₹662 Cr₹24 Cr₹14 Cr₹36 L₹1 Cr₹53 L-₹59 L₹33 L
₹112 Cr₹741 Cr₹704 Cr₹42 Cr₹18 Cr₹4 Cr₹4 Cr₹3 Cr₹2 Cr₹3 Cr₹3 Cr
₹79 L₹0₹81 L₹0₹0₹0₹0₹0₹0₹0₹0
₹35 L₹11 L₹27 L₹0₹0₹0₹0₹0₹0₹0₹0
₹114 Cr₹112 Cr₹741 Cr₹704 Cr₹42 Cr₹18 Cr₹4 Cr₹4 Cr₹3 Cr₹2 Cr₹3 Cr

Fundamental Ratios

Consolidated
Standalone
Empty box

No results found

Share Price Live Stats

Open (₹)566.85
Volume (₹)1.09 L
High (₹)569.35
Upper Circuit674.80
Low (₹)558.00
Lower Circuit449.90
Prev Close562.35
52W High (₹)727.40
Price560.15
52W Low (₹)310.20

Share Market Cap & Key Ratios Overview

M.Cap (₹)12372.20 Cr
Div. Yield (%)0.00
PE Ratio172.62
Debt to Equity0.00
Price to Book0.00
Book Value-183.32
EPS (TTM)3.26
Face Value5.00
ROE (%)0.00

Stock Analysis (SWOT)

StrengthsWeaknessesOpportunitiesThreats
1. Premium insight available after login
2. Sign in to view full SWOT analysis
3. Unlock strengths, weaknesses, opportunities & threats
Sign in to view
Open a free Demat account in minutes to start investing and screening .

QVT

Quality
0/100-
Valuation
0/100-
Technical
0/100-
Sign in to view
Open a free Demat account in minutes to start investing and screening .

Peer Stocks

1 week
1 month
1 year
Name
TCSNSE
INFYNSE
HCLTECHNSE
WIPRONSE
TECHMNSE
LTMNSE
OFSSNSE
PERSISTENTNSE
COFORGENSE
MPHASISNSE
AMAGINSE
LTP
1W Low
1W High
Market cap (₹)
2320.5-21.5 (-0.92%)
2303.50
2399.30
8,36,502Cr
1131.4-12.6 (-1.10%)
1111.10
1156
4,57,769Cr
1303.3-12.8 (-0.97%)
1297.70
1368
3,55,558Cr
177.89-3.06 (-1.69%)
175.72
184.50
1,74,911Cr
1602-38.9 (-2.37%)
1592
1649
1,56,527Cr
4569.2-105.8 (-2.26%)
4489
4690
1,33,954Cr
12085-105 (-0.86%)
11951
12540
1,04,935Cr
5683-192 (-3.27%)
5501
5855.50
88,719Cr
1974.3-40.3 (-2.00%)
1921.80
2021.20
86,988Cr
2445-10 (-0.41%)
2387.10
2523
46,900Cr
560.15-10.65 (-1.87%)
549
587.70
12,372Cr

Amagi Media Labs Ltd Annual Results Key Takeaways

Operating profit (before other income, interest and exceptional items) was ₹47.43Cr; with other income of ₹17.59Cr, profit before interest and tax came to ₹41.54Cr. Interest expense was ₹1.14Cr; PBT before exceptional items stood at ₹40.41Cr. Cost mix (full year): raw materials ₹1.31Cr; employee cost ₹694.81Cr; depreciation ₹5.89Cr; other expenses ₹407.04Cr. Basis: consolidated annual results.

Amagi Media Labs Ltd Quaterly Results Key Takeaways

Amagi Media Labs Ltd reported ₹436.88Cr total income from operations in Jun 2026, softer than ₹396.97Cr in Mar 2026 but higher than ₹308.91Cr in Mar 2025. Operating profit (before other income, interest and exceptional items) was ₹47.43Cr; with other income of ₹17.59Cr, profit before interest and tax came to ₹41.54Cr. Interest expense was ₹1.14Cr, taking profit before tax to ₹40.41Cr. After tax of ₹6.5Cr, profit after tax stood at ₹33.9Cr (vs ₹34.26Cr in Mar 2026 and ₹-₹10.6Cr in Mar 2025).