/
/
/

Wework India Management Results

Financial overview

CAGR%
Sales
Profits
Returns
ROE
10Y5Y3YTTM
--23%25%
----42%
----
8%8%13%40%

Peer Comparison

Symbol
AEGISVOPAK
WEWORK
ARCIL
PRABHA
MALLCOM
MODIRUBBER
SHUBHSHREE-SM
RAJPUTANA-SM
VALUE360-SM
SHREEOSFM-SM
PriceM.Cap (₹)PE RatioEPS (₹)EV/EBITDAAnnual PAT
289.1₹33539 Cr134.060.64.16₹310 Cr
651.7₹9250 Cr109.82-0.3180₹74 Cr
148.62₹4890 Cr13.910.92₹352 Cr
228₹3442 Cr3,137.890.020.09₹57 L
950.6₹608 Cr22.7410.5264.57₹30 Cr
119.2₹307 Cr1.71.66-₹19 Cr
350₹183 Cr17.4210.5921.04₹11 Cr
198₹139 Cr15.373.4514.38₹11 Cr
56.05₹100 Cr10.084.476.86₹10 Cr
51.9₹80 Cr10.5310.41₹8 Cr

Profit & Loss

Consolidated
Standalone
Quarterly
Yearly
%

Balance Sheet

Consolidated
Standalone
%
Name
Equity And Liabilities
Share Capital
Share Warrants & Outstandings
Total Reserves
Reserve excluding Revaluation Reserve
Shareholder's Funds
Minority Interest
Secured Loans
Deferred Tax Assets / Liabilities
Other Long Term Liabilities
Long Term Provisions
Total Non-Current Liabilities
Current Liabilities
Trade Payables
Other Current Liabilities
Short Term Provisions
Total Current Liabilities
Total Liabilities
Contingent Liabilities
Total Debt
Assets
Gross Block
Less Accumulated Depreciation
Net Block
Capital Work in Progress
Non Current Investments
Long Term Investment
Long Term Loans & Advances
Other Non Current Assets
Total Non-Current Assets
Current Assets Loans & Advances
Currents Investments
Inventories
Sundry Debtors
Cash and Bank
Other Current Assets
Short Term Loans and Advances
Total Current Assets
Net Current Assets (Including Current Investments)
Total Assets
Book Value
Adjusted Book Value
Mar 2026Mar 2025Mar 2024Mar 2023Mar 2022
₹135 Cr₹134 Cr₹197 Cr₹55 Cr₹55 Cr
₹61 Cr₹60 Cr₹52 Cr₹47 Cr₹0
₹102 Cr₹6 Cr-₹687 Cr-₹394 Cr-₹210 Cr
₹102 Cr₹6 Cr-₹687 Cr-₹394 Cr-₹210 Cr
₹298 Cr₹200 Cr-₹437 Cr-₹292 Cr-₹155 Cr
₹1 Cr₹76 L-₹19 L-₹26 L₹0
₹236 Cr₹209 Cr₹496 Cr₹389 Cr₹197 Cr
-₹308 Cr-₹285 Cr₹94 L₹1 Cr₹0
₹4757 Cr₹3580 Cr₹3130 Cr₹3206 Cr₹3110 Cr
₹13 Cr₹9 Cr₹6 Cr₹5 Cr₹4 Cr
₹4698 Cr₹3513 Cr₹3634 Cr₹3601 Cr₹3311 Cr
₹75 Cr₹52 Cr₹73 Cr₹104 Cr₹113 Cr
₹1675 Cr₹1311 Cr₹1189 Cr₹984 Cr₹694 Cr
₹39 Cr₹30 Cr₹24 Cr₹18 Cr₹9 Cr
₹1788 Cr₹1393 Cr₹1287 Cr₹1105 Cr₹816 Cr
₹6785 Cr₹5107 Cr₹4483 Cr₹4414 Cr₹3972 Cr
₹62 Cr₹23 Cr₹9 Cr₹10 Cr₹4 Cr
₹333 Cr₹310 Cr₹626 Cr₹486 Cr₹292 Cr
₹9429 Cr₹6951 Cr₹5561 Cr₹4889 Cr₹4021 Cr
₹3652 Cr₹2639 Cr₹1961 Cr₹1313 Cr₹707 Cr
₹5777 Cr₹4313 Cr₹3600 Cr₹3576 Cr₹3314 Cr
₹38 Cr₹34 Cr₹15 Cr₹11 Cr₹83 L
₹17 Cr₹13 Cr₹13 Cr₹0₹0
₹17 Cr₹13 Cr₹13 Cr₹0₹0
₹339 Cr₹253 Cr₹243 Cr₹285 Cr₹182 Cr
₹22 Cr₹34 Cr₹81 Cr₹102 Cr₹118 Cr
₹6193 Cr₹4645 Cr₹3951 Cr₹3977 Cr₹3614 Cr
₹251 Cr₹31 Cr₹164 Cr₹57 Cr₹0
₹83 L₹66 L₹13 L₹23 L₹0
₹85 Cr₹83 Cr₹80 Cr₹70 Cr₹64 Cr
₹67 Cr₹27 Cr₹24 Cr₹51 Cr₹28 Cr
₹26 Cr₹89 Cr₹62 Cr₹45 Cr₹62 Cr
₹162 Cr₹231 Cr₹202 Cr₹214 Cr₹204 Cr
₹592 Cr₹461 Cr₹532 Cr₹437 Cr₹358 Cr
-₹1196 Cr-₹931 Cr-₹755 Cr-₹668 Cr-₹458 Cr
₹6785 Cr₹5107 Cr₹4483 Cr₹4414 Cr₹3972 Cr
₹18₹10-₹115-₹62-₹28
₹18₹10-₹82-₹44-₹20

Cash Flow

Consolidated
Standalone
%
Name
Profit Before Tax
Adjustment
Changes In working Capital
Cash Flow after changes in Working Capital
Cash Flow from Operating Activities
Cash Flow from Investing Activities
Cash Flow from Financing Activitie
Net Cash Inflow / Outflow
Opening Cash & Cash Equivalents
Closing Cash & Cash Equivalent
Mar 2026Mar 2025Mar 2024Mar 2023Mar 2022
₹51 Cr-₹155 Cr-₹133 Cr-₹147 Cr-₹643 Cr
₹1544 Cr₹1401 Cr₹1209 Cr₹957 Cr₹1062 Cr
₹148 Cr₹50 Cr₹57 Cr₹164 Cr-₹27 Cr
₹1744 Cr₹1296 Cr₹1133 Cr₹975 Cr₹391 Cr
₹1734 Cr₹1290 Cr₹1162 Cr₹942 Cr₹416 Cr
-₹647 Cr-₹304 Cr-₹393 Cr-₹386 Cr-₹6 Cr
-₹1048 Cr-₹984 Cr-₹797 Cr-₹534 Cr-₹602 Cr
₹39 Cr₹2 Cr-₹29 Cr₹22 Cr-₹192 Cr
₹24 Cr₹21 Cr₹50 Cr₹28 Cr₹221 Cr
₹63 Cr₹24 Cr₹21 Cr₹50 Cr₹28 Cr

Fundamental Ratios

Consolidated
Standalone

Share Price Live Stats

Open (₹)665.00
Volume (₹)73,586.00
High (₹)665.20
Upper Circuit802.20
Low (₹)648.15
Lower Circuit534.80
Prev Close668.50
52W High (₹)794.50
Price651.70
52W Low (₹)420.00

Share Market Cap & Key Ratios Overview

M.Cap (₹)9250.15 Cr
Div. Yield (%)0.00
PE Ratio109.82
Debt to Equity1.40
Price to Book26.59
Book Value17.50
EPS (TTM)6.07
Face Value10.00
ROE (%)39.76

Stock Analysis (SWOT)

StrengthsWeaknessesOpportunitiesThreats
1. Premium insight available after login
2. Sign in to view full SWOT analysis
3. Unlock strengths, weaknesses, opportunities & threats
Sign in to view
Open a free Demat account in minutes to start investing and screening .

QVT

Quality
0/100-
Valuation
0/100-
Technical
0/100-
Sign in to view
Open a free Demat account in minutes to start investing and screening .

Peer Stocks

1 week
1 month
1 year
Name
AEGISVOPAKNSE
WEWORKNSE
ARCILNSE
PRABHANSE
MALLCOMNSE
MODIRUBBERNSE
SHUBHSHREE-SMNSE
RAJPUTANA-SMNSE
VALUE360-SMNSE
SHREEOSFM-SMNSE
LTP
1W Low
1W High
Market cap (₹)
289.1-25.85 (-8.21%)
283.60
320.95
33,539Cr
651.7-29.5 (-4.33%)
648.15
695.40
9,250Cr
148.62+12.25 (8.98%)
131.65
157
4,890Cr
228-5.01 (-2.15%)
223.40
241.73
3,442Cr
950.6-18.3 (-1.89%)
950
982
608Cr
119.2-1.04 (-0.86%)
118.40
126
307Cr
350+0 (0.00%)
334.95
352
183Cr
198-1.35 (-0.68%)
191.20
199.50
139Cr
56.05-9.5 (-14.49%)
56
67
100Cr
51.9-0.5 (-0.95%)
49
52.80
80Cr

Wework India Management Ltd Annual Results Key Takeaways

Operating profit (before other income, interest and exceptional items) was ₹454.89Cr; with other income of ₹16.91Cr, profit before interest and tax came to ₹172.11Cr. Interest expense was ₹176.14Cr; PBT before exceptional items stood at ₹-₹4.04Cr. Cost mix (full year): raw materials ₹2.8Cr; employee cost ₹198.47Cr; depreciation ₹282.78Cr; other expenses ₹245.85Cr. Basis: consolidated annual results.

Wework India Management Ltd Quaterly Results Key Takeaways

Wework India Management Ltd reported ₹683.83Cr total income from operations in Jun 2026, softer than ₹696.06Cr in Mar 2026 but higher than ₹535.31Cr in Jun 2025. Operating profit (before other income, interest and exceptional items) was ₹454.89Cr; with other income of ₹16.91Cr, profit before interest and tax came to ₹172.11Cr. Interest expense was ₹176.14Cr, taking profit before tax to ₹-₹4.04Cr. After tax of ₹11.8Lakh, profit after tax stood at ₹-₹4.16Cr (vs ₹64.91Cr in Mar 2026 and ₹-₹13.8Cr in Jun 2025).