Amagi Media Labs Share Price
558.15-4.20 (-0.75%)
+60.27% past 1 Year
Financial overview
Compounded Sales Growth
Compounded Profit Growth
Stock Price CAGR
Return on Equity
CAGR%
Sales
Profits
Returns
ROE
| 10Y | 5Y | 3Y | TTM |
|---|---|---|---|
| 36% | 65% | 39% | 32% |
| - | - | - | 72% |
| - | - | - | - |
| -22% | 21% | 0% | 0% |
Peer Comparison
Symbol
TCS
INFY
HCLTECH
WIPRO
TECHM
LTM
OFSS
PERSISTENT
COFORGE
MPHASIS
AMAGI
| Price | M.Cap (₹) | PE Ratio | EPS (₹) | EV/EBITDA | Annual PAT |
|---|---|---|---|---|---|
| 2,309.5 | ₹836502 Cr | 16.8 | 36.88 | 152.67 | ₹49210 Cr |
| 1,129.6 | ₹457769 Cr | 15.11 | 19.18 | 86.97 | ₹29440 Cr |
| 1,299.5 | ₹355558 Cr | 20.41 | 17.03 | 80.05 | ₹16642 Cr |
| 177.26 | ₹174911 Cr | 13.23 | 3.38 | 16.41 | ₹13197 Cr |
| 1,589.9 | ₹156527 Cr | 30.48 | 16.54 | 71.8 | ₹4811 Cr |
| 4,581.9 | ₹133954 Cr | 25.61 | 49.54 | 212.49 | ₹5018 Cr |
| 12,084 | ₹104935 Cr | 30.75 | 162.7 | 399.08 | ₹2639 Cr |
| 5,656 | ₹88719 Cr | 46.13 | 30.62 | 148.82 | ₹1865 Cr |
| 1,971.3 | ₹86988 Cr | 49.51 | 11.72 | 56.9 | ₹1556 Cr |
| 2,433.5 | ₹46900 Cr | 24.55 | 25.64 | 129.97 | ₹1863 Cr |
| 558.15 | ₹12372 Cr | 172.62 | 1.57 | 4.24 | ₹72 Cr |
Profit & Loss
Consolidated
Standalone
Quarterly
Yearly
₹
%
Name
Net Revenue
Other Income
Total Revenue
Total Expenditure
Operating Profit
Interest Expense
PBT
Net Profit
| Jun 2026 | Mar 2026 | Dec 2025 | Jun 2025 | Mar 2025 | Dec 2024 |
|---|---|---|---|---|---|
| ₹437 Cr | ₹397 Cr | ₹404 Cr | ₹330 Cr | ₹309 Cr | ₹330 Cr |
| ₹18 Cr | ₹24 Cr | ₹11 Cr | ₹14 Cr | ₹20 Cr | ₹14 Cr |
| ₹454 Cr | ₹421 Cr | ₹415 Cr | ₹344 Cr | ₹329 Cr | ₹344 Cr |
| ₹413 Cr | ₹379 Cr | ₹379 Cr | ₹336 Cr | ₹327 Cr | ₹335 Cr |
| ₹47 Cr | ₹48 Cr | ₹42 Cr | ₹13 Cr | ₹6 Cr | ₹13 Cr |
| ₹1 Cr | ₹1 Cr | ₹1 Cr | ₹2 Cr | ₹1 Cr | ₹1 Cr |
| ₹40 Cr | ₹41 Cr | ₹35 Cr | ₹7 Cr | ₹56 L | ₹8 Cr |
| ₹34 Cr | ₹34 Cr | ₹31 Cr | ₹4 Cr | -₹11 Cr | ₹8 Cr |
Balance Sheet
Consolidated
Standalone
₹
%
Name
Equity And Liabilities
Share Capital
Share Warrants & Outstandings
Total Reserves
Reserve excluding Revaluation Reserve
Shareholder's Funds
Deferred Tax Assets / Liabilities
Other Long Term Liabilities
Long Term Provisions
Total Non-Current Liabilities
Current Liabilities
Trade Payables
Other Current Liabilities
Short Term Borrowings
Short Term Provisions
Total Current Liabilities
Total Liabilities
Contingent Liabilities
Total Debt
Assets
Gross Block
Less Accumulated Depreciation
Net Block
Capital Work in Progress
Long Term Loans & Advances
Other Non Current Assets
Total Non-Current Assets
Current Assets Loans & Advances
Currents Investments
Inventories
Sundry Debtors
Cash and Bank
Other Current Assets
Short Term Loans and Advances
Total Current Assets
Net Current Assets (Including Current Investments)
Total Assets
Book Value
Adjusted Book Value
| Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 |
|---|---|---|---|---|---|---|---|---|---|---|
| — | — | — | — | — | — | — | — | — | — | — |
| ₹892 Cr | ₹875 Cr | ₹875 Cr | ₹872 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹6 Cr | ₹4 Cr |
| ₹261 Cr | ₹181 Cr | ₹97 Cr | ₹0 | ₹11 Cr | ₹11 Cr | ₹10 Cr | ₹9 Cr | ₹9 Cr | ₹7 Cr | ₹7 Cr |
| -₹643 Cr | -₹559 Cr | -₹328 Cr | -₹550 Cr | ₹29 Cr | ₹8 Cr | ₹27 Cr | ₹44 Cr | ₹104 Cr | -₹6 Cr | ₹6 Cr |
| -₹643 Cr | -₹559 Cr | -₹328 Cr | -₹550 Cr | ₹29 Cr | ₹8 Cr | ₹27 Cr | ₹44 Cr | ₹104 Cr | -₹6 Cr | ₹6 Cr |
| ₹509 Cr | ₹497 Cr | ₹644 Cr | ₹322 Cr | ₹51 Cr | ₹30 Cr | ₹49 Cr | ₹65 Cr | ₹124 Cr | ₹6 Cr | ₹17 Cr |
| -₹49 Cr | -₹39 Cr | -₹26 Cr | -₹5 Cr | -₹1 Cr | -₹68 L | ₹15 L | ₹10 L | ₹11 L | ₹15 L | ₹0 |
| ₹47 Cr | ₹438 Cr | ₹84 Cr | ₹66 Cr | ₹7 Cr | ₹5 Cr | ₹3 Cr | ₹2 Cr | ₹2 Cr | ₹27 L | ₹0 |
| ₹13 Cr | ₹11 Cr | ₹5 Cr | ₹4 Cr | ₹5 Cr | ₹1 Cr | ₹1 Cr | ₹1 Cr | ₹1 Cr | ₹68 L | ₹39 L |
| ₹11 Cr | ₹410 Cr | ₹64 Cr | ₹65 Cr | ₹11 Cr | ₹5 Cr | ₹5 Cr | ₹3 Cr | ₹3 Cr | ₹1 Cr | ₹39 L |
| — | — | — | — | — | — | — | — | — | — | — |
| ₹198 Cr | ₹184 Cr | ₹136 Cr | ₹96 Cr | ₹40 Cr | ₹18 Cr | ₹15 Cr | ₹29 Cr | ₹19 Cr | ₹20 Cr | ₹14 Cr |
| ₹630 Cr | ₹158 Cr | ₹514 Cr | ₹439 Cr | ₹33 Cr | ₹30 Cr | ₹6 Cr | ₹8 Cr | ₹6 Cr | ₹5 Cr | ₹2 Cr |
| ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹12 Cr | ₹0 |
| ₹27 Cr | ₹19 Cr | ₹21 Cr | ₹14 Cr | ₹3 Cr | ₹2 Cr | ₹1 Cr | ₹2 Cr | ₹82 L | ₹64 L | ₹24 L |
| ₹855 Cr | ₹362 Cr | ₹672 Cr | ₹550 Cr | ₹76 Cr | ₹51 Cr | ₹22 Cr | ₹39 Cr | ₹25 Cr | ₹38 Cr | ₹17 Cr |
| ₹1376 Cr | ₹1269 Cr | ₹1380 Cr | ₹937 Cr | ₹139 Cr | ₹86 Cr | ₹76 Cr | ₹107 Cr | ₹152 Cr | ₹45 Cr | ₹34 Cr |
| ₹65 Cr | ₹32 Cr | ₹7 L | ₹7 L | ₹7 L | ₹7 L | ₹7 L | ₹7 L | ₹31 L | ₹43 L | ₹0 |
| ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹12 Cr | ₹0 |
| — | — | — | — | — | — | — | — | — | — | — |
| ₹151 Cr | ₹94 Cr | ₹53 Cr | ₹13 Cr | ₹38 Cr | ₹36 Cr | ₹33 Cr | ₹28 Cr | ₹22 Cr | ₹19 Cr | ₹10 Cr |
| ₹59 Cr | ₹42 Cr | ₹15 Cr | ₹6 Cr | ₹34 Cr | ₹30 Cr | ₹24 Cr | ₹18 Cr | ₹11 Cr | ₹8 Cr | ₹6 Cr |
| ₹92 Cr | ₹52 Cr | ₹38 Cr | ₹7 Cr | ₹4 Cr | ₹6 Cr | ₹9 Cr | ₹10 Cr | ₹10 Cr | ₹11 Cr | ₹4 Cr |
| ₹0 | ₹0 | ₹5 Cr | ₹0 | ₹45 L | ₹2 Cr | ₹2 Cr | ₹2 Cr | ₹2 Cr | ₹3 Cr | ₹3 Cr |
| ₹12 Cr | ₹64 Cr | ₹63 Cr | ₹32 Cr | ₹21 Cr | ₹14 Cr | ₹20 Cr | ₹17 Cr | ₹5 Cr | ₹5 Cr | ₹4 Cr |
| ₹35 L | ₹77 L | ₹1 Cr | ₹31 L | ₹30 L | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 |
| ₹104 Cr | ₹118 Cr | ₹110 Cr | ₹39 Cr | ₹25 Cr | ₹22 Cr | ₹30 Cr | ₹29 Cr | ₹18 Cr | ₹19 Cr | ₹12 Cr |
| — | — | — | — | — | — | — | — | — | — | — |
| ₹266 Cr | ₹63 Cr | ₹264 Cr | ₹0 | ₹0 | ₹0 | ₹18 Cr | ₹39 Cr | ₹101 Cr | ₹0 | ₹0 |
| ₹7 L | ₹7 L | ₹0 | ₹31 L | ₹23 L | ₹43 L | ₹81 L | ₹99 L | ₹61 L | ₹24 L | ₹85 L |
| ₹281 Cr | ₹242 Cr | ₹194 Cr | ₹161 Cr | ₹54 Cr | ₹37 Cr | ₹17 Cr | ₹31 Cr | ₹21 Cr | ₹18 Cr | ₹14 Cr |
| ₹492 Cr | ₹581 Cr | ₹741 Cr | ₹704 Cr | ₹44 Cr | ₹18 Cr | ₹4 Cr | ₹4 Cr | ₹3 Cr | ₹2 Cr | ₹3 Cr |
| ₹43 Cr | ₹35 Cr | ₹28 Cr | ₹6 Cr | ₹3 Cr | ₹2 Cr | ₹2 Cr | ₹2 Cr | ₹1 Cr | ₹55 L | ₹47 L |
| ₹190 Cr | ₹231 Cr | ₹43 Cr | ₹26 Cr | ₹12 Cr | ₹7 Cr | ₹3 Cr | ₹99 L | ₹7 Cr | ₹5 Cr | ₹4 Cr |
| ₹1272 Cr | ₹1151 Cr | ₹1270 Cr | ₹898 Cr | ₹113 Cr | ₹65 Cr | ₹46 Cr | ₹78 Cr | ₹134 Cr | ₹26 Cr | ₹23 Cr |
| ₹417 Cr | ₹789 Cr | ₹599 Cr | ₹348 Cr | ₹37 Cr | ₹14 Cr | ₹23 Cr | ₹38 Cr | ₹109 Cr | -₹12 Cr | ₹6 Cr |
| ₹1376 Cr | ₹1269 Cr | ₹1380 Cr | ₹937 Cr | ₹139 Cr | ₹86 Cr | ₹76 Cr | ₹107 Cr | ₹152 Cr | ₹45 Cr | ₹34 Cr |
| -₹183 | -₹5,881 | -₹3,444 | -₹5,352 | ₹579 | ₹175 | ₹539 | ₹865 | ₹2,035 | -₹115 | ₹133 |
| -₹183 | -₹163 | -₹96 | -₹149 | ₹8 | ₹2 | ₹7 | ₹12 | ₹28 | -₹2 | ₹2 |
Cash Flow
Consolidated
Standalone
₹
%
Name
Profit Before Tax
Adjustment
Changes In working Capital
Cash Flow after changes in Working Capital
Cash Flow from Operating Activities
Cash Flow from Investing Activities
Cash Flow from Financing Activitie
Net Cash Inflow / Outflow
Opening Cash & Cash Equivalents
Cash & Cash Equivalent on Amalgamation / Take over / Merger
Effect of Foreign Exchange Fluctuations
Closing Cash & Cash Equivalent
| Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 |
|---|---|---|---|---|---|---|---|---|---|---|
| -₹52 Cr | -₹237 Cr | -₹315 Cr | -₹1063 Cr | ₹23 Cr | -₹18 Cr | -₹16 Cr | -₹59 Cr | -₹49 Cr | -₹44 Cr | -₹27 Cr |
| ₹50 Cr | ₹68 Cr | ₹99 Cr | ₹1132 Cr | ₹10 Cr | ₹8 Cr | ₹3 Cr | ₹5 Cr | ₹8 Cr | ₹5 Cr | ₹0 |
| ₹54 Cr | ₹23 Cr | -₹14 Cr | ₹15 Cr | -₹8 Cr | ₹9 Cr | -₹7 Cr | -₹1 Cr | -₹3 Cr | ₹4 Cr | -₹9 Cr |
| ₹53 Cr | -₹146 Cr | -₹230 Cr | ₹84 Cr | ₹25 Cr | -₹4 L | -₹20 Cr | -₹56 Cr | -₹44 Cr | -₹34 Cr | -₹36 Cr |
| ₹34 Cr | -₹183 Cr | -₹245 Cr | ₹64 Cr | ₹27 Cr | -₹2 Cr | -₹21 Cr | -₹57 Cr | -₹45 Cr | -₹36 Cr | -₹33 Cr |
| -₹24 Cr | -₹438 Cr | -₹257 Cr | -₹3 Cr | -₹3 Cr | ₹16 Cr | ₹21 Cr | ₹59 Cr | -₹104 Cr | -₹6 Cr | -₹6 Cr |
| -₹9 Cr | -₹8 Cr | ₹538 Cr | ₹601 Cr | ₹0 | ₹0 | ₹0 | ₹0 | ₹150 Cr | ₹41 Cr | ₹40 Cr |
| ₹64 L | -₹629 Cr | ₹36 Cr | ₹662 Cr | ₹24 Cr | ₹14 Cr | ₹36 L | ₹1 Cr | ₹53 L | -₹59 L | ₹33 L |
| ₹112 Cr | ₹741 Cr | ₹704 Cr | ₹42 Cr | ₹18 Cr | ₹4 Cr | ₹4 Cr | ₹3 Cr | ₹2 Cr | ₹3 Cr | ₹3 Cr |
| ₹79 L | ₹0 | ₹81 L | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 |
| ₹35 L | ₹11 L | ₹27 L | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 |
| ₹114 Cr | ₹112 Cr | ₹741 Cr | ₹704 Cr | ₹42 Cr | ₹18 Cr | ₹4 Cr | ₹4 Cr | ₹3 Cr | ₹2 Cr | ₹3 Cr |
Fundamental Ratios
Consolidated
Standalone
No results found