FYERS
Home
/
Stocks
/
Results
/
Zee Media Corporation Results

Zee Media Corporation Results

Financial overview

CAGR%
Sales
Profits
Returns
ROE
10Y5Y3YTTM
3%3%2%22%
--52%-102%
-12%-10%-14%-39%
-17%-28%-32%1%

Peer Comparison

Symbol
SUNTV
NETWORK18
DEN
NDTV
TVTODAY
GTPL
ZEEMEDIA
ENIL
DISHTV
NDLVENTURE
PriceM.Cap (₹)PE RatioEPS (₹)EV/EBITDAAnnual PAT
512.7₹19342 Cr12.6515.756.84₹1442 Cr
26.97₹4185 Cr—-0.250.62₹152 Cr
26.65₹1283 Cr8.650.774.93₹166 Cr
69.93₹802 Cr—-7.24-26.3-₹323 Cr
109.17₹648 Cr37.761.728.04₹14 Cr
55.07₹632 Cr84.050.2134.59₹12 Cr
7.4₹494 Cr—-0.181.55₹2 Cr
99.65₹478 Cr—-1.2616.27-₹8 Cr
2.43₹453 Cr—-1.55-3.12-₹807 Cr
122₹425 Cr560.90.030.22₹91 L

Profit & Loss

Consolidated
Standalone
Quarterly
Yearly
₹
%

Balance Sheet

Consolidated
Standalone
₹
%
Name
Equity And Liabilities
Share Capital
Share Warrants & Outstandings
Total Reserves
Reserve excluding Revaluation Reserve
Shareholder's Funds
Minority Interest
Secured Loans
Unsecured Loans
Deferred Tax Assets / Liabilities
Other Long Term Liabilities
Long Term Trade Payables
Long Term Provisions
Total Non-Current Liabilities
Current Liabilities
Trade Payables
Other Current Liabilities
Short Term Borrowings
Short Term Provisions
Total Current Liabilities
Total Liabilities
Contingent Liabilities
Total Debt
Assets
Gross Block
Less Accumulated Depreciation
Net Block
Capital Work in Progress
Non Current Investments
Long Term Investment
Long Term Loans & Advances
Other Non Current Assets
Total Non-Current Assets
Current Assets Loans & Advances
Currents Investments
Inventories
Sundry Debtors
Cash and Bank
Other Current Assets
Short Term Loans and Advances
Total Current Assets
Net Current Assets (Including Current Investments)
Miscellaneous Expenses not written off
Total Assets
Book Value
Adjusted Book Value
Mar 2026Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010Mar 2009Mar 2008Mar 2007
————————————————————
₹63 Cr₹63 Cr₹63 Cr₹63 Cr₹63 Cr₹63 Cr₹47 Cr₹47 Cr₹47 Cr₹47 Cr₹44 Cr₹36 Cr₹24 Cr₹24 Cr₹24 Cr₹24 Cr₹24 Cr₹24 Cr₹24 Cr₹24 Cr
₹91 Cr₹91 Cr₹41 Cr₹41 Cr₹41 Cr₹0₹0₹0₹0₹0₹0₹12 L₹0₹0₹0₹0₹0₹0₹0₹0
₹70 Cr₹67 Cr₹186 Cr₹284 Cr₹353 Cr₹469 Cr₹318 Cr₹591 Cr₹629 Cr₹469 Cr₹500 Cr₹325 Cr₹207 Cr₹189 Cr₹165 Cr₹154 Cr₹138 Cr₹217 Cr₹183 Cr₹157 Cr
₹70 Cr₹67 Cr₹186 Cr₹284 Cr₹353 Cr₹469 Cr₹318 Cr₹591 Cr₹629 Cr₹469 Cr₹500 Cr₹325 Cr₹207 Cr₹189 Cr₹165 Cr₹154 Cr₹138 Cr₹217 Cr₹183 Cr₹157 Cr
₹224 Cr₹221 Cr₹289 Cr₹387 Cr₹456 Cr₹532 Cr₹365 Cr₹638 Cr₹676 Cr₹516 Cr₹544 Cr₹361 Cr₹231 Cr₹213 Cr₹189 Cr₹178 Cr₹161 Cr₹241 Cr₹207 Cr₹181 Cr
₹0₹0₹0₹0₹0₹0₹0₹0₹21 Cr₹18 Cr₹14 Cr₹10 Cr₹12 Cr₹12 Cr₹13 Cr₹11 Cr₹6 Cr₹5 Cr₹5 Cr₹4 Cr
₹81 L₹2 Cr₹3 Cr₹121 Cr₹162 Cr₹250 Cr₹84 Cr₹101 Cr₹63 Cr₹48 Cr₹336 Cr₹276 Cr₹68 Cr₹63 L₹18 Cr₹36 Cr₹119 Cr₹202 Cr₹2 Cr₹1 Cr
₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹50 Cr₹0₹10 Cr₹69,096
-₹113 Cr-₹105 Cr-₹67 Cr-₹37 Cr-₹27 Cr-₹24 Cr-₹19 Cr-₹17 Cr-₹25 Cr-₹13 Cr-₹125 Cr-₹102 Cr-₹4 Cr-₹3 Cr-₹3 Cr-₹54 L-₹3 Cr-₹2 Cr-₹2 Cr₹6 L
₹50 Cr₹103 Cr₹92 Cr₹2 Cr₹4 Cr₹26 Cr₹44 Cr₹12 Cr₹12 Cr₹12 Cr₹3 Cr₹3 Cr₹58 L₹0₹0₹0₹0₹0₹0₹0
₹0₹17 Cr₹17 Cr₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0
₹38 Cr₹36 Cr₹36 Cr₹32 Cr₹35 Cr₹31 Cr₹26 Cr₹21 Cr₹18 Cr₹16 Cr₹18 Cr₹16 Cr₹11 Cr₹9 Cr₹9 Cr₹7 Cr₹0₹0₹0₹0
-₹24 Cr₹53 Cr₹81 Cr₹117 Cr₹175 Cr₹283 Cr₹136 Cr₹117 Cr₹68 Cr₹63 Cr₹232 Cr₹193 Cr₹75 Cr₹7 Cr₹24 Cr₹42 Cr₹166 Cr₹200 Cr₹10 Cr₹1 Cr
————————————————————
₹148 Cr₹110 Cr₹107 Cr₹78 Cr₹52 Cr₹27 Cr₹25 Cr₹38 Cr₹48 Cr₹29 Cr₹41 Cr₹34 Cr₹15 Cr₹8 Cr₹8 Cr₹67 Cr₹57 Cr₹131 Cr₹90 Cr₹86 Cr
₹402 Cr₹314 Cr₹392 Cr₹225 Cr₹251 Cr₹228 Cr₹158 Cr₹152 Cr₹139 Cr₹499 Cr₹107 Cr₹129 Cr₹66 Cr₹74 Cr₹70 Cr₹32 Cr₹8 Cr₹15 Cr₹5 Cr₹3 Cr
₹9 Cr₹76 Cr₹29 Cr₹26 Cr₹1 Cr₹0₹16 Cr₹80 Cr₹68 Cr₹43 Cr₹37 Cr₹163 Cr₹43 Cr₹48 Cr₹41 Cr₹0₹0₹0₹0₹0
₹2 Cr₹2 Cr₹2 Cr₹3 Cr₹8 Cr₹11 Cr₹8 Cr₹2 Cr₹8 Cr₹8 Cr₹5 Cr₹2 Cr₹1 Cr₹26 L₹32 L₹45 L₹15 Cr₹16 Cr₹46 Cr₹9 Cr
₹560 Cr₹502 Cr₹531 Cr₹331 Cr₹313 Cr₹266 Cr₹206 Cr₹271 Cr₹263 Cr₹578 Cr₹190 Cr₹328 Cr₹124 Cr₹131 Cr₹120 Cr₹99 Cr₹79 Cr₹162 Cr₹141 Cr₹97 Cr
₹760 Cr₹775 Cr₹901 Cr₹835 Cr₹944 Cr₹1081 Cr₹707 Cr₹1025 Cr₹1028 Cr₹1174 Cr₹980 Cr₹892 Cr₹442 Cr₹363 Cr₹346 Cr₹330 Cr₹414 Cr₹608 Cr₹363 Cr₹283 Cr
₹19 Cr₹6 Cr₹585 Cr₹486 Cr₹375 Cr₹341 Cr₹758 Cr₹736 Cr₹688 Cr₹343 Cr₹37 Cr₹214 Cr₹306 Cr₹3 Cr₹2 Cr₹2 Cr₹2 Cr₹7 Cr₹2 Cr₹1 Cr
₹11 Cr₹78 Cr₹135 Cr₹196 Cr₹214 Cr₹317 Cr₹118 Cr₹194 Cr₹133 Cr₹109 Cr₹385 Cr₹460 Cr₹111 Cr₹67 Cr₹78 Cr₹52 Cr₹169 Cr₹202 Cr₹12 Cr₹1 Cr
————————————————————
₹913 Cr₹936 Cr₹957 Cr₹675 Cr₹662 Cr₹562 Cr₹535 Cr₹444 Cr₹397 Cr₹292 Cr₹772 Cr₹784 Cr₹199 Cr₹139 Cr₹129 Cr₹124 Cr₹122 Cr₹113 Cr₹97 Cr₹86 Cr
₹590 Cr₹507 Cr₹402 Cr₹335 Cr₹333 Cr₹300 Cr₹244 Cr₹201 Cr₹169 Cr₹142 Cr₹193 Cr₹155 Cr₹61 Cr₹53 Cr₹46 Cr₹38 Cr₹31 Cr₹25 Cr₹16 Cr₹8 Cr
₹323 Cr₹428 Cr₹555 Cr₹340 Cr₹329 Cr₹262 Cr₹292 Cr₹244 Cr₹228 Cr₹149 Cr₹579 Cr₹630 Cr₹138 Cr₹86 Cr₹83 Cr₹86 Cr₹91 Cr₹88 Cr₹81 Cr₹78 Cr
₹32 L₹88 L₹0₹0₹56 L₹0₹22 L₹4 L₹5 Cr₹22 Cr₹10 Cr₹4 Cr₹3 Cr₹4 Cr₹1 Cr₹5 Cr₹4 Cr₹17 Cr₹42 L₹2 Cr
₹42 Cr₹43 Cr₹42 Cr₹58 Cr₹80 Cr₹71 Cr₹72 Cr₹404 Cr₹528 Cr₹514 Cr₹3 Cr₹2 Cr₹4 Cr₹0₹0₹6 Cr₹6 Cr₹0₹0₹0
₹42 Cr₹43 Cr₹42 Cr₹58 Cr₹80 Cr₹71 Cr₹72 Cr₹404 Cr₹528 Cr₹514 Cr₹3 Cr₹2 Cr₹4 Cr₹0₹0₹6 Cr₹6 Cr₹0₹0₹0
₹31 Cr₹21 Cr₹52 Cr₹192 Cr₹8 Cr₹13 Cr₹9 Cr₹9 Cr₹18 Cr₹30 Cr₹69 Cr₹42 Cr₹54 Cr₹9 Cr₹4 Cr₹2 Cr₹0₹0₹0₹0
₹35 L₹68 L₹35 L₹6 Cr₹5 Cr₹6 Cr₹6 Cr₹10 Cr₹8 Cr₹2 Cr₹70 L₹6 Cr₹70 L₹46 L₹45 L₹15 Cr₹0₹0₹0₹0
₹396 Cr₹494 Cr₹650 Cr₹598 Cr₹423 Cr₹351 Cr₹379 Cr₹667 Cr₹790 Cr₹718 Cr₹663 Cr₹683 Cr₹200 Cr₹100 Cr₹88 Cr₹114 Cr₹101 Cr₹105 Cr₹81 Cr₹81 Cr
————————————————————
₹0₹0₹0₹0₹0₹0₹0₹30 Cr₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0
₹0₹0₹0₹0₹0₹0₹0₹3 Cr₹0₹4 L₹7 Cr₹5 Cr₹16 L₹19 L₹100 L₹22 Cr₹39 L₹67 L₹77 Cr₹49 Cr
₹314 Cr₹199 Cr₹206 Cr₹152 Cr₹238 Cr₹238 Cr₹200 Cr₹208 Cr₹176 Cr₹141 Cr₹117 Cr₹114 Cr₹88 Cr₹89 Cr₹100 Cr₹90 Cr₹74 Cr₹179 Cr₹142 Cr₹102 Cr
₹9 Cr₹14 Cr₹10 Cr₹14 Cr₹36 Cr₹91 Cr₹53 Cr₹24 Cr₹11 Cr₹53 Cr₹85 Cr₹40 Cr₹16 Cr₹13 Cr₹28 Cr₹88 Cr₹14 Cr₹51 Cr₹4 Cr₹4 Cr
₹10 Cr₹17 Cr₹8 Cr₹13 Cr₹198 Cr₹314 Cr₹9 Cr₹14 Cr₹13 Cr₹234 Cr₹11 Cr₹3 Cr₹8 Cr₹3 Cr₹2 Cr₹93 L₹42 Cr₹164 Cr₹0₹0
₹29 Cr₹49 Cr₹28 Cr₹56 Cr₹49 Cr₹87 Cr₹66 Cr₹79 Cr₹38 Cr₹29 Cr₹97 Cr₹44 Cr₹131 Cr₹159 Cr₹127 Cr₹16 Cr₹182 Cr₹108 Cr₹59 Cr₹48 Cr
₹363 Cr₹279 Cr₹252 Cr₹234 Cr₹521 Cr₹730 Cr₹328 Cr₹358 Cr₹238 Cr₹457 Cr₹316 Cr₹206 Cr₹242 Cr₹264 Cr₹257 Cr₹216 Cr₹312 Cr₹503 Cr₹282 Cr₹203 Cr
-₹198 Cr-₹222 Cr-₹279 Cr-₹97 Cr₹209 Cr₹464 Cr₹122 Cr₹87 Cr-₹25 Cr-₹122 Cr₹127 Cr-₹122 Cr₹118 Cr₹133 Cr₹137 Cr₹117 Cr₹233 Cr₹341 Cr₹141 Cr₹105 Cr
₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹3 Cr₹0₹0₹0₹0₹0₹79,400₹2 L₹2 L
₹760 Cr₹775 Cr₹901 Cr₹835 Cr₹944 Cr₹1081 Cr₹707 Cr₹1025 Cr₹1028 Cr₹1174 Cr₹980 Cr₹892 Cr₹442 Cr₹363 Cr₹346 Cr₹330 Cr₹414 Cr₹608 Cr₹363 Cr₹283 Cr
₹2₹2₹4₹6₹7₹11₹8₹14₹14₹11₹12₹10₹10₹9₹8₹7₹7₹10₹9₹8
₹2₹2₹4₹6₹7₹11₹8₹14₹14₹11₹12₹10₹10₹9₹8₹7₹7₹10₹9₹8

Cash Flow

Consolidated
Standalone
₹
%
Name
Profit Before Tax
Adjustment
Changes In working Capital
Cash Flow after changes in Working Capital
Cash Flow from Operating Activities
Cash Flow from Investing Activities
Cash Flow from Financing Activitie
Net Cash Inflow / Outflow
Opening Cash & Cash Equivalents
Cash & Cash Equivalent on Amalgamation / Take over / Merger
Cash & Cash Equivalent of Subsidiaries under liquidations
Closing Cash & Cash Equivalent
Mar 2026Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010Mar 2009Mar 2008Mar 2007
-₹6 Cr-₹160 Cr-₹127 Cr-₹73 Cr-₹73 Cr₹107 Cr-₹243 Cr₹37 Cr₹50 Cr-₹21 Cr-₹4 Cr-₹56 Cr₹29 Cr₹42 Cr₹30 Cr₹31 Cr₹74 Cr₹71 Cr₹60 Cr₹10 Cr
₹111 Cr₹147 Cr₹94 Cr₹137 Cr₹343 Cr₹118 Cr₹436 Cr₹135 Cr₹66 Cr₹90 Cr₹87 Cr₹97 Cr₹5 Cr-₹8 L₹23 Cr₹10 Cr₹31 Cr₹20 Cr₹15 Cr-₹16 L
₹4 Cr₹60 Cr₹118 Cr₹112 Cr₹10 Cr-₹70 Cr-₹4 Cr-₹76 Cr-₹22 Cr₹28 Cr-₹27 Cr-₹38 Cr₹13 Cr₹55 Cr-₹46 Cr₹78 Cr-₹71 Cr-₹134 Cr-₹59 Cr-₹56 Cr
₹109 Cr₹48 Cr₹85 Cr₹176 Cr₹280 Cr₹155 Cr₹188 Cr₹96 Cr₹94 Cr₹98 Cr₹56 Cr₹4 Cr₹46 Cr₹97 Cr₹8 Cr₹119 Cr₹34 Cr-₹43 Cr₹17 Cr-₹46 Cr
₹98 Cr₹64 Cr₹77 Cr₹146 Cr₹230 Cr₹123 Cr₹164 Cr₹59 Cr₹66 Cr₹95 Cr₹34 Cr-₹18 Cr₹28 Cr₹80 Cr-₹9 Cr₹98 Cr₹14 Cr-₹76 Cr-₹3 Cr-₹51 Cr
-₹4 Cr-₹7 Cr₹15 Cr-₹98 Cr-₹166 Cr-₹44 Cr-₹27 Cr-₹98 Cr-₹103 Cr-₹95 Cr-₹65 Cr₹13 Cr-₹54 Cr-₹71 Cr-₹79 Cr₹108 Cr-₹98 Cr-₹41 Cr-₹9 Cr₹108 Cr
-₹83 Cr-₹48 Cr-₹92 Cr-₹93 Cr-₹120 Cr-₹29 Cr-₹51 Cr₹34 Cr-₹15 Cr-₹33 Cr₹100 Cr₹19 Cr₹36 Cr-₹21 Cr₹16 Cr-₹129 Cr₹57 Cr₹163 Cr₹12 Cr-₹54 Cr
₹12 Cr₹8 Cr-₹80 L-₹45 Cr-₹56 Cr₹51 Cr₹87 Cr-₹5 Cr-₹52 Cr-₹33 Cr₹69 Cr₹14 Cr₹10 Cr-₹13 Cr-₹73 Cr₹77 Cr-₹28 Cr₹47 Cr-₹17 L₹3 Cr
-₹12 Cr-₹20 Cr-₹19 Cr₹26 Cr₹82 Cr₹31 Cr-₹55 Cr-₹50 Cr₹2 Cr₹35 Cr-₹30 Cr₹16 Cr₹6 Cr₹18 Cr₹91 Cr₹14 Cr₹51 Cr₹4 Cr₹4 Cr₹1 Cr
₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹4 Cr₹0₹0₹0₹0-₹9 Cr₹0₹0₹0
₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹79 L-₹5 L₹0₹0₹0₹0₹0₹0₹0
-₹28 L-₹12 Cr-₹20 Cr-₹19 Cr₹26 Cr₹82 Cr₹31 Cr-₹55 Cr-₹50 Cr₹2 Cr₹39 Cr₹36 Cr₹16 Cr₹6 Cr₹18 Cr₹91 Cr₹14 Cr₹51 Cr₹4 Cr₹4 Cr

Fundamental Ratios

Consolidated
Standalone

Share Price Live Stats

Open (₹)7.51
Volume (₹)8.49 L
High (₹)7.59
Upper Circuit8.26
Low (₹)7.37
Lower Circuit6.76
Prev Close7.51
52W High (₹)12.39
Price7.40
52W Low (₹)6.65

Share Market Cap & Key Ratios Overview

M.Cap (₹)493.54 Cr
Div. Yield (%)0.00
PE Ratio0.00
Debt to Equity0.08
Price to Book3.16
Book Value2.12
EPS (TTM)-0.02
Face Value1.00
ROE (%)1.44

Stock Analysis (SWOT)

StrengthsWeaknessesOpportunitiesThreats
1. Premium insight available after login
2. Sign in to view full SWOT analysis
3. Unlock strengths, weaknesses, opportunities & threats
Sign in to view
Open a free Demat account in minutes to start investing and screening .
LoginSign Up

QVT

Quality
0/100-
Valuation
0/100-
Technical
0/100-
Sign in to view
Open a free Demat account in minutes to start investing and screening .
LoginSign Up

Peer Stocks

1 week
1 month
1 year
Name
SUNTVNSE
NETWORK18NSE
DENNSE
NDTVNSE
TVTODAYNSE
GTPLNSE
ZEEMEDIANSE
ENILNSE
DISHTVNSE
NDLVENTURENSE
LTP
1W Low
1W High
Market cap (₹)
512.7+61 (13.50%)
447.20
522
19,342Cr
26.97-0.03 (-0.11%)
26.56
27.37
4,185Cr
26.65+0.03 (0.11%)
26.06
26.99
1,283Cr
69.93-1.79 (-2.50%)
69.12
73.50
802Cr
109.17-0.12 (-0.11%)
106
112
648Cr
55.07-1.89 (-3.32%)
54.15
56.88
632Cr
7.4+0.08 (1.09%)
7.25
7.99
494Cr
99.65-2.25 (-2.21%)
99.10
101.90
478Cr
2.43-0.13 (-5.08%)
2.42
2.58
453Cr
122-1 (-0.81%)
121.16
126.13
425Cr

Zee Media Corporation Ltd Annual Results Key Takeaways

Operating profit (before other income, interest and exceptional items) was ₹17.92Cr; with other income of ₹1.66Cr, profit before interest and tax came to ₹-₹8.16Cr. Interest expense was ₹5.09Cr; PBT before exceptional items stood at ₹-₹13.25Cr. Cost mix (full year): raw materials ₹0 cr; employee cost ₹220.54Cr; depreciation ₹26.08Cr; other expenses ₹174.59Cr. Basis: consolidated annual results.

Zee Media Corporation Ltd Quaterly Results Key Takeaways

Zee Media Corporation Ltd reported ₹190.85Cr total income from operations in Jun 2026, softer than ₹157.78Cr in Mar 2026 but higher than ₹182.36Cr in Jun 2025. Operating profit (before other income, interest and exceptional items) was ₹17.92Cr; with other income of ₹1.66Cr, profit before interest and tax came to ₹-₹8.16Cr. Interest expense was ₹5.09Cr, taking profit before tax to ₹-₹13.25Cr. After tax of ₹-₹1.13Cr, profit after tax stood at ₹-₹12.12Cr (vs ₹-₹26.53Cr in Mar 2026 and ₹-₹8.81Cr in Jun 2025).