Aditya Vision Share Price
593.00-7.40 (-1.23%)
+29.08% past 1 Year
Financial overview
Compounded Sales Growth
Compounded Profit Growth
Stock Price CAGR
Return on Equity
CAGR%
Sales
Profits
Returns
ROE
| 10Y | 5Y | 3Y | TTM |
|---|---|---|---|
| 27% | 29% | 26% | 18% |
| 59% | 42% | 22% | 11% |
| - | - | - | 31% |
| 32% | 36% | 21% | 19% |
Peer Comparison
Symbol
DMART
TRENT
VMM
METROBRAND
ABLBL
PNGJL
V2RETAIL
MEDPLUS
AVL
ETHOSLTD
| Price | M.Cap (₹) | PE Ratio | EPS (₹) | EV/EBITDA | Annual PAT |
|---|---|---|---|---|---|
| 3,750 | ₹245244 Cr | 80.19 | 13.19 | 63.64 | ₹2970 Cr |
| 2,846.2 | ₹149702 Cr | 82.76 | 9.73 | 61.65 | ₹1720 Cr |
| 107 | ₹49987 Cr | 56.04 | 0.55 | 3.4 | ₹839 Cr |
| 917.25 | ₹24974 Cr | 61.44 | 3.44 | 26.91 | ₹411 Cr |
| 84.6 | ₹10193 Cr | 57.92 | 0.24 | 8.22 | ₹171 Cr |
| 607.9 | ₹8711 Cr | 19.54 | 7.76 | 34.62 | ₹410 Cr |
| 215.3 | ₹7969 Cr | 44.61 | 1.15 | 10.77 | ₹162 Cr |
| 655.65 | ₹7961 Cr | 37.83 | 2.76 | 42.09 | ₹220 Cr |
| 593.7 | ₹7755 Cr | 55.8 | 5.98 | 14.14 | ₹117 Cr |
| 2,838 | ₹7476 Cr | 71.97 | 10.51 | 74.9 | ₹95 Cr |
Profit & Loss
Consolidated
Standalone
Quarterly
Yearly
₹
%
Name
Net Revenue
Other Income
Total Revenue
Total Expenditure
Operating Profit
Interest Expense
PBT
Net Profit
| Jun 2026 | Mar 2026 | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sep 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sep 2022 | Jun 2022 | Mar 2022 | Dec 2021 | Sep 2021 | Jun 2021 | Mar 2021 | Dec 2020 | Sep 2020 | Jun 2020 | Mar 2020 | Dec 2019 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ₹1193 Cr | ₹625 Cr | ₹649 Cr | ₹458 Cr | ₹940 Cr | ₹487 Cr | ₹508 Cr | ₹376 Cr | ₹889 Cr | ₹376 Cr | ₹413 Cr | ₹313 Cr | ₹641 Cr | ₹306 Cr | ₹318 Cr | ₹260 Cr | ₹439 Cr | ₹260 Cr | ₹263 Cr | ₹182 Cr | ₹194 Cr | ₹213 Cr | ₹247 Cr | ₹137 Cr | ₹152 Cr | ₹146 Cr | ₹200 Cr |
| ₹2 Cr | ₹2 Cr | ₹4 Cr | ₹2 Cr | ₹2 Cr | ₹2 Cr | ₹2 Cr | ₹2 Cr | ₹2 Cr | ₹2 Cr | ₹89 L | ₹2 Cr | ₹1 Cr | ₹2 Cr | ₹41 L | ₹54 L | ₹35 L | ₹46 L | ₹32 L | ₹32 L | ₹20 L | -₹19 Cr | ₹8 Cr | ₹7 Cr | ₹6 Cr | ₹3 Cr | ₹1 Cr |
| ₹1195 Cr | ₹627 Cr | ₹653 Cr | ₹460 Cr | ₹942 Cr | ₹489 Cr | ₹510 Cr | ₹378 Cr | ₹890 Cr | ₹377 Cr | ₹414 Cr | ₹316 Cr | ₹643 Cr | ₹308 Cr | ₹318 Cr | ₹260 Cr | ₹439 Cr | ₹261 Cr | ₹263 Cr | ₹182 Cr | ₹194 Cr | ₹194 Cr | ₹255 Cr | ₹144 Cr | ₹158 Cr | ₹149 Cr | ₹201 Cr |
| ₹1081 Cr | ₹585 Cr | ₹606 Cr | ₹433 Cr | ₹860 Cr | ₹454 Cr | ₹470 Cr | ₹356 Cr | ₹812 Cr | ₹346 Cr | ₹378 Cr | ₹297 Cr | ₹584 Cr | ₹283 Cr | ₹288 Cr | ₹241 Cr | ₹401 Cr | ₹241 Cr | ₹246 Cr | ₹174 Cr | ₹179 Cr | ₹175 Cr | ₹239 Cr | ₹138 Cr | ₹148 Cr | ₹139 Cr | ₹190 Cr |
| ₹127 Cr | ₹53 Cr | ₹57 Cr | ₹37 Cr | ₹91 Cr | ₹45 Cr | ₹48 Cr | ₹32 Cr | ₹87 Cr | ₹39 Cr | ₹44 Cr | ₹26 Cr | ₹65 Cr | ₹30 Cr | ₹37 Cr | ₹24 Cr | ₹39 Cr | ₹22 Cr | ₹18 Cr | ₹12 Cr | ₹16 Cr | ₹20 Cr | ₹16 Cr | ₹7 Cr | ₹10 Cr | ₹10 Cr | ₹12 Cr |
| ₹11 Cr | ₹11 Cr | ₹9 Cr | ₹10 Cr | ₹9 Cr | ₹11 Cr | ₹9 Cr | ₹6 Cr | ₹7 Cr | ₹16 Cr | ₹7 Cr | ₹6 Cr | ₹9 Cr | ₹11 Cr | ₹7 Cr | ₹5 Cr | ₹4 Cr | ₹8 Cr | ₹4 Cr | ₹77 L | ₹3 Cr | -₹89 L | ₹4 Cr | ₹3 Cr | ₹3 Cr | ₹7 Cr | ₹3 Cr |
| ₹103 Cr | ₹31 Cr | ₹36 Cr | ₹17 Cr | ₹73 Cr | ₹24 Cr | ₹31 Cr | ₹16 Cr | ₹72 Cr | ₹16 Cr | ₹29 Cr | ₹12 Cr | ₹49 Cr | ₹14 Cr | ₹24 Cr | ₹14 Cr | ₹34 Cr | ₹13 Cr | ₹14 Cr | ₹7 Cr | ₹12 Cr | ₹20 Cr | ₹11 Cr | ₹4 Cr | ₹7 Cr | ₹3 Cr | ₹8 Cr |
| ₹77 Cr | ₹22 Cr | ₹27 Cr | ₹13 Cr | ₹55 Cr | ₹16 Cr | ₹24 Cr | ₹12 Cr | ₹53 Cr | ₹8 Cr | ₹22 Cr | ₹10 Cr | ₹37 Cr | ₹7 Cr | ₹20 Cr | ₹11 Cr | ₹27 Cr | ₹8 Cr | ₹11 Cr | ₹4 Cr | ₹10 Cr | ₹17 Cr | ₹8 Cr | ₹3 Cr | ₹5 Cr | ₹2 Cr | ₹6 Cr |
Balance Sheet
Consolidated
Standalone
₹
%
Name
Equity And Liabilities
Share Capital
Share Warrants & Outstandings
Total Reserves
Reserve excluding Revaluation Reserve
Shareholder's Funds
Secured Loans
Unsecured Loans
Deferred Tax Assets / Liabilities
Other Long Term Liabilities
Total Non-Current Liabilities
Current Liabilities
Trade Payables
Other Current Liabilities
Short Term Borrowings
Short Term Provisions
Total Current Liabilities
Total Liabilities
Total Debt
Assets
Gross Block
Less Accumulated Depreciation
Net Block
Capital Work in Progress
Non Current Investments
Long Term Investment
Long Term Loans & Advances
Other Non Current Assets
Total Non-Current Assets
Current Assets Loans & Advances
Currents Investments
Inventories
Sundry Debtors
Cash and Bank
Other Current Assets
Short Term Loans and Advances
Total Current Assets
Net Current Assets (Including Current Investments)
Miscellaneous Expenses not written off
Total Assets
Book Value
Adjusted Book Value
| Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹10 Cr | ₹3 Cr | ₹3 Cr | ₹3 Cr | ₹1 Cr |
| ₹0 | ₹11 Cr | ₹9 Cr | ₹67 L | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 |
| ₹676 Cr | ₹560 Cr | ₹465 Cr | ₹124 Cr | ₹67 Cr | ₹37 Cr | ₹25 Cr | ₹12 Cr | ₹6 Cr | ₹4 Cr | ₹2 L | ₹6 Cr | ₹5 Cr | ₹4 Cr | ₹2 Cr |
| ₹676 Cr | ₹560 Cr | ₹465 Cr | ₹124 Cr | ₹67 Cr | ₹37 Cr | ₹25 Cr | ₹12 Cr | ₹6 Cr | ₹4 Cr | ₹2 L | ₹6 Cr | ₹5 Cr | ₹4 Cr | ₹2 Cr |
| ₹688 Cr | ₹584 Cr | ₹487 Cr | ₹136 Cr | ₹79 Cr | ₹49 Cr | ₹39 Cr | ₹26 Cr | ₹21 Cr | ₹18 Cr | ₹10 Cr | ₹8 Cr | ₹7 Cr | ₹6 Cr | ₹3 Cr |
| ₹0 | ₹0 | ₹0 | ₹19 Cr | ₹14 Cr | ₹9 Cr | ₹6 Cr | ₹3 Cr | ₹6 Cr | ₹5 Cr | ₹9 Cr | ₹2 Cr | ₹31 L | ₹0 | ₹5 L |
| ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹11 L | ₹11 L | ₹11 L | ₹11 L |
| -₹9 Cr | -₹8 Cr | -₹6 Cr | -₹7 Cr | -₹6 Cr | -₹1 Cr | ₹1 Cr | ₹85 L | ₹71 L | ₹50 L | ₹33 L | ₹29 L | ₹17 L | ₹12 L | ₹4 L |
| ₹214 Cr | ₹181 Cr | ₹179 Cr | ₹136 Cr | ₹118 Cr | ₹108 Cr | ₹21 L | ₹21 L | ₹21 L | ₹41 L | ₹41 L | ₹0 | ₹0 | ₹0 | ₹0 |
| ₹205 Cr | ₹173 Cr | ₹173 Cr | ₹148 Cr | ₹126 Cr | ₹115 Cr | ₹7 Cr | ₹4 Cr | ₹7 Cr | ₹6 Cr | ₹10 Cr | ₹2 Cr | ₹59 L | ₹22 L | ₹20 L |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| ₹196 Cr | ₹149 Cr | ₹62 Cr | ₹54 Cr | ₹58 Cr | ₹133 Cr | ₹184 Cr | ₹58 Cr | ₹13 Cr | ₹11 Cr | ₹14 Cr | ₹6 Cr | ₹7 Cr | ₹2 Cr | ₹2 Cr |
| ₹41 Cr | ₹29 Cr | ₹23 Cr | ₹28 Cr | ₹13 Cr | ₹10 Cr | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹7 Cr | ₹3 Cr | ₹16 L | ₹15 L |
| ₹331 Cr | ₹278 Cr | ₹123 Cr | ₹240 Cr | ₹140 Cr | ₹74 Cr | ₹27 Cr | ₹25 Cr | ₹43 Cr | ₹30 Cr | ₹0 | ₹11 Cr | ₹9 Cr | ₹7 Cr | ₹6 Cr |
| ₹2 Cr | ₹3 Cr | ₹2 Cr | ₹4 Cr | ₹63 L | ₹8 Cr | ₹5 Cr | ₹3 Cr | ₹1 Cr | ₹66 L | ₹49 L | ₹1 L | ₹0 | ₹58,000 | ₹12,000 |
| ₹569 Cr | ₹459 Cr | ₹210 Cr | ₹326 Cr | ₹211 Cr | ₹226 Cr | ₹216 Cr | ₹86 Cr | ₹57 Cr | ₹42 Cr | ₹14 Cr | ₹23 Cr | ₹18 Cr | ₹9 Cr | ₹9 Cr |
| ₹1462 Cr | ₹1216 Cr | ₹869 Cr | ₹610 Cr | ₹415 Cr | ₹390 Cr | ₹263 Cr | ₹116 Cr | ₹84 Cr | ₹65 Cr | ₹34 Cr | ₹34 Cr | ₹26 Cr | ₹16 Cr | ₹13 Cr |
| ₹331 Cr | ₹278 Cr | ₹125 Cr | ₹271 Cr | ₹156 Cr | ₹84 Cr | ₹34 Cr | ₹28 Cr | ₹48 Cr | ₹35 Cr | ₹9 Cr | ₹13 Cr | ₹9 Cr | ₹7 Cr | ₹7 Cr |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| ₹387 Cr | ₹289 Cr | ₹263 Cr | ₹198 Cr | ₹163 Cr | ₹140 Cr | ₹28 Cr | ₹21 Cr | ₹17 Cr | ₹12 Cr | ₹6 Cr | ₹6 Cr | ₹3 Cr | ₹2 Cr | ₹1 Cr |
| ₹62 Cr | ₹21 Cr | ₹19 Cr | ₹15 Cr | ₹13 Cr | ₹9 Cr | ₹7 Cr | ₹5 Cr | ₹4 Cr | ₹2 Cr | ₹2 Cr | ₹98 L | ₹80 L | ₹62 L | ₹49 L |
| ₹326 Cr | ₹268 Cr | ₹244 Cr | ₹183 Cr | ₹150 Cr | ₹130 Cr | ₹21 Cr | ₹15 Cr | ₹13 Cr | ₹9 Cr | ₹5 Cr | ₹5 Cr | ₹2 Cr | ₹1 Cr | ₹94 L |
| ₹6 Cr | ₹6 Cr | ₹9 Cr | ₹8 Cr | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 |
| ₹0 | ₹0 | ₹0 | ₹0 | ₹13 L | ₹13 L | ₹13 L | ₹10 L | ₹10 L | ₹0 | ₹0 | ₹2 Cr | ₹2 Cr | ₹38 L | ₹38 L |
| ₹0 | ₹0 | ₹0 | ₹0 | ₹13 L | ₹13 L | ₹13 L | ₹10 L | ₹10 L | ₹0 | ₹0 | ₹2 Cr | ₹2 Cr | ₹38 L | ₹38 L |
| ₹16 Cr | ₹12 Cr | ₹9 Cr | ₹4 Cr | ₹2 Cr | ₹2 Cr | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹38 L | ₹13 L | ₹13 L | ₹0 |
| ₹35 Cr | ₹17 Cr | ₹21 Cr | ₹53 Cr | ₹27 Cr | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 |
| ₹383 Cr | ₹303 Cr | ₹283 Cr | ₹249 Cr | ₹179 Cr | ₹132 Cr | ₹21 Cr | ₹16 Cr | ₹13 Cr | ₹9 Cr | ₹5 Cr | ₹7 Cr | ₹4 Cr | ₹2 Cr | ₹1 Cr |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹4 L | ₹1 L | ₹46 L | ₹31 L |
| ₹840 Cr | ₹698 Cr | ₹433 Cr | ₹294 Cr | ₹210 Cr | ₹197 Cr | ₹184 Cr | ₹74 Cr | ₹40 Cr | ₹42 Cr | ₹25 Cr | ₹20 Cr | ₹19 Cr | ₹12 Cr | ₹10 Cr |
| ₹39 L | ₹31 L | ₹39 L | ₹15 L | ₹39 L | ₹37 L | ₹28 L | ₹30 L | ₹30 L | ₹22 L | ₹37 L | ₹37 L | ₹17 L | ₹57 L | ₹4 L |
| ₹129 Cr | ₹121 Cr | ₹96 Cr | ₹32 Cr | ₹1 Cr | ₹22 Cr | ₹16 Cr | ₹14 Cr | ₹16 Cr | ₹12 Cr | ₹3 Cr | ₹7 Cr | ₹2 Cr | ₹92 L | ₹33 L |
| ₹8 Cr | ₹7 Cr | ₹7 Cr | ₹8 Cr | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 |
| ₹102 Cr | ₹87 Cr | ₹49 Cr | ₹28 Cr | ₹24 Cr | ₹39 Cr | ₹41 Cr | ₹12 Cr | ₹14 Cr | ₹2 Cr | ₹1 Cr | ₹23 L | ₹15 L | ₹11 L | ₹5 L |
| ₹1079 Cr | ₹913 Cr | ₹586 Cr | ₹362 Cr | ₹236 Cr | ₹258 Cr | ₹242 Cr | ₹100 Cr | ₹70 Cr | ₹56 Cr | ₹29 Cr | ₹27 Cr | ₹22 Cr | ₹14 Cr | ₹11 Cr |
| ₹510 Cr | ₹454 Cr | ₹377 Cr | ₹36 Cr | ₹25 Cr | ₹32 Cr | ₹26 Cr | ₹15 Cr | ₹13 Cr | ₹14 Cr | ₹15 Cr | ₹3 Cr | ₹4 Cr | ₹5 Cr | ₹2 Cr |
| ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹8 L | ₹15 L | ₹23 L | ₹31 L | ₹39 L | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 |
| ₹1462 Cr | ₹1216 Cr | ₹869 Cr | ₹610 Cr | ₹415 Cr | ₹390 Cr | ₹263 Cr | ₹116 Cr | ₹84 Cr | ₹65 Cr | ₹34 Cr | ₹34 Cr | ₹26 Cr | ₹16 Cr | ₹13 Cr |
| ₹53 | ₹44 | ₹373 | ₹113 | ₹65 | ₹41 | ₹28 | ₹18 | ₹14 | ₹12 | ₹10 | ₹3,308 | ₹29 | ₹2,565 | ₹26 |
| ₹53 | ₹44 | ₹37 | ₹113 | ₹65 | ₹41 | ₹28 | ₹18 | ₹14 | ₹12 | ₹3 | ₹11 | ₹0 | ₹9 | ₹0 |
Cash Flow
Consolidated
Standalone
₹
%
Name
Profit Before Tax
Adjustment
Changes In working Capital
Cash Flow after changes in Working Capital
Cash Flow from Operating Activities
Cash Flow from Investing Activities
Cash Flow from Financing Activitie
Net Cash Inflow / Outflow
Opening Cash & Cash Equivalents
Closing Cash & Cash Equivalent
| Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ₹157 Cr | ₹143 Cr | ₹107 Cr | ₹86 Cr | ₹43 Cr | ₹27 Cr | ₹19 Cr | ₹9 Cr | ₹4 Cr | ₹3 Cr | ₹2 Cr | ₹2 Cr | ₹1 Cr | ₹92 L | ₹63 L |
| ₹71 Cr | ₹67 Cr | ₹71 Cr | ₹48 Cr | ₹40 Cr | ₹26 Cr | ₹14 Cr | ₹8 Cr | ₹3 Cr | ₹2 Cr | ₹1 Cr | ₹62 L | ₹70 L | ₹79 L | ₹70 L |
| -₹106 Cr | -₹214 Cr | -₹151 Cr | -₹95 Cr | -₹41 Cr | -₹11 Cr | -₹11 Cr | -₹4 Cr | ₹4 Cr | ₹3 Cr | ₹3 Cr | ₹2 Cr | ₹73 L | -₹3 Cr | -₹1 Cr |
| ₹121 Cr | -₹4 Cr | ₹27 Cr | ₹39 Cr | ₹42 Cr | ₹42 Cr | ₹22 Cr | ₹13 Cr | ₹11 Cr | ₹8 Cr | ₹6 Cr | ₹4 Cr | ₹2 Cr | -₹93 L | ₹18 L |
| ₹75 Cr | -₹41 Cr | -₹6 Cr | ₹18 Cr | ₹32 Cr | ₹38 Cr | ₹5 Cr | ₹5 Cr | ₹8 Cr | ₹6 Cr | ₹4 Cr | ₹4 Cr | ₹2 Cr | -₹1 Cr | ₹2 L |
| -₹49 Cr | -₹45 Cr | -₹48 Cr | -₹84 Cr | -₹23 Cr | -₹33 Cr | -₹6 Cr | -₹3 Cr | -₹5 Cr | -₹5 Cr | -₹51 L | -₹3 Cr | -₹2 Cr | -₹68 L | -₹20 L |
| -₹21 Cr | ₹94 Cr | ₹68 Cr | ₹69 Cr | -₹8 Cr | ₹2 Cr | ₹3 Cr | -₹3 Cr | ₹79 L | ₹8 Cr | -₹3 Cr | ₹3 Cr | ₹1 Cr | ₹2 Cr | ₹36 L |
| ₹4 Cr | ₹9 Cr | ₹14 Cr | ₹2 Cr | ₹10 L | ₹6 Cr | ₹2 Cr | -₹1 Cr | ₹4 Cr | ₹9 Cr | ₹71 L | ₹4 Cr | ₹1 Cr | ₹59 L | ₹18 L |
| ₹26 Cr | ₹18 Cr | ₹4 Cr | ₹1 Cr | ₹1 Cr | ₹16 Cr | ₹14 Cr | ₹16 Cr | ₹12 Cr | ₹3 Cr | ₹3 Cr | ₹2 Cr | ₹92 L | ₹33 L | ₹15 L |
| ₹30 Cr | ₹26 Cr | ₹18 Cr | ₹4 Cr | ₹1 Cr | ₹22 Cr | ₹16 Cr | ₹14 Cr | ₹16 Cr | ₹12 Cr | ₹3 Cr | ₹7 Cr | ₹2 Cr | ₹92 L | ₹33 L |
Fundamental Ratios
Consolidated
Standalone
No results found