/
/
/

Xelpmoc Design And Tech Results

Financial overview

CAGR%
Sales
Profits
Returns
ROE
10Y5Y3YTTM
--14%-21%-40%
---42%
--28%-4%-32%
-15%-14%-21%-14%

Peer Comparison

Symbol
TCS
INFY
HCLTECH
WIPRO
TECHM
LTM
OFSS
PERSISTENT
COFORGE
MPHASIS
XELPMOC
PriceM.Cap (₹)PE RatioEPS (₹)EV/EBITDAAnnual PAT
2,087₹754697 Cr15.1536.88152.67₹49210 Cr
1,014.5₹413620 Cr13.6619.1886.97₹29440 Cr
1,243.6₹340836 Cr19.5617.0380.05₹16642 Cr
163.64₹163233 Cr12.353.3816.4₹13197 Cr
1,543₹152415 Cr29.6816.5471.8₹4811 Cr
4,038₹121096 Cr23.1549.54212.49₹5018 Cr
10,925₹94497 Cr27.69162.7398.99₹2639 Cr
5,277₹82598 Cr42.9530.62148.82₹1865 Cr
1,785.9₹78894 Cr44.9111.7256.9₹1556 Cr
2,248.2₹43097 Cr22.5625.64129.92₹1863 Cr
74.78₹111 Cr-1.49-4.64-₹8 Cr

Profit & Loss

Consolidated
Standalone
Quarterly
Yearly
%

Balance Sheet

Consolidated
Standalone
%
Name
Equity And Liabilities
Share Capital
Share Warrants & Outstandings
Total Reserves
Reserve excluding Revaluation Reserve
Shareholder's Funds
Minority Interest
Deferred Tax Assets / Liabilities
Other Long Term Liabilities
Long Term Provisions
Total Non-Current Liabilities
Current Liabilities
Trade Payables
Other Current Liabilities
Short Term Provisions
Total Current Liabilities
Total Liabilities
Contingent Liabilities
Assets
Gross Block
Less Accumulated Depreciation
Net Block
Capital Work in Progress
Non Current Investments
Long Term Investment
Long Term Loans & Advances
Other Non Current Assets
Total Non-Current Assets
Current Assets Loans & Advances
Currents Investments
Sundry Debtors
Cash and Bank
Other Current Assets
Short Term Loans and Advances
Total Current Assets
Net Current Assets (Including Current Investments)
Total Assets
Book Value
Adjusted Book Value
Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017
₹15 Cr₹15 Cr₹15 Cr₹14 Cr₹14 Cr₹14 Cr₹14 Cr₹7 Cr₹5 Cr
₹6 Cr₹6 Cr₹14 Cr₹8 Cr₹1 Cr₹0₹0₹0₹0
₹44 Cr₹41 Cr₹39 Cr₹75 Cr₹44 Cr₹31 Cr₹27 Cr₹13 Cr₹8 Cr
₹44 Cr₹41 Cr₹39 Cr₹75 Cr₹44 Cr₹31 Cr₹27 Cr₹13 Cr₹8 Cr
₹64 Cr₹62 Cr₹67 Cr₹97 Cr₹59 Cr₹45 Cr₹41 Cr₹19 Cr₹13 Cr
₹0₹0₹61 L₹0₹0₹0₹0₹0₹0
₹6 Cr₹8 Cr₹5 Cr₹11 Cr₹9 Cr₹7 Cr₹7 Cr₹5 Cr₹5 Cr
₹9 L₹19 L₹2 Cr₹0₹0₹35 L₹0₹0₹0
₹52 L₹43 L₹34 L₹23 L₹14 L₹12 L₹18 L₹16 L₹3 L
₹6 Cr₹9 Cr₹7 Cr₹11 Cr₹9 Cr₹7 Cr₹7 Cr₹5 Cr₹5 Cr
₹17 L₹31 L₹46 L₹44 L₹16 L₹15 L₹66 L₹43 L₹8 L
₹2 Cr₹4 Cr₹5 Cr₹2 Cr₹1 Cr₹1 Cr₹2 Cr₹89 L₹87 L
₹12 L₹9 L₹7 L₹4 L₹2 L₹86,990₹99,770₹57,620₹0
₹2 Cr₹4 Cr₹6 Cr₹3 Cr₹1 Cr₹2 Cr₹2 Cr₹1 Cr₹95 L
₹72 Cr₹75 Cr₹81 Cr₹111 Cr₹70 Cr₹54 Cr₹50 Cr₹25 Cr₹19 Cr
₹54 L₹0₹0₹0₹0₹0₹0₹0₹0
₹3 Cr₹7 Cr₹8 Cr₹1 Cr₹93 L₹2 Cr₹63 L₹50 L₹21 L
₹2 Cr₹4 Cr₹2 Cr₹86 L₹79 L₹1 Cr₹44 L₹19 L₹12 L
₹1 Cr₹3 Cr₹5 Cr₹19 L₹14 L₹95 L₹18 L₹31 L₹9 L
₹0₹0₹0₹2 L₹0₹0₹4 L₹0₹0
₹63 Cr₹57 Cr₹39 Cr₹62 Cr₹48 Cr₹35 Cr₹27 Cr₹19 Cr₹17 Cr
₹63 Cr₹57 Cr₹39 Cr₹62 Cr₹48 Cr₹35 Cr₹27 Cr₹19 Cr₹17 Cr
₹79 L₹84 L₹100 L₹59 L₹1 Cr₹1 Cr₹2 Cr₹1 Cr₹43 L
₹9 L₹8 L₹8 L₹10 L₹7 L₹7 L₹10 L₹11 L₹0
₹65 Cr₹60 Cr₹45 Cr₹63 Cr₹49 Cr₹37 Cr₹29 Cr₹21 Cr₹18 Cr
₹3 Cr₹8 Cr₹22 Cr₹32 Cr₹12 Cr₹13 Cr₹16 Cr₹0₹0
₹1 Cr₹1 Cr₹4 Cr₹2 Cr₹3 Cr₹99 L₹95 L₹2 Cr₹47 L
₹65 L₹62 L₹2 Cr₹12 Cr₹3 Cr₹54 L₹2 Cr₹2 Cr₹21 L
₹12 L₹21 L₹1 Cr₹17 L₹3 L₹7 L₹20 L₹7 L₹5 L
₹2 Cr₹5 Cr₹6 Cr₹2 Cr₹3 Cr₹1 Cr₹73 L₹19 L₹6 L
₹7 Cr₹15 Cr₹35 Cr₹48 Cr₹20 Cr₹16 Cr₹20 Cr₹5 Cr₹79 L
₹5 Cr₹11 Cr₹30 Cr₹45 Cr₹19 Cr₹14 Cr₹18 Cr₹3 Cr-₹16 L
₹72 Cr₹75 Cr₹81 Cr₹111 Cr₹70 Cr₹54 Cr₹50 Cr₹25 Cr₹19 Cr
₹40₹38₹37₹62₹42₹33₹30₹29₹27
₹40₹38₹37₹62₹42₹33₹30₹19₹17

Cash Flow

Consolidated
Standalone
%
Name
Profit Before Tax
Adjustment
Changes In working Capital
Cash Flow after changes in Working Capital
Cash Flow from Operating Activities
Cash Flow from Investing Activities
Cash Flow from Financing Activitie
Net Cash Inflow / Outflow
Opening Cash & Cash Equivalents
Closing Cash & Cash Equivalent
Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017
-₹8 Cr-₹14 Cr-₹16 Cr-₹13 Cr₹4 Cr-₹2 Cr-₹5 Cr-₹3 Cr-₹3 Cr
₹1 Cr₹1 Cr₹8 Cr₹10 Cr₹66 L-₹5 L₹21 L₹32 L₹14 Cr
₹2 Cr₹2 Cr-₹6 Cr₹82 L-₹6 Cr-₹2 Cr₹97 L-₹1 Cr-₹22 L
-₹5 Cr-₹10 Cr-₹15 Cr-₹3 Cr-₹90 L-₹4 Cr-₹4 Cr-₹4 Cr₹11 Cr
-₹5 Cr-₹10 Cr-₹15 Cr-₹2 Cr-₹93 L-₹5 Cr-₹4 Cr-₹5 Cr₹11 Cr
₹6 Cr₹11 Cr₹4 Cr-₹19 Cr₹1 Cr₹3 Cr-₹17 Cr-₹2 Cr-₹14 Cr
-₹2 Cr-₹2 Cr₹86 L₹32 Cr-₹22 L-₹72 L₹21 Cr₹9 Cr₹3 Cr
₹3 L-₹1 Cr-₹10 Cr₹11 Cr₹33 L-₹2 Cr₹29 L₹2 Cr₹4 L
₹62 L₹2 Cr₹12 Cr₹88 L₹54 L₹2 Cr₹2 Cr₹21 L₹17 L
₹65 L₹62 L₹2 Cr₹12 Cr₹88 L₹54 L₹2 Cr₹2 Cr₹21 L

Fundamental Ratios

Consolidated
Standalone

Share Price Live Stats

Open (₹)74.40
Volume (₹)3,454.00
High (₹)74.78
Upper Circuit88.83
Low (₹)72.63
Lower Circuit59.23
Prev Close74.03
52W High (₹)155.50
Price74.78
52W Low (₹)71.10

Share Market Cap & Key Ratios Overview

M.Cap (₹)111.35 Cr
Div. Yield (%)0.00
PE Ratio0.00
Debt to Equity0.00
Price to Book2.06
Book Value39.65
EPS (TTM)-5.34
Face Value10.00
ROE (%)-14.10

Stock Analysis (SWOT)

StrengthsWeaknessesOpportunitiesThreats
1. Premium insight available after login
2. Sign in to view full SWOT analysis
3. Unlock strengths, weaknesses, opportunities & threats
Sign in to view
Open a free Demat account in minutes to start investing and screening .

QVT

Quality
0/100-
Valuation
0/100-
Technical
0/100-
Sign in to view
Open a free Demat account in minutes to start investing and screening .

Peer Stocks

1 week
1 month
1 year
Name
TCSNSE
INFYNSE
HCLTECHNSE
WIPRONSE
TECHMNSE
LTMNSE
OFSSNSE
PERSISTENTNSE
COFORGENSE
MPHASISNSE
XELPMOCNSE
LTP
1W Low
1W High
Market cap (₹)
2087-18 (-0.86%)
2067.10
2145
7,54,697Cr
1014.5-36.9 (-3.51%)
1005.20
1044.50
4,13,620Cr
1243.6-5.7 (-0.46%)
1237.30
1286.10
3,40,836Cr
163.64-3.19 (-1.91%)
163.21
166
1,63,233Cr
1543+5.9 (0.38%)
1525.10
1576.20
1,52,415Cr
4038-237.1 (-5.55%)
4011
4317
1,21,096Cr
10925-971 (-8.16%)
10600
11787
94,497Cr
5277-139 (-2.57%)
5188
5463
82,598Cr
1785.9-55.1 (-2.99%)
1758.10
1819.40
78,894Cr
2248.2-52.2 (-2.27%)
2229.90
2313.70
43,097Cr
74.78+0.39 (0.52%)
71.10
75.70
111Cr

Xelpmoc Design And Tech Ltd Annual Results Key Takeaways

Operating profit (before other income, interest and exceptional items) was ₹-₹1.5Cr; with other income of ₹21.3Lakh, profit before interest and tax came to ₹-₹1.79Cr. Interest expense was ₹80000 cr; PBT before exceptional items stood at ₹-₹1.8Cr. Cost mix (full year): raw materials ₹0 cr; employee cost ₹7.2Cr; depreciation ₹28.6Lakh; other expenses ₹2.68Cr. Basis: consolidated annual results.

Xelpmoc Design And Tech Ltd Quaterly Results Key Takeaways

Xelpmoc Design And Tech Ltd reported ₹96.2Lakh total income from operations in Jun 2026, softer than ₹1.08Cr in Mar 2026 but higher than ₹78.5Lakh in Jun 2025. Operating profit (before other income, interest and exceptional items) was ₹-₹1.5Cr; with other income of ₹21.3Lakh, profit before interest and tax came to ₹-₹1.79Cr. Interest expense was ₹80000 cr, taking profit before tax to ₹-₹1.8Cr. After tax of ₹40.7Lakh, profit after tax stood at ₹-₹2.21Cr (vs ₹-₹1.78Cr in Mar 2026 and ₹-₹1.88Cr in Jun 2025).