/
/
/

Zydus Wellness Results

Financial overview

CAGR%
Sales
Profits
Returns
ROE
10Y5Y3YTTM
26%16%21%46%
7%11%-14%-43%
12%2%18%12%
9%6%5%3%

Peer Comparison

Symbol
NESTLEIND
VBL
BRITANNIA
JUBLFOOD
HATSUN
MILKYMIST
DEVYANI
ZYDUSWELL
LTFOODS
BIKAJI
PriceM.Cap (₹)PE RatioEPS (₹)EV/EBITDAAnnual PAT
1,351₹266493 Cr69.924.9723.55₹3499 Cr
431.25₹147325 Cr43.514.514.16₹3036 Cr
4,895₹118917 Cr45.6624.55121.99₹2533 Cr
478.9₹32003 Cr73.741.4721.78₹428 Cr
1,134.4₹25740 Cr69.21642.36₹356 Cr
309.16₹24427 Cr192.331.013.86₹127 Cr
137.5₹17286 Cr0.125.33-₹39 Cr
520.15₹16861 Cr89.593.7411.98₹197 Cr
424.5₹14935 Cr23.325.2826.12₹625 Cr
579.3₹14814 Cr57.32.414.23₹258 Cr

Profit & Loss

Consolidated
Standalone
Quarterly
Yearly
%

Balance Sheet

Consolidated
Standalone
%
Name
Equity And Liabilities
Share Capital
Total Reserves
Reserve excluding Revaluation Reserve
Shareholder's Funds
Minority Interest
Secured Loans
Unsecured Loans
Deferred Tax Assets / Liabilities
Other Long Term Liabilities
Long Term Provisions
Total Non-Current Liabilities
Current Liabilities
Trade Payables
Other Current Liabilities
Short Term Borrowings
Short Term Provisions
Total Current Liabilities
Total Liabilities
Contingent Liabilities
Total Debt
Assets
Gross Block
Less Accumulated Depreciation
Net Block
Capital Work in Progress
Non Current Investments
Long Term Investment
Long Term Loans & Advances
Other Non Current Assets
Total Non-Current Assets
Current Assets Loans & Advances
Currents Investments
Inventories
Sundry Debtors
Cash and Bank
Other Current Assets
Short Term Loans and Advances
Total Current Assets
Net Current Assets (Including Current Investments)
Total Assets
Book Value
Adjusted Book Value
Mar 2026Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011
₹64 Cr₹64 Cr₹64 Cr₹64 Cr₹64 Cr₹64 Cr₹58 Cr₹58 Cr₹39 Cr₹39 Cr₹39 Cr₹39 Cr₹39 Cr₹39 Cr₹39 Cr₹39 Cr
₹5762 Cr₹5608 Cr₹5294 Cr₹5059 Cr₹4780 Cr₹4504 Cr₹3403 Cr₹3329 Cr₹652 Cr₹518 Cr₹439 Cr₹367 Cr₹286 Cr₹217 Cr₹148 Cr₹103 Cr
₹5762 Cr₹5608 Cr₹5294 Cr₹5059 Cr₹4780 Cr₹4504 Cr₹3403 Cr₹3329 Cr₹652 Cr₹518 Cr₹439 Cr₹367 Cr₹286 Cr₹217 Cr₹148 Cr₹103 Cr
₹5826 Cr₹5672 Cr₹5358 Cr₹5123 Cr₹4844 Cr₹4568 Cr₹3461 Cr₹3386 Cr₹691 Cr₹557 Cr₹479 Cr₹406 Cr₹326 Cr₹257 Cr₹187 Cr₹142 Cr
₹0₹0₹0₹0₹0₹0₹0₹0₹13 Cr₹11 Cr₹9 Cr₹7 Cr₹5 Cr₹3 Cr₹93 L₹5 L
₹7 Cr₹0₹0₹0₹0₹0₹1500 Cr₹1500 Cr₹0₹0₹0₹0₹0₹0₹0₹0
₹3028 Cr₹0₹0₹0₹63 Cr₹313 Cr₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0
₹514 Cr-₹145 Cr-₹156 Cr-₹149 Cr-₹130 Cr-₹127 Cr-₹121 Cr-₹103 Cr-₹74 Cr-₹56 Cr₹4 Cr₹5 Cr₹5 Cr₹4 Cr₹5 Cr₹1 Cr
₹57 Cr₹4 Cr₹6 Cr₹5 Cr₹6 Cr₹2 Cr₹3 Cr₹3 Cr₹2 Cr₹55 L₹44 L₹21 L₹38 L₹38 L₹60 L₹40 L
₹29 Cr₹21 Cr₹16 Cr₹13 Cr₹101 Cr₹13 Cr₹11 Cr₹23 Cr₹77 L₹74 L₹58 L₹43 L₹37 L₹42 L₹22 L₹2 L
₹3635 Cr-₹120 Cr-₹135 Cr-₹131 Cr₹40 Cr₹201 Cr₹1393 Cr₹1423 Cr-₹71 Cr-₹55 Cr₹5 Cr₹5 Cr₹6 Cr₹5 Cr₹5 Cr₹2 Cr
₹461 Cr₹429 Cr₹363 Cr₹313 Cr₹364 Cr₹439 Cr₹504 Cr₹392 Cr₹79 Cr₹67 Cr₹63 Cr₹50 Cr₹50 Cr₹46 Cr₹42 Cr₹42 Cr
₹78 Cr₹87 Cr₹54 Cr₹122 Cr₹312 Cr₹77 Cr₹77 Cr₹71 Cr₹15 Cr₹21 Cr₹11 Cr₹11 Cr₹11 Cr₹9 Cr₹9 Cr₹15 Cr
₹150 Cr₹185 Cr₹324 Cr₹230 Cr₹69 Cr₹237 Cr₹19 Cr₹69 Cr₹25 Cr₹25 Cr₹0₹0₹0₹0₹0₹0
₹39 Cr₹45 Cr₹29 Cr₹28 Cr₹22 Cr₹18 Cr₹15 Cr₹14 Cr₹3 Cr₹1 Cr₹1 Cr₹29 Cr₹28 Cr₹30 Cr₹23 Cr₹19 Cr
₹729 Cr₹746 Cr₹769 Cr₹692 Cr₹767 Cr₹771 Cr₹615 Cr₹546 Cr₹122 Cr₹113 Cr₹75 Cr₹90 Cr₹89 Cr₹85 Cr₹74 Cr₹76 Cr
₹10190 Cr₹6297 Cr₹5992 Cr₹5684 Cr₹5651 Cr₹5540 Cr₹5469 Cr₹5356 Cr₹755 Cr₹626 Cr₹568 Cr₹508 Cr₹425 Cr₹349 Cr₹267 Cr₹219 Cr
₹450 Cr₹351 Cr₹341 Cr₹378 Cr₹358 Cr₹320 Cr₹292 Cr₹227 Cr₹8 Cr₹27 Cr₹22 Cr₹3 Cr₹3 Cr₹4 Cr₹5 Cr₹4 Cr
₹3186 Cr₹185 Cr₹324 Cr₹293 Cr₹382 Cr₹550 Cr₹1519 Cr₹1569 Cr₹25 Cr₹25 Cr₹0₹0₹0₹0₹0₹0
₹9004 Cr₹5389 Cr₹4934 Cr₹4961 Cr₹4919 Cr₹4858 Cr₹4844 Cr₹4712 Cr₹154 Cr₹144 Cr₹117 Cr₹113 Cr₹116 Cr₹110 Cr₹108 Cr₹67 Cr
₹408 Cr₹264 Cr₹226 Cr₹228 Cr₹209 Cr₹190 Cr₹170 Cr₹144 Cr₹51 Cr₹42 Cr₹35 Cr₹28 Cr₹21 Cr₹16 Cr₹12 Cr₹8 Cr
₹8596 Cr₹5125 Cr₹4708 Cr₹4732 Cr₹4710 Cr₹4667 Cr₹4674 Cr₹4567 Cr₹104 Cr₹103 Cr₹82 Cr₹84 Cr₹95 Cr₹94 Cr₹96 Cr₹59 Cr
₹23 Cr₹15 Cr₹10 Cr₹13 Cr₹12 Cr₹4 Cr₹4 Cr₹10 Cr₹24 L₹13 L₹19 L₹24 L₹3 L₹0₹0₹31 Cr
₹90 L₹70 L₹70 L₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0
₹90 L₹70 L₹70 L₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0
₹200 Cr₹52 Cr₹24 Cr₹30 Cr₹115 Cr₹16 Cr₹12 Cr₹79 Cr₹3 Cr₹7 Cr₹53 Cr₹38 Cr₹26 Cr₹13 Cr₹5 Cr₹7 Cr
₹4 Cr₹0₹0₹40 L₹46 L₹6 Cr₹4 Cr₹64 L₹60 L₹57 L₹0₹0₹0₹0₹0₹0
₹8823 Cr₹5193 Cr₹4742 Cr₹4775 Cr₹4837 Cr₹4693 Cr₹4693 Cr₹4658 Cr₹108 Cr₹110 Cr₹135 Cr₹123 Cr₹121 Cr₹108 Cr₹101 Cr₹96 Cr
₹4 Cr₹36 Cr₹77 Cr₹70 Cr₹27 Cr₹0₹110 Cr₹46 Cr₹148 Cr₹30 Cr₹94 Cr₹0₹5 Cr₹0₹0₹0
₹764 Cr₹518 Cr₹468 Cr₹458 Cr₹362 Cr₹365 Cr₹292 Cr₹233 Cr₹35 Cr₹32 Cr₹24 Cr₹26 Cr₹28 Cr₹41 Cr₹27 Cr₹24 Cr
₹384 Cr₹367 Cr₹283 Cr₹208 Cr₹142 Cr₹94 Cr₹118 Cr₹96 Cr₹9 Cr₹4 Cr₹3 Cr₹1 Cr₹3 Cr₹1 Cr₹71 L₹1 Cr
₹111 Cr₹74 Cr₹240 Cr₹38 Cr₹170 Cr₹253 Cr₹82 Cr₹164 Cr₹414 Cr₹440 Cr₹305 Cr₹339 Cr₹263 Cr₹191 Cr₹132 Cr₹90 Cr
₹52 Cr₹5 Cr₹35 Cr₹28 Cr₹24 Cr₹19 Cr₹34 Cr₹11 Cr₹83 L₹1 Cr₹32 L₹33 L₹36 L₹33 L₹48 L₹1 Cr
₹52 Cr₹105 Cr₹113 Cr₹106 Cr₹89 Cr₹116 Cr₹138 Cr₹147 Cr₹41 Cr₹9 Cr₹7 Cr₹18 Cr₹5 Cr₹8 Cr₹7 Cr₹6 Cr
₹1367 Cr₹1104 Cr₹1214 Cr₹908 Cr₹814 Cr₹847 Cr₹776 Cr₹698 Cr₹647 Cr₹516 Cr₹433 Cr₹385 Cr₹303 Cr₹241 Cr₹167 Cr₹123 Cr
₹638 Cr₹359 Cr₹445 Cr₹215 Cr₹47 Cr₹76 Cr₹161 Cr₹151 Cr₹525 Cr₹403 Cr₹357 Cr₹295 Cr₹214 Cr₹156 Cr₹92 Cr₹47 Cr
₹10190 Cr₹6297 Cr₹5992 Cr₹5684 Cr₹5651 Cr₹5540 Cr₹5469 Cr₹5356 Cr₹755 Cr₹626 Cr₹568 Cr₹508 Cr₹425 Cr₹349 Cr₹267 Cr₹219 Cr
₹183₹892₹842₹805₹761₹718₹600₹587₹177₹143₹122₹104₹83₹66₹48₹36
₹183₹178₹842₹805₹761₹718₹600₹587₹177₹143₹122₹104₹83₹66₹48₹36

Cash Flow

Consolidated
Standalone
%
Name
Profit Before Tax
Adjustment
Changes In working Capital
Cash Flow after changes in Working Capital
Cash Flow from Operating Activities
Cash Flow from Investing Activities
Cash Flow from Financing Activitie
Net Cash Inflow / Outflow
Opening Cash & Cash Equivalents
Cash & Cash Equivalent on Amalgamation / Take over / Merger
Effect of Foreign Exchange Fluctuations
Closing Cash & Cash Equivalent
Mar 2026Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011
₹231 Cr₹359 Cr₹260 Cr₹291 Cr₹306 Cr₹112 Cr₹121 Cr₹171 Cr₹150 Cr₹124 Cr₹117 Cr₹120 Cr₹104 Cr₹108 Cr₹82 Cr₹90 Cr
₹237 Cr₹45 Cr₹33 Cr₹42 Cr₹41 Cr₹240 Cr₹163 Cr-₹8 Cr-₹21 Cr-₹23 Cr-₹25 Cr-₹19 Cr-₹14 Cr-₹10 Cr-₹5 Cr-₹5 Cr
-₹211 Cr-₹27 Cr-₹44 Cr-₹240 Cr-₹106 Cr-₹66 Cr-₹23 Cr₹49 Cr-₹48 Cr-₹15 Cr₹12 Cr-₹21 Cr₹9 Cr-₹23 Cr-₹3 Cr-₹10 Cr
₹256 Cr₹377 Cr₹249 Cr₹93 Cr₹241 Cr₹287 Cr₹261 Cr₹212 Cr₹81 Cr₹86 Cr₹104 Cr₹80 Cr₹98 Cr₹74 Cr₹74 Cr₹76 Cr
₹226 Cr₹380 Cr₹246 Cr₹92 Cr₹237 Cr₹287 Cr₹259 Cr₹149 Cr₹69 Cr₹77 Cr₹90 Cr₹69 Cr₹91 Cr₹69 Cr₹62 Cr₹43 Cr
-₹2910 Cr-₹224 Cr-₹178 Cr-₹85 Cr-₹86 Cr-₹10 Cr-₹17 Cr-₹4162 Cr-₹59 Cr-₹72 Cr-₹28 Cr₹29 Cr₹13 Cr₹13 Cr-₹2 Cr-₹40 Cr
₹2698 Cr-₹186 Cr-₹26 Cr-₹139 Cr-₹234 Cr-₹216 Cr-₹260 Cr₹4052 Cr-₹2 Cr-₹6 Cr-₹58 Cr-₹27 Cr-₹27 Cr-₹23 Cr-₹18 Cr-₹14 Cr
₹15 Cr-₹30 Cr₹43 Cr-₹132 Cr-₹83 Cr₹60 Cr-₹18 Cr₹39 Cr₹8 Cr-₹1 Cr₹4 Cr₹71 Cr₹77 Cr₹59 Cr₹42 Cr-₹11 Cr
₹67 Cr₹80 Cr₹37 Cr₹170 Cr₹253 Cr₹193 Cr₹210 Cr₹30 Cr₹21 Cr₹23 Cr₹19 Cr₹268 Cr₹191 Cr₹132 Cr₹90 Cr₹100 Cr
₹27 Cr₹17 Cr₹0₹0₹0₹0₹0₹69 Cr₹0₹0₹0₹0₹0₹0₹0₹0
₹2 Cr₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0
₹111 Cr₹67 Cr₹80 Cr₹38 Cr₹170 Cr₹253 Cr₹193 Cr₹138 Cr₹30 Cr₹21 Cr₹23 Cr₹339 Cr₹268 Cr₹191 Cr₹132 Cr₹90 Cr

Fundamental Ratios

Consolidated
Standalone

Share Price Live Stats

Open (₹)529.00
Volume (₹)66,218.00
High (₹)529.45
Upper Circuit637.20
Low (₹)518.60
Lower Circuit424.80
Prev Close531.00
52W High (₹)611.85
Price520.15
52W Low (₹)367.55

Share Market Cap & Key Ratios Overview

M.Cap (₹)16860.90 Cr
Div. Yield (%)0.23
PE Ratio89.59
Debt to Equity0.55
Price to Book2.33
Book Value183.21
EPS (TTM)5.92
Face Value2.00
ROE (%)3.43

Stock Analysis (SWOT)

StrengthsWeaknessesOpportunitiesThreats
1. Premium insight available after login
2. Sign in to view full SWOT analysis
3. Unlock strengths, weaknesses, opportunities & threats
Sign in to view
Open a free Demat account in minutes to start investing and screening .

QVT

Quality
0/100-
Valuation
0/100-
Technical
0/100-
Sign in to view
Open a free Demat account in minutes to start investing and screening .

Peer Stocks

1 week
1 month
1 year
Name
NESTLEINDNSE
VBLNSE
BRITANNIANSE
JUBLFOODNSE
HATSUNNSE
MILKYMISTNSE
DEVYANINSE
ZYDUSWELLNSE
LTFOODSNSE
BIKAJINSE
LTP
1W Low
1W High
Market cap (₹)
1351-21.4 (-1.56%)
1350.20
1392.90
2,66,493Cr
431.25+9.3 (2.20%)
422
438.60
1,47,325Cr
4895-103 (-2.06%)
4885
5030.50
1,18,917Cr
478.9-21.1 (-4.22%)
476.05
503.60
32,003Cr
1134.4-4.7 (-0.41%)
1119
1184.30
25,740Cr
309.16+35.09 (12.80%)
274.22
333.11
24,427Cr
137.5-3.12 (-2.22%)
135.81
145.40
17,286Cr
520.15-2.1 (-0.40%)
514
537
16,861Cr
424.5+1.3 (0.31%)
418
433.85
14,935Cr
579.3-0.95 (-0.16%)
552
607.50
14,814Cr

Zydus Wellness Ltd Annual Results Key Takeaways

Operating profit (before other income, interest and exceptional items) was ₹245.5Cr; with other income of ₹3.8Cr, profit before interest and tax came to ₹188.4Cr. Interest expense was ₹26.3Cr; PBT before exceptional items stood at ₹162.1Cr. Cost mix (full year): raw materials ₹1628.7Cr; employee cost ₹313Cr; depreciation ₹57.1Cr; other expenses ₹1195.3Cr. Basis: consolidated annual results.

Zydus Wellness Ltd Quaterly Results Key Takeaways

Zydus Wellness Ltd reported ₹1437Cr total income from operations in Jun 2026, softer than ₹1484.7Cr in Mar 2026 but higher than ₹860.9Cr in Jun 2025. Operating profit (before other income, interest and exceptional items) was ₹245.5Cr; with other income of ₹3.8Cr, profit before interest and tax came to ₹188.4Cr. Interest expense was ₹26.3Cr, taking profit before tax to ₹162.1Cr. After tax of ₹43.2Cr, profit after tax stood at ₹118.9Cr (vs ₹162Cr in Mar 2026 and ₹127.9Cr in Jun 2025).