/
/
/

Vodafone Idea Results

Financial overview

CAGR%
Sales
Profits
Returns
ROE
10Y5Y3YTTM
2%1%2%3%
29%--226%
-12%4%8%64%
-28%0%0%0%

Peer Comparison

Symbol
BHARTIARTL
IDEA
INDUSTOWER
BHARTIHEXA
TATACOMM
RAILTEL
TTML
HATHWAY
MTNL
RCOM-BE
PriceM.Cap (₹)PE RatioEPS (₹)EV/EBITDAAnnual PAT
1,795.8₹1142720 Cr39.5213.09133.62₹26695 Cr
14.12₹157314 Cr4.21-0.355.49₹34552 Cr
379.85₹101701 Cr14.226.6254.9₹7145 Cr
1,505₹76283 Cr41.829.6582.05₹1733 Cr
1,670₹48482 Cr51.264.71134.92₹1002 Cr
261.55₹8622 Cr24.922.0516.87₹346 Cr
35.02₹6967 Cr185.65-0.370.9-₹215 Cr
9.97₹1783 Cr23.520.142.12₹82 Cr
23.81₹1530 Cr—-13.37-38.82-₹3109 Cr
0.94₹257 Cr—-2.92-33.51-₹11128 Cr

Profit & Loss

Consolidated
Standalone
Quarterly
Yearly
₹
%

Balance Sheet

Consolidated
Standalone
₹
%
Name
Equity And Liabilities
Share Capital
Share Warrants & Outstandings
Total Reserves
Reserve excluding Revaluation Reserve
Shareholder's Funds
Secured Loans
Unsecured Loans
Deferred Tax Assets / Liabilities
Other Long Term Liabilities
Long Term Trade Payables
Long Term Provisions
Total Non-Current Liabilities
Current Liabilities
Trade Payables
Other Current Liabilities
Short Term Borrowings
Short Term Provisions
Total Current Liabilities
Total Liabilities
Contingent Liabilities
Total Debt
Assets
Gross Block
Less Accumulated Depreciation
Net Block
Capital Work in Progress
Non Current Investments
Long Term Investment
Long Term Loans & Advances
Other Non Current Assets
Total Non-Current Assets
Current Assets Loans & Advances
Currents Investments
Inventories
Sundry Debtors
Cash and Bank
Other Current Assets
Short Term Loans and Advances
Total Current Assets
Net Current Assets (Including Current Investments)
Total Assets
Book Value
Adjusted Book Value
Mar 2026Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010Mar 2009Mar 2008
———————————————————
₹108343 Cr₹71393 Cr₹50120 Cr₹48680 Cr₹32119 Cr₹28735 Cr₹28735 Cr₹8736 Cr₹4359 Cr₹3605 Cr₹3601 Cr₹3600 Cr₹3322 Cr₹3316 Cr₹3311 Cr₹3305 Cr₹3302 Cr₹3102 Cr₹2635 Cr
₹0₹36951 Cr₹2 Cr₹4 Cr₹5 Cr₹36 Cr₹66 Cr₹67 Cr₹80 Cr₹134 Cr₹135 Cr₹43 Cr₹16 Cr₹21 Cr₹35 Cr₹48 Cr₹44 Cr₹18 Cr₹4 Cr
-₹144101 Cr-₹178664 Cr-₹154289 Cr-₹123043 Cr-₹94089 Cr-₹67000 Cr-₹22821 Cr₹50832 Cr₹22823 Cr₹20993 Cr₹19815 Cr₹19386 Cr₹13189 Cr₹10968 Cr₹9705 Cr₹8947 Cr₹8026 Cr₹10145 Cr₹905 Cr
-₹144101 Cr-₹178664 Cr-₹154289 Cr-₹123043 Cr-₹94089 Cr-₹67000 Cr-₹22821 Cr₹50832 Cr₹22823 Cr₹20993 Cr₹19815 Cr₹19386 Cr₹13189 Cr₹10968 Cr₹9705 Cr₹8947 Cr₹8026 Cr₹10145 Cr₹905 Cr
-₹35758 Cr-₹70320 Cr-₹104167 Cr-₹74359 Cr-₹61965 Cr-₹38228 Cr₹5980 Cr₹59635 Cr₹27263 Cr₹24732 Cr₹23551 Cr₹23029 Cr₹16527 Cr₹14305 Cr₹13050 Cr₹12300 Cr₹11372 Cr₹13265 Cr₹3545 Cr
₹3275 Cr₹0₹0₹135 Cr₹1310 Cr₹4933 Cr₹995 Cr₹5748 Cr₹9395 Cr₹7857 Cr₹3860 Cr₹6779 Cr₹8278 Cr₹9163 Cr₹7998 Cr₹7996 Cr₹7317 Cr₹6545 Cr₹5316 Cr
₹142473 Cr₹182768 Cr₹202896 Cr₹189155 Cr₹174640 Cr₹152483 Cr₹95285 Cr₹98655 Cr₹47546 Cr₹43781 Cr₹32044 Cr₹9824 Cr₹9851 Cr₹2642 Cr₹1525 Cr₹999 Cr₹543 Cr₹2367 Cr₹1200 Cr
-₹9 Cr₹5 Cr-₹13 Cr-₹14 Cr-₹6 Cr-₹10 L₹2 Cr-₹10291 Cr-₹1139 Cr₹1322 Cr₹1954 Cr₹1902 Cr₹1813 Cr₹1118 Cr₹627 Cr₹310 Cr₹214 Cr₹113 Cr₹66 Cr
₹41897 Cr₹29783 Cr₹32067 Cr₹32160 Cr₹18786 Cr₹17720 Cr₹27868 Cr₹10162 Cr₹3166 Cr₹1530 Cr₹2783 Cr₹662 Cr₹633 Cr₹547 Cr₹387 Cr₹46 Cr₹0₹0₹0
₹0₹0₹39 Cr₹106 Cr₹85 Cr₹127 Cr₹666 Cr₹868 Cr₹0₹0₹0₹301 Cr₹290 Cr₹248 Cr₹219 Cr₹189 Cr₹0₹0₹0
₹54 Cr₹5 Cr₹21 Cr₹24 Cr₹38 Cr₹42 Cr₹342 Cr₹347 Cr₹311 Cr₹384 Cr₹345 Cr₹574 Cr₹499 Cr₹314 Cr₹192 Cr₹171 Cr₹0₹0₹0
₹187690 Cr₹212561 Cr₹235009 Cr₹221566 Cr₹194854 Cr₹175304 Cr₹125159 Cr₹105488 Cr₹59279 Cr₹54874 Cr₹40986 Cr₹20042 Cr₹21363 Cr₹14032 Cr₹10947 Cr₹9710 Cr₹8074 Cr₹9025 Cr₹6582 Cr
———————————————————
₹8826 Cr₹10747 Cr₹13436 Cr₹13536 Cr₹13170 Cr₹13276 Cr₹11767 Cr₹12649 Cr₹3548 Cr₹4078 Cr₹3247 Cr₹3097 Cr₹2788 Cr₹2687 Cr₹2184 Cr₹3578 Cr₹2413 Cr₹2597 Cr₹1760 Cr
₹30587 Cr₹44534 Cr₹40141 Cr₹44997 Cr₹45690 Cr₹53081 Cr₹83930 Cr₹37345 Cr₹7042 Cr₹12929 Cr₹10603 Cr₹13789 Cr₹5044 Cr₹4771 Cr₹4719 Cr₹2826 Cr₹1431 Cr₹1267 Cr₹860 Cr
₹0₹0₹0₹1475 Cr₹2250 Cr₹0₹32 Cr₹4121 Cr₹22 Cr₹35 Cr₹1646 Cr₹207 Cr₹647 Cr₹459 Cr₹1728 Cr₹1790 Cr₹0₹0₹0
₹276 Cr₹333 Cr₹565 Cr₹15 Cr₹27 Cr₹46 Cr₹49 Cr₹38 Cr₹22 Cr₹20 Cr₹93 Cr₹302 Cr₹188 Cr₹125 Cr₹7 Cr₹7 Cr₹223 Cr₹172 Cr₹142 Cr
₹39689 Cr₹55614 Cr₹54141 Cr₹60023 Cr₹61137 Cr₹66403 Cr₹95779 Cr₹54152 Cr₹10634 Cr₹17062 Cr₹15589 Cr₹17396 Cr₹8667 Cr₹8041 Cr₹8638 Cr₹8201 Cr₹4068 Cr₹4036 Cr₹2762 Cr
₹191621 Cr₹197855 Cr₹184984 Cr₹207229 Cr₹194026 Cr₹203478 Cr₹226918 Cr₹219361 Cr₹97372 Cr₹96668 Cr₹80126 Cr₹60467 Cr₹46558 Cr₹36378 Cr₹32635 Cr₹30212 Cr₹23514 Cr₹26327 Cr₹12888 Cr
₹12842 Cr₹19276 Cr₹18928 Cr₹21390 Cr₹19960 Cr₹17147 Cr₹11690 Cr₹25394 Cr₹14254 Cr₹16221 Cr₹14788 Cr₹16549 Cr₹8834 Cr₹6544 Cr₹2527 Cr₹1500 Cr₹2090 Cr₹2121 Cr₹2314 Cr
₹149455 Cr₹196296 Cr₹207630 Cr₹201586 Cr₹190918 Cr₹180310 Cr₹114996 Cr₹125940 Cr₹57985 Cr₹55055 Cr₹40541 Cr₹26859 Cr₹20635 Cr₹14044 Cr₹13337 Cr₹12071 Cr₹7859 Cr₹8912 Cr₹6515 Cr
———————————————————
₹328651 Cr₹306029 Cr₹302626 Cr₹302868 Cr₹281345 Cr₹284799 Cr₹282441 Cr₹241478 Cr₹101497 Cr₹90690 Cr₹71359 Cr₹61827 Cr₹51226 Cr₹46611 Cr₹41098 Cr₹33704 Cr₹27065 Cr₹22769 Cr₹13223 Cr
₹185565 Cr₹164709 Cr₹162501 Cr₹146612 Cr₹124527 Cr₹117308 Cr₹96671 Cr₹63746 Cr₹21805 Cr₹13927 Cr₹6169 Cr₹26287 Cr₹21624 Cr₹17451 Cr₹14104 Cr₹11213 Cr₹8891 Cr₹5997 Cr₹4222 Cr
₹143086 Cr₹141320 Cr₹140125 Cr₹156255 Cr₹156819 Cr₹167490 Cr₹185770 Cr₹177733 Cr₹79692 Cr₹76763 Cr₹65190 Cr₹35540 Cr₹29602 Cr₹29160 Cr₹26994 Cr₹22491 Cr₹18174 Cr₹16772 Cr₹9001 Cr
₹1454 Cr₹2472 Cr₹639 Cr₹300 Cr₹324 Cr₹600 Cr₹1042 Cr₹2359 Cr₹651 Cr₹1330 Cr₹662 Cr₹5141 Cr₹11419 Cr₹881 Cr₹680 Cr₹3601 Cr₹546 Cr₹2141 Cr₹1722 Cr
₹0₹0₹30 L₹6 Cr₹5 Cr₹4 Cr₹1524 Cr₹1530 Cr₹1660 Cr₹1478 Cr₹2140 Cr₹0₹0₹0₹0₹0₹0₹2 L₹0
₹0₹0₹30 L₹6 Cr₹5 Cr₹4 Cr₹1524 Cr₹1530 Cr₹1660 Cr₹1478 Cr₹2140 Cr₹0₹0₹0₹0₹0₹0₹2 L₹0
₹7932 Cr₹6537 Cr₹6592 Cr₹10050 Cr₹10695 Cr₹13691 Cr₹14512 Cr₹16209 Cr₹2096 Cr₹3158 Cr₹1422 Cr₹4275 Cr₹2897 Cr₹3048 Cr₹2256 Cr₹922 Cr₹0₹0₹0
₹3453 Cr₹746 Cr₹7168 Cr₹9139 Cr₹9305 Cr₹7588 Cr₹7220 Cr₹338 Cr₹104 Cr₹100 Cr₹836 Cr₹46 Cr₹145 Cr₹0₹0₹0₹0₹0₹0
₹169745 Cr₹166816 Cr₹172074 Cr₹193326 Cr₹177188 Cr₹189379 Cr₹210232 Cr₹200980 Cr₹87137 Cr₹89035 Cr₹75629 Cr₹45001 Cr₹44063 Cr₹33089 Cr₹29930 Cr₹27013 Cr₹18721 Cr₹18913 Cr₹10722 Cr
———————————————————
₹107 Cr₹0₹20 L₹0₹0₹0₹455 Cr₹6709 Cr₹5630 Cr₹4900 Cr₹1330 Cr₹11527 Cr₹216 Cr₹1028 Cr₹98 Cr₹1020 Cr₹1130 Cr₹2045 Cr₹556 Cr
₹21 Cr₹1 Cr₹1 Cr₹16 Cr₹2 Cr₹60 L₹3 Cr₹4 Cr₹37 Cr₹59 Cr₹107 Cr₹71 Cr₹68 Cr₹73 Cr₹93 Cr₹66 Cr₹54 Cr₹52 Cr₹28 Cr
₹1969 Cr₹2000 Cr₹2195 Cr₹2164 Cr₹2444 Cr₹2507 Cr₹3094 Cr₹3300 Cr₹887 Cr₹1314 Cr₹1142 Cr₹979 Cr₹801 Cr₹960 Cr₹823 Cr₹556 Cr₹466 Cr₹362 Cr₹199 Cr
₹5731 Cr₹10568 Cr₹536 Cr₹855 Cr₹3497 Cr₹2217 Cr₹2663 Cr₹991 Cr₹29 Cr₹83 Cr₹769 Cr₹1554 Cr₹188 Cr₹143 Cr₹152 Cr₹458 Cr₹290 Cr₹3086 Cr₹497 Cr
₹2387 Cr₹7118 Cr₹244 Cr₹136 Cr₹229 Cr₹9157 Cr₹10470 Cr₹7184 Cr₹1801 Cr₹198 Cr₹358 Cr₹448 Cr₹351 Cr₹359 Cr₹321 Cr₹448 Cr₹139 Cr₹170 Cr₹29 Cr
₹11661 Cr₹11352 Cr₹9884 Cr₹10682 Cr₹10667 Cr₹153 Cr₹2 Cr₹12 Cr₹799 Cr₹1078 Cr₹775 Cr₹887 Cr₹871 Cr₹726 Cr₹1219 Cr₹651 Cr₹2715 Cr₹1699 Cr₹858 Cr
₹21876 Cr₹31039 Cr₹12861 Cr₹13854 Cr₹16839 Cr₹14034 Cr₹16686 Cr₹18200 Cr₹9184 Cr₹7631 Cr₹4481 Cr₹15466 Cr₹2494 Cr₹3289 Cr₹2705 Cr₹3198 Cr₹4793 Cr₹7414 Cr₹2166 Cr
-₹17813 Cr-₹24575 Cr-₹41281 Cr-₹46169 Cr-₹44298 Cr-₹52368 Cr-₹79093 Cr-₹35952 Cr-₹1450 Cr-₹9431 Cr-₹11107 Cr-₹1931 Cr-₹6173 Cr-₹4752 Cr-₹5932 Cr-₹5003 Cr₹725 Cr₹3378 Cr-₹596 Cr
₹191621 Cr₹197855 Cr₹184984 Cr₹207229 Cr₹194026 Cr₹203478 Cr₹226918 Cr₹219361 Cr₹97372 Cr₹96668 Cr₹80126 Cr₹60467 Cr₹46558 Cr₹36378 Cr₹32635 Cr₹30212 Cr₹23514 Cr₹26327 Cr₹12888 Cr
-₹3-₹15-₹21-₹15-₹19-₹13₹2₹68₹62₹68₹65₹64₹50₹43₹39₹37₹34₹43₹13
-₹3-₹15-₹21-₹15-₹19-₹13₹2₹68₹38₹41₹39₹39₹30₹26₹24₹22₹21₹26₹8

Cash Flow

Consolidated
Standalone
₹
%
Name
Profit Before Tax
Adjustment
Changes In working Capital
Cash Flow after changes in Working Capital
Cash Flow from Operating Activities
Cash Flow from Investing Activities
Cash Flow from Financing Activitie
Net Cash Inflow / Outflow
Opening Cash & Cash Equivalents
Cash & Cash Equivalent on Amalgamation / Take over / Merger
Closing Cash & Cash Equivalent
Mar 2026Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010Mar 2009Mar 2008
₹34548 Cr-₹27368 Cr-₹30410 Cr-₹29298 Cr-₹28234 Cr-₹44485 Cr-₹62152 Cr-₹18372 Cr-₹6499 Cr-₹1285 Cr₹4250 Cr₹4933 Cr₹3044 Cr₹1011 Cr₹723 Cr₹899 Cr₹954 Cr₹882 Cr₹1042 Cr
-₹15499 Cr₹45439 Cr₹47623 Cr₹46194 Cr₹44492 Cr₹60770 Cr₹76319 Cr₹20638 Cr₹12668 Cr₹11740 Cr₹7958 Cr₹6036 Cr₹5278 Cr₹5088 Cr₹4356 Cr₹2952 Cr₹2573 Cr₹1942 Cr₹1301 Cr
-₹47 Cr-₹9257 Cr₹643 Cr₹628 Cr-₹341 Cr-₹1436 Cr-₹9246 Cr₹2803 Cr-₹420 Cr₹702 Cr-₹398 Cr₹554 Cr₹535 Cr₹610 Cr-₹847 Cr₹1576 Cr-₹750 Cr-₹413 Cr₹222 Cr
₹19002 Cr₹8814 Cr₹17856 Cr₹17524 Cr₹15918 Cr₹14849 Cr₹4921 Cr₹5068 Cr₹5749 Cr₹11157 Cr₹11810 Cr₹11522 Cr₹8858 Cr₹6708 Cr₹4232 Cr₹5426 Cr₹2777 Cr₹2411 Cr₹2565 Cr
₹19411 Cr₹9290 Cr₹20826 Cr₹18869 Cr₹17387 Cr₹15640 Cr₹7328 Cr₹5348 Cr₹5332 Cr₹10476 Cr₹10949 Cr₹10418 Cr₹8219 Cr₹6297 Cr₹3818 Cr₹5093 Cr₹2542 Cr₹2264 Cr₹2522 Cr
-₹6104 Cr-₹16248 Cr-₹1907 Cr-₹5414 Cr-₹5730 Cr₹1075 Cr-₹2790 Cr-₹7379 Cr-₹9272 Cr-₹15556 Cr-₹2389 Cr-₹5726 Cr-₹6564 Cr-₹3411 Cr-₹4685 Cr-₹8359 Cr-₹2953 Cr-₹10024 Cr-₹5977 Cr
-₹11458 Cr₹7047 Cr-₹18980 Cr-₹14680 Cr-₹10554 Cr-₹16731 Cr-₹5019 Cr-₹2949 Cr₹3925 Cr₹4506 Cr-₹9330 Cr₹8028 Cr-₹2466 Cr-₹1965 Cr-₹361 Cr₹3345 Cr-₹2401 Cr₹10203 Cr₹2132 Cr
₹1849 Cr₹89 Cr-₹61 Cr-₹1224 Cr₹1103 Cr-₹17 Cr-₹481 Cr-₹4980 Cr-₹14 Cr-₹574 Cr-₹770 Cr₹12720 Cr-₹811 Cr₹921 Cr-₹1228 Cr₹79 Cr-₹2812 Cr₹2443 Cr-₹1322 Cr
₹257 Cr₹168 Cr₹229 Cr₹1453 Cr₹350 Cr₹367 Cr₹756 Cr-₹2 Cr₹44 Cr₹617 Cr₹1388 Cr₹354 Cr₹1166 Cr₹245 Cr₹1473 Cr₹1394 Cr₹3086 Cr₹497 Cr₹1820 Cr
₹0₹0₹0₹0₹0₹0₹92 Cr₹5739 Cr-₹32 Cr₹0₹0₹0-₹37 L₹0₹0₹0₹16 Cr₹146 Cr₹0
₹2106 Cr₹257 Cr₹168 Cr₹229 Cr₹1453 Cr₹350 Cr₹367 Cr₹756 Cr-₹2 Cr₹44 Cr₹617 Cr₹13075 Cr₹354 Cr₹1166 Cr₹245 Cr₹1473 Cr₹290 Cr₹3086 Cr₹497 Cr

Fundamental Ratios

Consolidated
Standalone

Share Price Live Stats

Open (₹)14.42
Volume (₹)36.41 Cr
High (₹)14.50
Upper Circuit14.50
Low (₹)14.04
Lower Circuit13.66
Prev Close14.52
52W High (₹)15.79
Price14.12
52W Low (₹)7.90

Share Market Cap & Key Ratios Overview

M.Cap (₹)157314.00 Cr
Div. Yield (%)0.00
PE Ratio4.21
Debt to Equity-4.18
Price to Book-2.58
Book Value-3.30
EPS (TTM)3.45
Face Value10.00
ROE (%)0.00

Stock Analysis (SWOT)

StrengthsWeaknessesOpportunitiesThreats
1. Premium insight available after login
2. Sign in to view full SWOT analysis
3. Unlock strengths, weaknesses, opportunities & threats
Sign in to view
Open a free Demat account in minutes to start investing and screening .

QVT

Quality
0/100-
Valuation
0/100-
Technical
0/100-
Sign in to view
Open a free Demat account in minutes to start investing and screening .

Peer Stocks

1 week
1 month
1 year
Name
BHARTIARTLNSE
IDEANSE
INDUSTOWERNSE
BHARTIHEXANSE
TATACOMMNSE
RAILTELNSE
TTMLNSE
HATHWAYNSE
MTNLNSE
RCOM-BENSE
LTP
1W Low
1W High
Market cap (₹)
1795.8-97.5 (-5.15%)
1795.80
1854.80
11,42,720Cr
14.12+0.2 (1.44%)
13.71
14.55
1,57,314Cr
379.85+3.95 (1.05%)
373.65
388.55
1,01,701Cr
1505-35.1 (-2.28%)
1496.80
1550
76,283Cr
1670-110.1 (-6.19%)
1666.60
1789.60
48,482Cr
261.55-3.45 (-1.30%)
258.30
270
8,622Cr
35.02-0.71 (-1.99%)
34.90
36.09
6,967Cr
9.97-0.01 (-0.10%)
9.92
10.15
1,783Cr
23.81+0.01 (0.04%)
23.50
24.63
1,530Cr
0.94+0.02 (2.17%)
0.88
0.97
257Cr

Vodafone Idea Ltd Annual Results Key Takeaways

Operating profit (before other income, interest and exceptional items) was ₹5229Cr; with other income of ₹195Cr, profit before interest and tax came to ₹1373Cr. Interest expense was ₹5120Cr; PBT before exceptional items stood at ₹-₹3747Cr. Cost mix (full year): raw materials ₹6Cr; employee cost ₹2337Cr; depreciation ₹5467Cr; other expenses ₹6655Cr. Basis: consolidated annual results.

Vodafone Idea Ltd Quaterly Results Key Takeaways

Vodafone Idea Ltd reported ₹11689Cr total income from operations in Jun 2026, softer than ₹11332Cr in Mar 2026 but higher than ₹11023Cr in Jun 2025. Operating profit (before other income, interest and exceptional items) was ₹5229Cr; with other income of ₹195Cr, profit before interest and tax came to ₹1373Cr. Interest expense was ₹5120Cr, taking profit before tax to ₹-₹3747Cr. After tax of ₹7Cr, profit after tax stood at ₹-₹3754Cr (vs ₹51970Cr in Mar 2026 and ₹-₹6608Cr in Jun 2025).