/
/
/

Xelpmoc Design And Tech Results

Financial overview

CAGR%
Sales
Profits
Returns
ROE
10Y5Y3YTTM
--14%-21%-40%
---42%
--26%-4%-21%
-15%-14%-21%-14%

Peer Comparison

Symbol
TCS
INFY
HCLTECH
WIPRO
TECHM
LTM
OFSS
PERSISTENT
COFORGE
MPHASIS
XELPMOC
PriceM.Cap (₹)PE RatioEPS (₹)EV/EBITDAAnnual PAT
2,304₹836502 Cr16.836.88152.67₹49210 Cr
1,130₹457769 Cr15.1119.1886.97₹29440 Cr
1,293.4₹355558 Cr20.4117.0380.05₹16642 Cr
176.4₹174911 Cr13.233.3816.41₹13197 Cr
1,596.9₹156527 Cr30.4816.5471.8₹4811 Cr
4,554₹133954 Cr25.6149.54212.49₹5018 Cr
12,058₹104935 Cr30.75162.7399.08₹2639 Cr
5,643₹88719 Cr46.1330.62148.82₹1865 Cr
1,972.8₹86988 Cr49.5111.7256.9₹1556 Cr
2,422₹46900 Cr24.5525.64129.97₹1863 Cr
80.97₹118 Cr-1.49-4.65-₹8 Cr

Profit & Loss

Consolidated
Standalone
Quarterly
Yearly
%
Name
Net Revenue
Other Income
Total Revenue
Total Expenditure
Operating Profit
Interest Expense
PBT
Net Profit
Jun 2026Mar 2026Dec 2025Sep 2025Jun 2025Mar 2025Dec 2024Sep 2024Jun 2024Mar 2024Dec 2023Sep 2023Jun 2023Mar 2023Dec 2022Sep 2022Jun 2022Mar 2022Dec 2021Sep 2021Jun 2021Mar 2021Dec 2020Sep 2020Jun 2020Mar 2020Dec 2019Sep 2019Jun 2019Mar 2019Dec 2018Sep 2018Jun 2018Mar 2018
₹96 L₹1 Cr₹1 Cr₹76 L₹79 L₹71 L₹83 L₹2 Cr₹73 L₹91 L₹1 Cr₹2 Cr₹2 Cr₹3 Cr₹4 Cr₹4 Cr₹3 Cr₹2 Cr₹2 Cr₹1 Cr₹3 Cr₹4 Cr₹4 Cr₹3 Cr₹4 Cr₹3 Cr₹2 Cr₹2 Cr₹1 Cr₹1 Cr₹89 L₹3 Cr₹1 Cr₹3 Cr
₹21 L₹18 L₹20 L₹21 L₹14 L₹11 L₹23 L₹37 L₹19 L₹39 L₹27 L₹49 L₹36 L₹53 L₹54 L₹48 L₹13 L₹42 L₹27 L₹31 L₹29 L₹9 L₹36 L₹19 L₹51 L₹27 L₹31 L₹38 L₹33 L₹17 L₹5 L₹3 L₹2 L₹7 L
₹1 Cr₹1 Cr₹1 Cr₹96 L₹93 L₹82 L₹1 Cr₹2 Cr₹92 L₹1 Cr₹1 Cr₹3 Cr₹3 Cr₹4 Cr₹4 Cr₹5 Cr₹3 Cr₹2 Cr₹2 Cr₹1 Cr₹4 Cr₹4 Cr₹4 Cr₹4 Cr₹4 Cr₹4 Cr₹2 Cr₹2 Cr₹2 Cr₹2 Cr₹94 L₹3 Cr₹1 Cr₹3 Cr
₹3 Cr₹3 Cr₹3 Cr₹3 Cr₹3 Cr₹2 Cr₹3 Cr₹3 Cr₹4 Cr₹7 Cr₹86 L₹7 Cr₹6 Cr₹7 Cr₹9 Cr₹9 Cr₹8 Cr₹8 Cr₹5 Cr₹5 Cr₹5 Cr₹4 Cr₹3 Cr₹2 Cr₹2 Cr₹3 Cr₹3 Cr₹3 Cr₹3 Cr₹3 Cr₹2 Cr₹4 Cr₹3 Cr₹4 Cr
-₹2 Cr-₹2 Cr-₹2 Cr-₹2 Cr-₹2 Cr-₹1 Cr-₹2 Cr-₹66 L-₹3 Cr-₹5 Cr₹1 Cr-₹4 Cr-₹3 Cr-₹3 Cr-₹4 Cr-₹4 Cr-₹4 Cr-₹5 Cr-₹3 Cr-₹3 Cr-₹1 Cr-₹10 L₹1 Cr₹2 Cr₹2 Cr₹82 L-₹9 L-₹94 L-₹1 Cr-₹1 Cr-₹1 Cr-₹81 L-₹1 Cr-₹1 Cr
₹80,000₹1 L₹1 L₹90,000₹1 L₹2 L₹2 L₹3 L₹4 L₹5 L₹5 L₹6 L₹5 L₹8 L₹8 L₹8 L₹2 L₹0₹0₹0₹0₹1 L₹1 L₹1 L₹2 L₹2 L₹2 L₹2 L₹2 L₹0₹0₹0₹10,000₹20,000
-₹2 Cr-₹2 Cr-₹2 Cr-₹2 Cr-₹2 Cr-₹2 Cr-₹2 Cr-₹1 Cr-₹4 Cr-₹6 Cr₹48 L-₹5 Cr-₹3 Cr-₹3 Cr-₹5 Cr-₹4 Cr-₹4 Cr-₹6 Cr-₹3 Cr-₹3 Cr-₹1 Cr-₹23 L₹1 Cr₹2 Cr₹2 Cr₹65 L-₹26 L-₹1 Cr-₹1 Cr-₹1 Cr-₹1 Cr-₹87 L-₹1 Cr-₹1 Cr
-₹2 Cr-₹2 Cr-₹2 Cr-₹2 Cr-₹2 Cr-₹2 Cr-₹2 Cr-₹1 Cr-₹4 Cr-₹6 Cr₹54 L-₹5 Cr-₹4 Cr-₹3 Cr-₹5 Cr-₹4 Cr-₹4 Cr-₹5 Cr-₹3 Cr-₹3 Cr-₹2 Cr-₹15 L₹1 Cr₹2 Cr₹2 Cr₹48 L-₹15 L-₹1 Cr-₹1 Cr-₹1 Cr-₹1 Cr-₹86 L-₹1 Cr-₹1 Cr

Balance Sheet

Consolidated
Standalone
%
Name
Equity And Liabilities
Share Capital
Share Warrants & Outstandings
Total Reserves
Reserve excluding Revaluation Reserve
Shareholder's Funds
Minority Interest
Deferred Tax Assets / Liabilities
Other Long Term Liabilities
Long Term Provisions
Total Non-Current Liabilities
Current Liabilities
Trade Payables
Other Current Liabilities
Short Term Provisions
Total Current Liabilities
Total Liabilities
Contingent Liabilities
Assets
Gross Block
Less Accumulated Depreciation
Net Block
Capital Work in Progress
Non Current Investments
Long Term Investment
Long Term Loans & Advances
Other Non Current Assets
Total Non-Current Assets
Current Assets Loans & Advances
Currents Investments
Sundry Debtors
Cash and Bank
Other Current Assets
Short Term Loans and Advances
Total Current Assets
Net Current Assets (Including Current Investments)
Total Assets
Book Value
Adjusted Book Value
Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017
₹15 Cr₹15 Cr₹15 Cr₹14 Cr₹14 Cr₹14 Cr₹14 Cr₹7 Cr₹5 Cr
₹6 Cr₹6 Cr₹14 Cr₹8 Cr₹1 Cr₹0₹0₹0₹0
₹44 Cr₹41 Cr₹39 Cr₹75 Cr₹44 Cr₹31 Cr₹27 Cr₹13 Cr₹8 Cr
₹44 Cr₹41 Cr₹39 Cr₹75 Cr₹44 Cr₹31 Cr₹27 Cr₹13 Cr₹8 Cr
₹64 Cr₹62 Cr₹67 Cr₹97 Cr₹59 Cr₹45 Cr₹41 Cr₹19 Cr₹13 Cr
₹0₹0₹61 L₹0₹0₹0₹0₹0₹0
₹6 Cr₹8 Cr₹5 Cr₹11 Cr₹9 Cr₹7 Cr₹7 Cr₹5 Cr₹5 Cr
₹9 L₹19 L₹2 Cr₹0₹0₹35 L₹0₹0₹0
₹52 L₹43 L₹34 L₹23 L₹14 L₹12 L₹18 L₹16 L₹3 L
₹6 Cr₹9 Cr₹7 Cr₹11 Cr₹9 Cr₹7 Cr₹7 Cr₹5 Cr₹5 Cr
₹17 L₹31 L₹46 L₹44 L₹16 L₹15 L₹66 L₹43 L₹8 L
₹2 Cr₹4 Cr₹5 Cr₹2 Cr₹1 Cr₹1 Cr₹2 Cr₹89 L₹87 L
₹12 L₹9 L₹7 L₹4 L₹2 L₹86,990₹99,770₹57,620₹0
₹2 Cr₹4 Cr₹6 Cr₹3 Cr₹1 Cr₹2 Cr₹2 Cr₹1 Cr₹95 L
₹72 Cr₹75 Cr₹81 Cr₹111 Cr₹70 Cr₹54 Cr₹50 Cr₹25 Cr₹19 Cr
₹54 L₹0₹0₹0₹0₹0₹0₹0₹0
₹3 Cr₹7 Cr₹8 Cr₹1 Cr₹93 L₹2 Cr₹63 L₹50 L₹21 L
₹2 Cr₹4 Cr₹2 Cr₹86 L₹79 L₹1 Cr₹44 L₹19 L₹12 L
₹1 Cr₹3 Cr₹5 Cr₹19 L₹14 L₹95 L₹18 L₹31 L₹9 L
₹0₹0₹0₹2 L₹0₹0₹4 L₹0₹0
₹63 Cr₹57 Cr₹39 Cr₹62 Cr₹48 Cr₹35 Cr₹27 Cr₹19 Cr₹17 Cr
₹63 Cr₹57 Cr₹39 Cr₹62 Cr₹48 Cr₹35 Cr₹27 Cr₹19 Cr₹17 Cr
₹79 L₹84 L₹100 L₹59 L₹1 Cr₹1 Cr₹2 Cr₹1 Cr₹43 L
₹9 L₹8 L₹8 L₹10 L₹7 L₹7 L₹10 L₹11 L₹0
₹65 Cr₹60 Cr₹45 Cr₹63 Cr₹49 Cr₹37 Cr₹29 Cr₹21 Cr₹18 Cr
₹3 Cr₹8 Cr₹22 Cr₹32 Cr₹12 Cr₹13 Cr₹16 Cr₹0₹0
₹1 Cr₹1 Cr₹4 Cr₹2 Cr₹3 Cr₹99 L₹95 L₹2 Cr₹47 L
₹65 L₹62 L₹2 Cr₹12 Cr₹3 Cr₹54 L₹2 Cr₹2 Cr₹21 L
₹12 L₹21 L₹1 Cr₹17 L₹3 L₹7 L₹20 L₹7 L₹5 L
₹2 Cr₹5 Cr₹6 Cr₹2 Cr₹3 Cr₹1 Cr₹73 L₹19 L₹6 L
₹7 Cr₹15 Cr₹35 Cr₹48 Cr₹20 Cr₹16 Cr₹20 Cr₹5 Cr₹79 L
₹5 Cr₹11 Cr₹30 Cr₹45 Cr₹19 Cr₹14 Cr₹18 Cr₹3 Cr-₹16 L
₹72 Cr₹75 Cr₹81 Cr₹111 Cr₹70 Cr₹54 Cr₹50 Cr₹25 Cr₹19 Cr
₹40₹38₹37₹62₹42₹33₹30₹29₹27
₹40₹38₹37₹62₹42₹33₹30₹19₹17

Cash Flow

Consolidated
Standalone
%
Name
Profit Before Tax
Adjustment
Changes In working Capital
Cash Flow after changes in Working Capital
Cash Flow from Operating Activities
Cash Flow from Investing Activities
Cash Flow from Financing Activitie
Net Cash Inflow / Outflow
Opening Cash & Cash Equivalents
Closing Cash & Cash Equivalent
Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017
-₹8 Cr-₹14 Cr-₹16 Cr-₹13 Cr₹4 Cr-₹2 Cr-₹5 Cr-₹3 Cr-₹3 Cr
₹1 Cr₹1 Cr₹8 Cr₹10 Cr₹66 L-₹5 L₹21 L₹32 L₹14 Cr
₹2 Cr₹2 Cr-₹6 Cr₹82 L-₹6 Cr-₹2 Cr₹97 L-₹1 Cr-₹22 L
-₹5 Cr-₹10 Cr-₹15 Cr-₹3 Cr-₹90 L-₹4 Cr-₹4 Cr-₹4 Cr₹11 Cr
-₹5 Cr-₹10 Cr-₹15 Cr-₹2 Cr-₹93 L-₹5 Cr-₹4 Cr-₹5 Cr₹11 Cr
₹6 Cr₹11 Cr₹4 Cr-₹19 Cr₹1 Cr₹3 Cr-₹17 Cr-₹2 Cr-₹14 Cr
-₹2 Cr-₹2 Cr₹86 L₹32 Cr-₹22 L-₹72 L₹21 Cr₹9 Cr₹3 Cr
₹3 L-₹1 Cr-₹10 Cr₹11 Cr₹33 L-₹2 Cr₹29 L₹2 Cr₹4 L
₹62 L₹2 Cr₹12 Cr₹88 L₹54 L₹2 Cr₹2 Cr₹21 L₹17 L
₹65 L₹62 L₹2 Cr₹12 Cr₹88 L₹54 L₹2 Cr₹2 Cr₹21 L

Fundamental Ratios

Consolidated
Standalone
Empty box

No results found

Share Price Live Stats

Open (₹)79.41
Volume (₹)24,153.00
High (₹)81.70
Upper Circuit95.28
Low (₹)78.51
Lower Circuit63.52
Prev Close79.40
52W High (₹)155.50
Price80.97
52W Low (₹)74.00

Share Market Cap & Key Ratios Overview

M.Cap (₹)117.60 Cr
Div. Yield (%)0.00
PE Ratio0.00
Debt to Equity0.00
Price to Book2.06
Book Value39.65
EPS (TTM)-5.34
Face Value10.00
ROE (%)-14.10

Stock Analysis (SWOT)

StrengthsWeaknessesOpportunitiesThreats
1. Premium insight available after login
2. Sign in to view full SWOT analysis
3. Unlock strengths, weaknesses, opportunities & threats
Sign in to view
Open a free Demat account in minutes to start investing and screening .

QVT

Quality
0/100-
Valuation
0/100-
Technical
0/100-
Sign in to view
Open a free Demat account in minutes to start investing and screening .

Peer Stocks

1 week
1 month
1 year
Name
TCSNSE
INFYNSE
HCLTECHNSE
WIPRONSE
TECHMNSE
LTMNSE
OFSSNSE
PERSISTENTNSE
COFORGENSE
MPHASISNSE
XELPMOCNSE
LTP
1W Low
1W High
Market cap (₹)
2304-38 (-1.62%)
2302.40
2399.30
8,36,502Cr
1130-14 (-1.22%)
1111.10
1156
4,57,769Cr
1293.4-22.7 (-1.72%)
1291.20
1368
3,55,558Cr
176.4-4.55 (-2.51%)
175.72
184.50
1,74,911Cr
1596.9-44 (-2.68%)
1586.90
1649
1,56,527Cr
4554-121 (-2.59%)
4489
4690
1,33,954Cr
12058-132 (-1.08%)
11951
12540
1,04,935Cr
5643-232 (-3.95%)
5501
5855.50
88,719Cr
1972.8-41.8 (-2.07%)
1921.80
2021.20
86,988Cr
2422-33 (-1.34%)
2387.10
2523
46,900Cr
80.97-0.67 (-0.82%)
78
84.70
118Cr

Xelpmoc Design And Tech Ltd Annual Results Key Takeaways

Operating profit (before other income, interest and exceptional items) was ₹-₹1.5Cr; with other income of ₹21.3Lakh, profit before interest and tax came to ₹-₹1.79Cr. Interest expense was ₹80000 cr; PBT before exceptional items stood at ₹-₹1.8Cr. Cost mix (full year): raw materials ₹0 cr; employee cost ₹7.2Cr; depreciation ₹28.6Lakh; other expenses ₹2.68Cr. Basis: consolidated annual results.

Xelpmoc Design And Tech Ltd Quaterly Results Key Takeaways

Xelpmoc Design And Tech Ltd reported ₹96.2Lakh total income from operations in Jun 2026, softer than ₹1.08Cr in Mar 2026 but higher than ₹78.5Lakh in Jun 2025. Operating profit (before other income, interest and exceptional items) was ₹-₹1.5Cr; with other income of ₹21.3Lakh, profit before interest and tax came to ₹-₹1.79Cr. Interest expense was ₹80000 cr, taking profit before tax to ₹-₹1.8Cr. After tax of ₹40.7Lakh, profit after tax stood at ₹-₹2.21Cr (vs ₹-₹1.78Cr in Mar 2026 and ₹-₹1.88Cr in Jun 2025).