FYERS
Home
/
Stocks
/
Results
/
Warren Tea Results

Warren Tea Results

Financial overview

CAGR%
Sales
Profits
Returns
ROE
10Y5Y3YTTM
---0%
----629%
--10%-3%-18%
-3%0%-1%-3%

Peer Comparison

Symbol
TATACONSUM-A
CCL-A
DTIL-T
BNALTD-T
WARRENTEA-X
PriceM.Cap (₹)PE RatioEPS (₹)EV/EBITDAAnnual PAT
1,017.3₹101107 Cr61.834.3123.01₹1542 Cr
1,099₹14758 Cr34.128.7544.18₹388 Cr
154.95₹156 Cr—4.35.82-₹3 Cr
355.1₹110 Cr1516.1126-₹4 Cr
47.15₹55 Cr—-1-1.69-₹2 Cr

Profit & Loss

Consolidated
Standalone
Quarterly
Yearly
₹
%
Name
Net Revenue
Other Income
Total Revenue
Total Expenditure
Operating Profit
Interest Expense
PBT
Net Profit
Jun 2026Mar 2026Dec 2025Sep 2025Jun 2025Mar 2025Dec 2024Sep 2024Jun 2024Mar 2024Dec 2023Sep 2023Jun 2023Mar 2023Dec 2022Sep 2022Jun 2022Mar 2022Dec 2021Sep 2021Jun 2021Mar 2021Dec 2020Sep 2020Jun 2020Mar 2020Dec 2019Sep 2019Jun 2019Mar 2019Dec 2018Sep 2018
₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹1 Cr₹14 Cr₹24 Cr₹18 Cr₹6 Cr₹25 Cr₹41 Cr₹17 Cr₹11 Cr₹27 Cr₹53 Cr₹14 Cr₹9 Cr₹30 Cr₹48 Cr₹37 Cr₹16 Cr₹28 Cr₹46 Cr
₹40 L₹58 L₹36 L₹40 L₹35 L₹85 L₹2 Cr₹47 L₹77 L₹9 L₹72 L₹2 Cr₹46 L₹4 Cr-₹17 L₹46 L₹4 L₹11 Cr-₹6 L-₹1 Cr₹2 Cr₹1 Cr₹40 L₹45 L₹11 L₹75 L-₹46 L₹1 Cr₹19 L₹95 L-₹58 L-₹8 L
₹40 L₹58 L₹36 L₹40 L₹35 L₹85 L₹2 Cr₹47 L₹77 L₹9 L₹72 L₹2 Cr₹46 L₹5 Cr₹14 Cr₹25 Cr₹18 Cr₹17 Cr₹25 Cr₹40 Cr₹19 Cr₹12 Cr₹28 Cr₹54 Cr₹15 Cr₹10 Cr₹29 Cr₹49 Cr₹37 Cr₹17 Cr₹28 Cr₹46 Cr
₹99 L₹79 L₹86 L₹91 L₹92 L₹62 L₹80 L₹77 L₹83 L₹2 Cr₹77 L₹93 L₹1 Cr₹20 Cr₹28 Cr₹20 Cr₹16 Cr₹12 Cr₹30 Cr₹35 Cr₹18 Cr₹13 Cr₹41 Cr₹32 Cr₹17 Cr₹32 Cr₹56 Cr₹32 Cr₹31 Cr₹34 Cr₹45 Cr₹31 Cr
-₹50 L-₹13 L-₹41 L-₹40 L-₹52 L₹29 L₹2 Cr-₹18 L-₹1 L-₹2 Cr-₹2 L₹1 Cr-₹45 L-₹15 Cr-₹13 Cr₹5 Cr₹2 Cr₹5 Cr-₹4 Cr₹6 Cr₹1 Cr-₹22 L-₹12 Cr₹22 Cr-₹2 Cr-₹22 Cr-₹26 Cr₹18 Cr₹6 Cr-₹16 Cr-₹17 Cr₹16 Cr
₹3 L₹4 L₹3 L₹7 L₹0₹4 L₹4 L₹7 L₹0₹4 L₹4 L₹8 L₹0₹17 L₹46 L₹71 L₹57 L₹71 L₹69 L₹63 L₹50 L₹85 L₹99 L₹1 Cr₹2 Cr₹1 Cr₹1 Cr₹1 Cr₹1 Cr₹1 Cr₹96 L₹1 Cr
-₹62 L-₹2 Cr-₹53 L-₹58 L-₹57 L₹36 L₹2 Cr-₹37 L-₹6 L-₹84 L-₹9 L₹1 Cr-₹54 L₹32 Cr-₹14 Cr₹4 Cr₹1 Cr₹6 Cr-₹6 Cr₹4 Cr₹8 L₹8 Cr-₹3 Cr₹20 Cr-₹4 Cr-₹23 Cr-₹28 Cr₹16 Cr₹4 Cr-₹18 Cr-₹18 Cr₹14 Cr
-₹62 L-₹2 Cr-₹53 L-₹58 L-₹57 L-₹46 L₹2 Cr-₹37 L-₹6 L-₹1 Cr-₹9 L₹1 Cr-₹54 L₹4 Cr-₹14 Cr₹4 Cr₹1 Cr₹8 Cr-₹6 Cr₹4 Cr₹8 L₹20 Cr-₹3 Cr₹20 Cr-₹4 Cr-₹16 Cr-₹28 Cr₹16 Cr₹4 Cr-₹11 Cr-₹18 Cr₹14 Cr

Balance Sheet

Consolidated
Standalone
₹
%
Name
Equity And Liabilities
Share Capital
Total Reserves
Reserve excluding Revaluation Reserve
Revaluation reserve
Shareholder's Funds
Secured Loans
Deferred Tax Assets / Liabilities
Other Long Term Liabilities
Long Term Trade Payables
Long Term Provisions
Total Non-Current Liabilities
Current Liabilities
Trade Payables
Other Current Liabilities
Short Term Borrowings
Short Term Provisions
Total Current Liabilities
Total Liabilities
Contingent Liabilities
Total Debt
Assets
Gross Block
Less Accumulated Depreciation
Net Block
Capital Work in Progress
Non Current Investments
Long Term Investment
Long Term Loans & Advances
Other Non Current Assets
Total Non-Current Assets
Current Assets Loans & Advances
Currents Investments
Inventories
Sundry Debtors
Cash and Bank
Other Current Assets
Short Term Loans and Advances
Total Current Assets
Net Current Assets (Including Current Investments)
Total Assets
Book Value
Adjusted Book Value
Mar 2026Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
———————————
₹12 Cr₹12 Cr₹12 Cr₹12 Cr₹12 Cr₹12 Cr₹12 Cr₹12 Cr₹12 Cr₹12 Cr₹12 Cr
₹84 Cr₹86 Cr₹83 Cr₹80 Cr₹98 Cr₹92 Cr₹60 Cr₹80 Cr₹92 Cr₹97 Cr₹112 Cr
₹84 Cr₹86 Cr₹83 Cr₹80 Cr₹98 Cr₹92 Cr₹60 Cr₹80 Cr₹92 Cr₹97 Cr₹93 Cr
₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹19 Cr
₹95 Cr₹98 Cr₹95 Cr₹92 Cr₹110 Cr₹104 Cr₹72 Cr₹92 Cr₹104 Cr₹109 Cr₹124 Cr
₹0₹0₹0₹0₹0₹2 Cr₹26 Cr₹13 Cr₹18 Cr₹17 Cr₹9 Cr
-₹3 Cr-₹3 Cr-₹4 Cr-₹5 Cr-₹26 Cr-₹24 Cr-₹13 Cr-₹6 Cr-₹11 L₹1 Cr-₹1 Cr
₹1 Cr₹1 Cr₹2 Cr₹2 Cr₹2 Cr₹2 Cr₹2 Cr₹1 Cr₹1 Cr₹81 L₹0
₹0₹0₹0₹0₹30 L₹30 L₹83 L₹90 L₹1 Cr₹1 Cr₹1 Cr
₹0₹0₹7 L₹1 Cr₹1 Cr₹11 Cr₹15 Cr₹11 Cr₹9 Cr₹13 Cr₹20 Cr
-₹2 Cr-₹1 Cr-₹2 Cr-₹2 Cr-₹23 Cr-₹9 Cr₹32 Cr₹20 Cr₹29 Cr₹33 Cr₹30 Cr
———————————
₹27 L₹10 L₹2 Cr₹5 Cr₹18 Cr₹23 Cr₹24 Cr₹22 Cr₹13 Cr₹12 Cr₹9 Cr
₹30 L₹60 L₹59 L₹1 Cr₹10 Cr₹17 Cr₹23 Cr₹21 Cr₹12 Cr₹16 Cr₹16 Cr
₹0₹0₹0₹0₹17 Cr₹11 Cr₹20 Cr₹22 Cr₹11 Cr₹7 Cr₹0
₹8 Cr₹8 Cr₹8 Cr₹24 Cr₹7 Cr₹9 Cr₹14 Cr₹15 Cr₹17 Cr₹15 Cr₹6 Cr
₹9 Cr₹9 Cr₹11 Cr₹30 Cr₹51 Cr₹59 Cr₹80 Cr₹80 Cr₹54 Cr₹50 Cr₹32 Cr
₹102 Cr₹105 Cr₹104 Cr₹120 Cr₹138 Cr₹154 Cr₹184 Cr₹192 Cr₹187 Cr₹191 Cr₹186 Cr
₹98 L₹98 L₹98 L₹98 L₹98 L₹98 L₹0₹98 L₹100 L₹1 Cr₹1 Cr
₹0₹0₹0₹0₹20 Cr₹18 Cr₹51 Cr₹40 Cr₹33 Cr₹26 Cr₹10 Cr
———————————
₹8 Cr₹8 Cr₹8 Cr₹7 Cr₹51 Cr₹62 Cr₹89 Cr₹81 Cr₹76 Cr₹69 Cr₹165 Cr
₹3 Cr₹2 Cr₹2 Cr₹2 Cr₹10 Cr₹11 Cr₹13 Cr₹10 Cr₹7 Cr₹0₹98 Cr
₹6 Cr₹6 Cr₹6 Cr₹5 Cr₹40 Cr₹51 Cr₹76 Cr₹71 Cr₹69 Cr₹69 Cr₹66 Cr
₹0₹0₹0₹0₹16 Cr₹4 Cr₹17 Cr₹17 Cr₹15 Cr₹12 Cr₹1 Cr
₹42 Cr₹41 Cr₹40 Cr₹39 Cr₹39 Cr₹40 Cr₹42 Cr₹42 Cr₹42 Cr₹42 Cr₹37 Cr
₹42 Cr₹41 Cr₹40 Cr₹39 Cr₹39 Cr₹40 Cr₹42 Cr₹42 Cr₹42 Cr₹42 Cr₹37 Cr
₹29 Cr₹30 Cr₹22 Cr₹11 Cr₹13 Cr₹20 Cr₹11 Cr₹12 Cr₹10 Cr₹9 Cr₹18 Cr
₹4 L₹4 L₹4 L₹4 L₹94 L₹4 L₹4 L₹4 L₹4 L₹2 Cr₹0
₹77 Cr₹78 Cr₹68 Cr₹55 Cr₹110 Cr₹115 Cr₹146 Cr₹142 Cr₹136 Cr₹134 Cr₹122 Cr
———————————
₹13 Cr₹14 Cr₹12 Cr₹8 Cr₹0₹0₹0₹0₹0₹0₹0
₹0₹0₹0₹0₹8 Cr₹7 Cr₹6 Cr₹13 Cr₹8 Cr₹9 Cr₹11 Cr
₹0₹0₹0₹5 Cr₹12 Cr₹15 Cr₹18 Cr₹29 Cr₹40 Cr₹46 Cr₹37 Cr
₹21 L₹1 Cr₹12 Cr₹17 Cr₹17 L₹2 Cr₹3 L₹6 L₹10 L₹11 L₹14 Cr
₹5 Cr₹5 Cr₹5 Cr₹32 Cr₹6 Cr₹14 Cr₹4 Cr₹3 Cr₹2 Cr₹2 Cr₹1 Cr
₹8 Cr₹8 Cr₹7 Cr₹3 Cr₹2 Cr₹1 Cr₹10 Cr₹5 Cr₹63 L₹53 L₹1 Cr
₹25 Cr₹28 Cr₹35 Cr₹65 Cr₹28 Cr₹39 Cr₹38 Cr₹50 Cr₹51 Cr₹57 Cr₹64 Cr
₹17 Cr₹19 Cr₹24 Cr₹35 Cr-₹23 Cr-₹21 Cr-₹42 Cr-₹29 Cr-₹3 Cr₹7 Cr₹32 Cr
₹102 Cr₹105 Cr₹104 Cr₹120 Cr₹138 Cr₹154 Cr₹184 Cr₹192 Cr₹187 Cr₹191 Cr₹186 Cr
₹80₹82₹79₹77₹92₹87₹60₹77₹87₹91₹88
₹80₹82₹79₹77₹92₹87₹60₹77₹87₹91₹88

Cash Flow

Consolidated
Standalone
₹
%
Name
Profit Before Tax
Adjustment
Changes In working Capital
Cash Flow after changes in Working Capital
Cash Flow from Operating Activities
Cash Flow from Investing Activities
Cash Flow from Financing Activitie
Net Cash Inflow / Outflow
Opening Cash & Cash Equivalents
Closing Cash & Cash Equivalent
Mar 2026Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
-₹4 Cr₹1 Cr-₹38 L₹23 Cr₹5 Cr₹20 Cr-₹32 Cr-₹24 Cr-₹11 Cr-₹24 Cr₹5 Cr
-₹1 Cr-₹3 Cr-₹3 Cr-₹46 Cr-₹9 Cr-₹12 Cr₹7 Cr₹7 Cr₹6 Cr₹5 Cr₹96 L
₹2 Cr-₹8 Cr₹3 Cr-₹32 Cr₹79 L-₹19 Cr₹25 Cr₹24 Cr₹7 Cr₹37 L-₹3 Cr
-₹3 Cr-₹9 Cr-₹24 L-₹55 Cr-₹3 Cr-₹11 Cr₹14 L₹7 Cr₹3 Cr-₹18 Cr₹3 Cr
-₹3 Cr-₹9 Cr₹29 L-₹52 Cr-₹5 Cr-₹12 Cr-₹59 L₹7 Cr₹3 Cr-₹17 Cr₹3 Cr
₹2 Cr-₹85 L-₹6 Cr₹90 Cr₹7 Cr₹51 Cr-₹6 Cr-₹9 Cr-₹7 Cr-₹10 Cr-₹3 Cr
-₹14 L-₹15 L-₹16 L-₹22 Cr-₹3 Cr-₹37 Cr₹7 Cr₹2 Cr₹4 Cr₹13 Cr₹7 Cr
-₹82 L-₹10 Cr-₹6 Cr₹16 Cr-₹81 L₹2 Cr-₹3 L-₹3 L-₹2 L-₹14 Cr₹6 Cr
₹1 Cr₹12 Cr₹17 Cr₹1 Cr₹2 Cr₹2 L₹5 L₹9 L₹10 L₹14 Cr₹8 Cr
₹21 L₹1 Cr₹12 Cr₹17 Cr₹1 Cr₹2 Cr₹2 L₹5 L₹9 L₹10 L₹14 Cr

Fundamental Ratios

Consolidated
Standalone
Empty box

No results found

Share Price Live Stats

Open (₹)46.00
Volume (₹)838.00
High (₹)47.15
Upper Circuit55.32
Low (₹)45.55
Lower Circuit36.88
Prev Close46.10
52W High (₹)60.00
Price47.15
52W Low (₹)33.30

Share Market Cap & Key Ratios Overview

M.Cap (₹)55.09 Cr
Div. Yield (%)0.00
PE Ratio0.00
Debt to Equity0.00
Price to Book0.45
Book Value79.90
EPS (TTM)-2.00
Face Value10.00
ROE (%)-3.50

Stock Analysis (SWOT)

StrengthsWeaknessesOpportunitiesThreats
1. Premium insight available after login
2. Sign in to view full SWOT analysis
3. Unlock strengths, weaknesses, opportunities & threats
Sign in to view
Open a free Demat account in minutes to start investing and screening .
LoginSign Up

QVT

Quality
0/100-
Valuation
0/100-
Technical
0/100-
Sign in to view
Open a free Demat account in minutes to start investing and screening .
LoginSign Up

Peer Stocks

1 week
1 month
1 year
Name
TATACONSUM-ANSE
CCL-ANSE
DTIL-TNSE
BNALTD-TNSE
WARRENTEA-XNSE
LTP
1W Low
1W High
Market cap (₹)
1017.3-23.2 (-2.23%)
1008.40
1044.80
1,01,107Cr
1099-22.45 (-2.00%)
1069.20
1123.50
14,758Cr
154.95-11.45 (-6.88%)
143.55
166.40
156Cr
355.1-29.15 (-7.59%)
355
369
110Cr
47.15+0.66 (1.42%)
45.15
47.15
55Cr

Warren Tea Ltd Annual Results Key Takeaways

Operating profit (before other income, interest and exceptional items) was ₹-₹50Lakh; with other income of ₹40Lakh, profit before interest and tax came to ₹-₹59Lakh. Interest expense was ₹3Lakh; PBT before exceptional items stood at ₹-₹62Lakh. Cost mix (full year): raw materials ₹0 cr; employee cost ₹1.67Cr; depreciation ₹9Lakh; other expenses ₹90Lakh. Basis: consolidated annual results.

Warren Tea Ltd Quaterly Results Key Takeaways

Warren Tea Ltd reported ₹0 cr total income from operations in Jun 2026, softer than ₹0 cr in Mar 2026 but higher than ₹0 cr in Jun 2025. Operating profit (before other income, interest and exceptional items) was ₹-₹50Lakh; with other income of ₹40Lakh, profit before interest and tax came to ₹-₹59Lakh. Interest expense was ₹3Lakh, taking profit before tax to ₹-₹62Lakh. After tax of ₹0 cr, profit after tax stood at ₹-₹62Lakh (vs ₹-₹1.7Cr in Mar 2026 and ₹-₹57Lakh in Jun 2025).