/
/
/

Aditya Vision Results

Financial overview

CAGR%
Sales
Profits
Returns
ROE
10Y5Y3YTTM
27%29%26%18%
59%42%22%11%
---31%
32%36%21%19%

Peer Comparison

Symbol
DMART
TRENT
VMM
METROBRAND
ABLBL
PNGJL
V2RETAIL
MEDPLUS
AVL
ETHOSLTD
PriceM.Cap (₹)PE RatioEPS (₹)EV/EBITDAAnnual PAT
3,763₹248571 Cr81.2813.1963.64₹2970 Cr
2,815.6₹152643 Cr84.389.7361.65₹1720 Cr
107.8₹51064 Cr57.250.553.4₹839 Cr
915.65₹24546 Cr60.393.4426.91₹411 Cr
83.72₹10106 Cr57.420.248.22₹171 Cr
591.25₹8717 Cr19.557.7634.62₹410 Cr
219₹7947 Cr44.481.1510.77₹162 Cr
664.7₹7934 Cr37.72.7642.09₹220 Cr
599.55₹7745 Cr55.735.9814.14₹117 Cr
2,793.1₹7602 Cr73.1810.5174.9₹95 Cr

Profit & Loss

Consolidated
Standalone
Quarterly
Yearly
%
Name
Net Revenue
Other Income
Total Revenue
Total Expenditure
Operating Profit
Interest Expense
PBT
Net Profit
Jun 2026Mar 2026Dec 2025Sep 2025Jun 2025Mar 2025Dec 2024Sep 2024Jun 2024Mar 2024Dec 2023Sep 2023Jun 2023Mar 2023Dec 2022Sep 2022Jun 2022Mar 2022Dec 2021Sep 2021Jun 2021Mar 2021Dec 2020Sep 2020Jun 2020Mar 2020Dec 2019
₹1193 Cr₹625 Cr₹649 Cr₹458 Cr₹940 Cr₹487 Cr₹508 Cr₹376 Cr₹889 Cr₹376 Cr₹413 Cr₹313 Cr₹641 Cr₹306 Cr₹318 Cr₹260 Cr₹439 Cr₹260 Cr₹263 Cr₹182 Cr₹194 Cr₹213 Cr₹247 Cr₹137 Cr₹152 Cr₹146 Cr₹200 Cr
₹2 Cr₹2 Cr₹4 Cr₹2 Cr₹2 Cr₹2 Cr₹2 Cr₹2 Cr₹2 Cr₹2 Cr₹89 L₹2 Cr₹1 Cr₹2 Cr₹41 L₹54 L₹35 L₹46 L₹32 L₹32 L₹20 L-₹19 Cr₹8 Cr₹7 Cr₹6 Cr₹3 Cr₹1 Cr
₹1195 Cr₹627 Cr₹653 Cr₹460 Cr₹942 Cr₹489 Cr₹510 Cr₹378 Cr₹890 Cr₹377 Cr₹414 Cr₹316 Cr₹643 Cr₹308 Cr₹318 Cr₹260 Cr₹439 Cr₹261 Cr₹263 Cr₹182 Cr₹194 Cr₹194 Cr₹255 Cr₹144 Cr₹158 Cr₹149 Cr₹201 Cr
₹1081 Cr₹585 Cr₹606 Cr₹433 Cr₹860 Cr₹454 Cr₹470 Cr₹356 Cr₹812 Cr₹346 Cr₹378 Cr₹297 Cr₹584 Cr₹283 Cr₹288 Cr₹241 Cr₹401 Cr₹241 Cr₹246 Cr₹174 Cr₹179 Cr₹175 Cr₹239 Cr₹138 Cr₹148 Cr₹139 Cr₹190 Cr
₹127 Cr₹53 Cr₹57 Cr₹37 Cr₹91 Cr₹45 Cr₹48 Cr₹32 Cr₹87 Cr₹39 Cr₹44 Cr₹26 Cr₹65 Cr₹30 Cr₹37 Cr₹24 Cr₹39 Cr₹22 Cr₹18 Cr₹12 Cr₹16 Cr₹20 Cr₹16 Cr₹7 Cr₹10 Cr₹10 Cr₹12 Cr
₹11 Cr₹11 Cr₹9 Cr₹10 Cr₹9 Cr₹11 Cr₹9 Cr₹6 Cr₹7 Cr₹16 Cr₹7 Cr₹6 Cr₹9 Cr₹11 Cr₹7 Cr₹5 Cr₹4 Cr₹8 Cr₹4 Cr₹77 L₹3 Cr-₹89 L₹4 Cr₹3 Cr₹3 Cr₹7 Cr₹3 Cr
₹103 Cr₹31 Cr₹36 Cr₹17 Cr₹73 Cr₹24 Cr₹31 Cr₹16 Cr₹72 Cr₹16 Cr₹29 Cr₹12 Cr₹49 Cr₹14 Cr₹24 Cr₹14 Cr₹34 Cr₹13 Cr₹14 Cr₹7 Cr₹12 Cr₹20 Cr₹11 Cr₹4 Cr₹7 Cr₹3 Cr₹8 Cr
₹77 Cr₹22 Cr₹27 Cr₹13 Cr₹55 Cr₹16 Cr₹24 Cr₹12 Cr₹53 Cr₹8 Cr₹22 Cr₹10 Cr₹37 Cr₹7 Cr₹20 Cr₹11 Cr₹27 Cr₹8 Cr₹11 Cr₹4 Cr₹10 Cr₹17 Cr₹8 Cr₹3 Cr₹5 Cr₹2 Cr₹6 Cr

Balance Sheet

Consolidated
Standalone
%
Name
Equity And Liabilities
Share Capital
Share Warrants & Outstandings
Total Reserves
Reserve excluding Revaluation Reserve
Shareholder's Funds
Secured Loans
Unsecured Loans
Deferred Tax Assets / Liabilities
Other Long Term Liabilities
Total Non-Current Liabilities
Current Liabilities
Trade Payables
Other Current Liabilities
Short Term Borrowings
Short Term Provisions
Total Current Liabilities
Total Liabilities
Total Debt
Assets
Gross Block
Less Accumulated Depreciation
Net Block
Capital Work in Progress
Non Current Investments
Long Term Investment
Long Term Loans & Advances
Other Non Current Assets
Total Non-Current Assets
Current Assets Loans & Advances
Currents Investments
Inventories
Sundry Debtors
Cash and Bank
Other Current Assets
Short Term Loans and Advances
Total Current Assets
Net Current Assets (Including Current Investments)
Miscellaneous Expenses not written off
Total Assets
Book Value
Adjusted Book Value
Mar 2026Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012
₹13 Cr₹13 Cr₹13 Cr₹12 Cr₹12 Cr₹12 Cr₹14 Cr₹14 Cr₹14 Cr₹14 Cr₹10 Cr₹3 Cr₹3 Cr₹3 Cr₹1 Cr
₹0₹11 Cr₹9 Cr₹67 L₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0
₹676 Cr₹560 Cr₹465 Cr₹124 Cr₹67 Cr₹37 Cr₹25 Cr₹12 Cr₹6 Cr₹4 Cr₹2 L₹6 Cr₹5 Cr₹4 Cr₹2 Cr
₹676 Cr₹560 Cr₹465 Cr₹124 Cr₹67 Cr₹37 Cr₹25 Cr₹12 Cr₹6 Cr₹4 Cr₹2 L₹6 Cr₹5 Cr₹4 Cr₹2 Cr
₹688 Cr₹584 Cr₹487 Cr₹136 Cr₹79 Cr₹49 Cr₹39 Cr₹26 Cr₹21 Cr₹18 Cr₹10 Cr₹8 Cr₹7 Cr₹6 Cr₹3 Cr
₹0₹0₹0₹19 Cr₹14 Cr₹9 Cr₹6 Cr₹3 Cr₹6 Cr₹5 Cr₹9 Cr₹2 Cr₹31 L₹0₹5 L
₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹11 L₹11 L₹11 L₹11 L
-₹9 Cr-₹8 Cr-₹6 Cr-₹7 Cr-₹6 Cr-₹1 Cr₹1 Cr₹85 L₹71 L₹50 L₹33 L₹29 L₹17 L₹12 L₹4 L
₹214 Cr₹181 Cr₹179 Cr₹136 Cr₹118 Cr₹108 Cr₹21 L₹21 L₹21 L₹41 L₹41 L₹0₹0₹0₹0
₹205 Cr₹173 Cr₹173 Cr₹148 Cr₹126 Cr₹115 Cr₹7 Cr₹4 Cr₹7 Cr₹6 Cr₹10 Cr₹2 Cr₹59 L₹22 L₹20 L
₹196 Cr₹149 Cr₹62 Cr₹54 Cr₹58 Cr₹133 Cr₹184 Cr₹58 Cr₹13 Cr₹11 Cr₹14 Cr₹6 Cr₹7 Cr₹2 Cr₹2 Cr
₹41 Cr₹29 Cr₹23 Cr₹28 Cr₹13 Cr₹10 Cr₹0₹0₹0₹0₹0₹7 Cr₹3 Cr₹16 L₹15 L
₹331 Cr₹278 Cr₹123 Cr₹240 Cr₹140 Cr₹74 Cr₹27 Cr₹25 Cr₹43 Cr₹30 Cr₹0₹11 Cr₹9 Cr₹7 Cr₹6 Cr
₹2 Cr₹3 Cr₹2 Cr₹4 Cr₹63 L₹8 Cr₹5 Cr₹3 Cr₹1 Cr₹66 L₹49 L₹1 L₹0₹58,000₹12,000
₹569 Cr₹459 Cr₹210 Cr₹326 Cr₹211 Cr₹226 Cr₹216 Cr₹86 Cr₹57 Cr₹42 Cr₹14 Cr₹23 Cr₹18 Cr₹9 Cr₹9 Cr
₹1462 Cr₹1216 Cr₹869 Cr₹610 Cr₹415 Cr₹390 Cr₹263 Cr₹116 Cr₹84 Cr₹65 Cr₹34 Cr₹34 Cr₹26 Cr₹16 Cr₹13 Cr
₹331 Cr₹278 Cr₹125 Cr₹271 Cr₹156 Cr₹84 Cr₹34 Cr₹28 Cr₹48 Cr₹35 Cr₹9 Cr₹13 Cr₹9 Cr₹7 Cr₹7 Cr
₹387 Cr₹289 Cr₹263 Cr₹198 Cr₹163 Cr₹140 Cr₹28 Cr₹21 Cr₹17 Cr₹12 Cr₹6 Cr₹6 Cr₹3 Cr₹2 Cr₹1 Cr
₹62 Cr₹21 Cr₹19 Cr₹15 Cr₹13 Cr₹9 Cr₹7 Cr₹5 Cr₹4 Cr₹2 Cr₹2 Cr₹98 L₹80 L₹62 L₹49 L
₹326 Cr₹268 Cr₹244 Cr₹183 Cr₹150 Cr₹130 Cr₹21 Cr₹15 Cr₹13 Cr₹9 Cr₹5 Cr₹5 Cr₹2 Cr₹1 Cr₹94 L
₹6 Cr₹6 Cr₹9 Cr₹8 Cr₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0
₹0₹0₹0₹0₹13 L₹13 L₹13 L₹10 L₹10 L₹0₹0₹2 Cr₹2 Cr₹38 L₹38 L
₹0₹0₹0₹0₹13 L₹13 L₹13 L₹10 L₹10 L₹0₹0₹2 Cr₹2 Cr₹38 L₹38 L
₹16 Cr₹12 Cr₹9 Cr₹4 Cr₹2 Cr₹2 Cr₹0₹0₹0₹0₹0₹38 L₹13 L₹13 L₹0
₹35 Cr₹17 Cr₹21 Cr₹53 Cr₹27 Cr₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0
₹383 Cr₹303 Cr₹283 Cr₹249 Cr₹179 Cr₹132 Cr₹21 Cr₹16 Cr₹13 Cr₹9 Cr₹5 Cr₹7 Cr₹4 Cr₹2 Cr₹1 Cr
₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹4 L₹1 L₹46 L₹31 L
₹840 Cr₹698 Cr₹433 Cr₹294 Cr₹210 Cr₹197 Cr₹184 Cr₹74 Cr₹40 Cr₹42 Cr₹25 Cr₹20 Cr₹19 Cr₹12 Cr₹10 Cr
₹39 L₹31 L₹39 L₹15 L₹39 L₹37 L₹28 L₹30 L₹30 L₹22 L₹37 L₹37 L₹17 L₹57 L₹4 L
₹129 Cr₹121 Cr₹96 Cr₹32 Cr₹1 Cr₹22 Cr₹16 Cr₹14 Cr₹16 Cr₹12 Cr₹3 Cr₹7 Cr₹2 Cr₹92 L₹33 L
₹8 Cr₹7 Cr₹7 Cr₹8 Cr₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0
₹102 Cr₹87 Cr₹49 Cr₹28 Cr₹24 Cr₹39 Cr₹41 Cr₹12 Cr₹14 Cr₹2 Cr₹1 Cr₹23 L₹15 L₹11 L₹5 L
₹1079 Cr₹913 Cr₹586 Cr₹362 Cr₹236 Cr₹258 Cr₹242 Cr₹100 Cr₹70 Cr₹56 Cr₹29 Cr₹27 Cr₹22 Cr₹14 Cr₹11 Cr
₹510 Cr₹454 Cr₹377 Cr₹36 Cr₹25 Cr₹32 Cr₹26 Cr₹15 Cr₹13 Cr₹14 Cr₹15 Cr₹3 Cr₹4 Cr₹5 Cr₹2 Cr
₹0₹0₹0₹0₹0₹8 L₹15 L₹23 L₹31 L₹39 L₹0₹0₹0₹0₹0
₹1462 Cr₹1216 Cr₹869 Cr₹610 Cr₹415 Cr₹390 Cr₹263 Cr₹116 Cr₹84 Cr₹65 Cr₹34 Cr₹34 Cr₹26 Cr₹16 Cr₹13 Cr
₹53₹44₹373₹113₹65₹41₹28₹18₹14₹12₹10₹3,308₹29₹2,565₹26
₹53₹44₹37₹113₹65₹41₹28₹18₹14₹12₹3₹11₹0₹9₹0

Cash Flow

Consolidated
Standalone
%
Name
Profit Before Tax
Adjustment
Changes In working Capital
Cash Flow after changes in Working Capital
Cash Flow from Operating Activities
Cash Flow from Investing Activities
Cash Flow from Financing Activitie
Net Cash Inflow / Outflow
Opening Cash & Cash Equivalents
Closing Cash & Cash Equivalent
Mar 2026Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012
₹157 Cr₹143 Cr₹107 Cr₹86 Cr₹43 Cr₹27 Cr₹19 Cr₹9 Cr₹4 Cr₹3 Cr₹2 Cr₹2 Cr₹1 Cr₹92 L₹63 L
₹71 Cr₹67 Cr₹71 Cr₹48 Cr₹40 Cr₹26 Cr₹14 Cr₹8 Cr₹3 Cr₹2 Cr₹1 Cr₹62 L₹70 L₹79 L₹70 L
-₹106 Cr-₹214 Cr-₹151 Cr-₹95 Cr-₹41 Cr-₹11 Cr-₹11 Cr-₹4 Cr₹4 Cr₹3 Cr₹3 Cr₹2 Cr₹73 L-₹3 Cr-₹1 Cr
₹121 Cr-₹4 Cr₹27 Cr₹39 Cr₹42 Cr₹42 Cr₹22 Cr₹13 Cr₹11 Cr₹8 Cr₹6 Cr₹4 Cr₹2 Cr-₹93 L₹18 L
₹75 Cr-₹41 Cr-₹6 Cr₹18 Cr₹32 Cr₹38 Cr₹5 Cr₹5 Cr₹8 Cr₹6 Cr₹4 Cr₹4 Cr₹2 Cr-₹1 Cr₹2 L
-₹49 Cr-₹45 Cr-₹48 Cr-₹84 Cr-₹23 Cr-₹33 Cr-₹6 Cr-₹3 Cr-₹5 Cr-₹5 Cr-₹51 L-₹3 Cr-₹2 Cr-₹68 L-₹20 L
-₹21 Cr₹94 Cr₹68 Cr₹69 Cr-₹8 Cr₹2 Cr₹3 Cr-₹3 Cr₹79 L₹8 Cr-₹3 Cr₹3 Cr₹1 Cr₹2 Cr₹36 L
₹4 Cr₹9 Cr₹14 Cr₹2 Cr₹10 L₹6 Cr₹2 Cr-₹1 Cr₹4 Cr₹9 Cr₹71 L₹4 Cr₹1 Cr₹59 L₹18 L
₹26 Cr₹18 Cr₹4 Cr₹1 Cr₹1 Cr₹16 Cr₹14 Cr₹16 Cr₹12 Cr₹3 Cr₹3 Cr₹2 Cr₹92 L₹33 L₹15 L
₹30 Cr₹26 Cr₹18 Cr₹4 Cr₹1 Cr₹22 Cr₹16 Cr₹14 Cr₹16 Cr₹12 Cr₹3 Cr₹7 Cr₹2 Cr₹92 L₹33 L

Fundamental Ratios

Consolidated
Standalone
Empty box

No results found

Share Price Live Stats

Open (₹)604.00
Volume (₹)40,213.00
High (₹)604.00
Upper Circuit720.45
Low (₹)593.60
Lower Circuit480.35
Prev Close600.40
52W High (₹)705.00
Price594.25
52W Low (₹)436.55

Share Market Cap & Key Ratios Overview

M.Cap (₹)7755.39 Cr
Div. Yield (%)0.21
PE Ratio55.80
Debt to Equity0.48
Price to Book8.97
Book Value53.31
EPS (TTM)10.76
Face Value1.00
ROE (%)18.55

Stock Analysis (SWOT)

StrengthsWeaknessesOpportunitiesThreats
1. Premium insight available after login
2. Sign in to view full SWOT analysis
3. Unlock strengths, weaknesses, opportunities & threats
Sign in to view
Open a free Demat account in minutes to start investing and screening .

QVT

Quality
0/100-
Valuation
0/100-
Technical
0/100-
Sign in to view
Open a free Demat account in minutes to start investing and screening .

Peer Stocks

1 week
1 month
1 year
Name
DMARTNSE
TRENTNSE
VMMNSE
METROBRANDNSE
ABLBLNSE
PNGJLNSE
V2RETAILNSE
MEDPLUSNSE
AVLNSE
ETHOSLTDNSE
LTP
1W Low
1W High
Market cap (₹)
3763-67.6 (-1.76%)
3745.90
3900
2,45,244Cr
2866.2-31.8 (-1.10%)
2810
2911.90
1,49,702Cr
106.88-0.12 (-0.11%)
105.21
113
49,987Cr
914.05-22.65 (-2.42%)
896.50
932.10
24,974Cr
84.97+0.37 (0.44%)
82.61
87
10,193Cr
608.55+10.55 (1.76%)
563.10
614.40
8,711Cr
215.74-5.58 (-2.52%)
215.10
224.94
7,969Cr
655.6-20.75 (-3.07%)
648
680.30
7,961Cr
594.25+3.45 (0.58%)
583.65
618.35
7,755Cr
2842.9-32.2 (-1.12%)
2782
2912.80
7,476Cr

Aditya Vision Ltd Annual Results Key Takeaways

Basis: Consolidated annual results.

Aditya Vision Ltd Quaterly Results Key Takeaways