/
/
/

Vivid Mercantile Results

Financial overview

CAGR%
Sales
Profits
Returns
ROE
10Y5Y3YTTM
109%23%120%242%
219%25%35%683%
--0%-2%
11%18%18%20%

Peer Comparison

Symbol
DLF-A
LODHA-A
PHOENIXLTD-A
OBEROIRLTY-A
PRESTIGE-A
GODREJPROP-A
ANANTRAJ-A
BRIGADE-A
ABREL-A
SOBHA-A
VIVIDM-B
PriceM.Cap (₹)PE RatioEPS (₹)EV/EBITDAAnnual PAT
670.7₹166836 Cr37.533.2118.54₹4415 Cr
1,155₹116273 Cr28.1813.7344.77₹3428 Cr
1,957.8₹71348 Cr55.748.345.92₹1224 Cr
1,836.05₹66696 Cr25.3614.9576.01₹2507 Cr
1,477.95₹64078 Cr56.265.4847.7₹1196 Cr
1,671.2₹51398 Cr32.1211.6257.23₹1850 Cr
623.8₹22741 Cr39.34.1617.67₹557 Cr
604.7₹20099 Cr28.926.1430.8₹644 Cr
1,207.8₹13480 Cr-3.45-4.2-₹103 Cr
1,248₹13307 Cr57.74.7531.92₹193 Cr
5.55₹55 Cr5.490.051.01₹11 Cr

Profit & Loss

Consolidated
Standalone
Quarterly
Yearly
%

Balance Sheet

Consolidated
Standalone
%
Name
Equity And Liabilities
Share Capital
Total Reserves
Reserve excluding Revaluation Reserve
Shareholder's Funds
Unsecured Loans
Deferred Tax Assets / Liabilities
Total Non-Current Liabilities
Current Liabilities
Trade Payables
Other Current Liabilities
Short Term Borrowings
Short Term Provisions
Total Current Liabilities
Total Liabilities
Total Debt
Assets
Gross Block
Less Accumulated Depreciation
Net Block
Long Term Loans & Advances
Total Non-Current Assets
Current Assets Loans & Advances
Currents Investments
Inventories
Sundry Debtors
Cash and Bank
Other Current Assets
Short Term Loans and Advances
Total Current Assets
Net Current Assets (Including Current Investments)
Total Assets
Book Value
Adjusted Book Value
Mar 2026Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
₹10 Cr₹10 Cr₹10 Cr₹10 Cr₹10 Cr₹10 Cr₹8 Cr₹8 Cr₹3 Cr₹5 L₹5 L₹5 L₹5 L
₹46 Cr₹44 Cr₹42 Cr₹20 Cr₹15 Cr₹10 Cr₹9 Cr₹9 Cr₹3 Cr₹4 L₹4 L₹4 L₹4 L
₹46 Cr₹44 Cr₹42 Cr₹20 Cr₹15 Cr₹10 Cr₹9 Cr₹9 Cr₹3 Cr₹4 L₹4 L₹4 L₹4 L
₹56 Cr₹54 Cr₹52 Cr₹30 Cr₹25 Cr₹20 Cr₹17 Cr₹17 Cr₹6 Cr₹9 L₹9 L₹9 L₹9 L
₹7 L₹0₹0₹0₹0₹0₹0₹2 Cr₹15 L₹3 L₹3 L₹3 L₹2 L
₹1 Cr₹1 Cr₹1 Cr-₹17,910-₹17,910-₹17,910-₹17,910-₹17,910-₹17,910₹0₹0₹0₹0
₹1 Cr₹1 Cr₹1 Cr-₹17,910-₹17,910-₹17,910-₹17,910₹2 Cr₹15 L₹3 L₹3 L₹3 L₹2 L
₹8 Cr₹4 L₹5 L₹28 L₹5 L₹75,016₹9 Cr₹39 L₹2 Cr₹9 L₹8 L₹7 L₹7 L
₹1 L₹67,000₹1 L₹38,033₹4 L₹38,471₹6 L₹55,800₹8 L₹0₹0₹0₹0
₹0₹3 Cr₹5 Cr₹3 Cr₹63 L₹0₹0₹2 Cr₹57 L₹0₹0₹0₹0
₹6 Cr₹2 Cr₹2 Cr₹21 L₹51 L₹5 L₹58,400₹50,900₹30,900₹6 L₹7 L₹7 L₹7 L
₹14 Cr₹4 Cr₹7 Cr₹4 Cr₹1 Cr₹6 L₹9 Cr₹3 Cr₹3 Cr₹15 L₹14 L₹14 L₹13 L
₹71 Cr₹59 Cr₹60 Cr₹34 Cr₹26 Cr₹21 Cr₹26 Cr₹22 Cr₹9 Cr₹26 L₹26 L₹25 L₹24 L
₹7 L₹3 Cr₹5 Cr₹3 Cr₹63 L₹0₹0₹4 Cr₹72 L₹3 L₹3 L₹3 L₹2 L
₹84 L₹84 L₹84 L₹83 L₹81 L₹1 Cr₹1 Cr₹1 Cr₹1 Cr₹22 L₹22 L₹22 L₹22 L
₹61 L₹60 L₹59 L₹57 L₹50 L₹40 L₹33 L₹24 L₹9 L₹43,000₹43,000₹43,000₹43,000
₹22 L₹23 L₹24 L₹25 L₹31 L₹95 L₹1 Cr₹1 Cr₹1 Cr₹22 L₹22 L₹22 L₹22 L
₹6 L₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0
₹28 L₹23 L₹24 L₹25 L₹31 L₹95 L₹1 Cr₹1 Cr₹1 Cr₹22 L₹22 L₹22 L₹22 L
₹35 Cr₹23 Cr₹29 Cr₹5 Cr₹9 Cr₹10 Cr₹11 Cr₹12 Cr₹4 Cr₹26,000₹26,000₹26,000₹26,000
₹5 Cr₹19 Cr₹19 Cr₹28 Cr₹15 Cr₹9 Cr₹2 Cr₹2 Cr₹2 Cr₹3 L₹3 L₹2 L₹1 L
₹4 Cr₹8 Cr₹5 Cr₹0₹1 Cr₹42 L₹8 Cr₹4 Cr₹34 L₹0₹0₹0₹0
₹2 Cr₹11 L₹11 L₹17 L₹3 L₹15 L₹8 L₹12 L₹21 L₹9,000₹1,000₹1,000₹5,000
₹17 Cr₹7 Cr₹6 Cr₹6 L₹48 L₹7 L₹15 L₹10 L₹0₹0₹0₹0₹0
₹8 Cr₹1 Cr₹1 Cr₹33 L₹2 L₹28 L₹3 Cr₹2 Cr₹97 L₹73,000₹73,000₹73,000₹74,000
₹71 Cr₹59 Cr₹60 Cr₹33 Cr₹26 Cr₹20 Cr₹25 Cr₹20 Cr₹7 Cr₹4 L₹4 L₹3 L₹2 L
₹57 Cr₹55 Cr₹53 Cr₹29 Cr₹25 Cr₹20 Cr₹16 Cr₹18 Cr₹5 Cr-₹11 L-₹11 L-₹11 L-₹11 L
₹71 Cr₹59 Cr₹60 Cr₹34 Cr₹26 Cr₹21 Cr₹26 Cr₹22 Cr₹9 Cr₹26 L₹26 L₹25 L₹24 L
₹56₹54₹52₹29₹25₹20₹21₹21₹21₹18₹18₹18₹18
₹56₹54₹52₹29₹25₹20₹6₹6₹3₹0₹0₹0₹0

Cash Flow

Consolidated
Standalone
%
Name
Profit Before Tax
Adjustment
Changes In working Capital
Cash Flow after changes in Working Capital
Cash Flow from Operating Activities
Cash Flow from Investing Activities
Cash Flow from Financing Activitie
Net Cash Inflow / Outflow
Opening Cash & Cash Equivalents
Closing Cash & Cash Equivalent
Mar 2026Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
₹13 Cr₹2 Cr₹15 Cr₹4 Cr₹5 Cr₹4 Cr-₹4 L-₹3 Cr₹82 L₹2,000₹1,000₹1,000₹2,000
-₹2 Cr-₹3 Cr-₹19 Cr-₹5 Cr-₹5 Cr₹8 L₹5 L₹3 Cr-₹1 Cr₹0₹0₹0₹0
₹19 Cr-₹5 Cr-₹15 Cr-₹12 Cr-₹6 Cr-₹5 Cr₹2 Cr-₹7 Cr-₹2 Cr₹6,000-₹9,000-₹16,000-₹2,000
₹30 Cr-₹6 Cr-₹18 Cr-₹12 Cr-₹6 Cr-₹1 Cr₹2 Cr-₹7 Cr-₹2 Cr₹8,000-₹8,000-₹15,000₹0
₹28 Cr-₹6 Cr-₹20 Cr-₹13 Cr-₹7 Cr-₹1 Cr₹2 Cr-₹7 Cr-₹2 Cr₹8,000-₹8,000-₹15,000₹0
-₹15 Cr₹8 Cr₹20 Cr₹10 Cr₹6 Cr₹2 Cr₹22 L-₹11 Cr-₹3 Cr₹0₹0₹0₹0
-₹11 Cr-₹2 Cr-₹5,000₹3 Cr₹63 L-₹1,701-₹2 Cr₹12 Cr₹6 Cr₹0₹8,000₹11,000₹0
₹2 Cr-₹38,000-₹6 L₹14 L-₹12 L₹7 L-₹4 L-₹5 Cr₹21 L₹8,000₹0-₹4,000₹0
₹11 L₹11 L₹17 L₹3 L₹15 L₹8 L₹12 L₹12 L₹9,325₹1,000₹1,000₹5,000₹0
₹2 Cr₹11 L₹11 L₹17 L₹3 L₹15 L₹8 L-₹5 Cr₹21 L₹9,000₹1,000₹1,000₹0

Fundamental Ratios

Consolidated
Standalone

Share Price Live Stats

Open (₹)5.65
Volume (₹)1.22 L
High (₹)5.65
Upper Circuit6.62
Low (₹)5.18
Lower Circuit4.42
Prev Close5.52
52W High (₹)8.90
Price5.55
52W Low (₹)3.98

Share Market Cap & Key Ratios Overview

M.Cap (₹)55.34 Cr
Div. Yield (%)0.00
PE Ratio5.49
Debt to Equity0.00
Price to Book0.14
Book Value56.06
EPS (TTM)1.01
Face Value1.00
ROE (%)19.63

Stock Analysis (SWOT)

StrengthsWeaknessesOpportunitiesThreats
1. Premium insight available after login
2. Sign in to view full SWOT analysis
3. Unlock strengths, weaknesses, opportunities & threats
Sign in to view
Open a free Demat account in minutes to start investing and screening .

QVT

Quality
0/100-
Valuation
0/100-
Technical
0/100-
Sign in to view
Open a free Demat account in minutes to start investing and screening .

Peer Stocks

1 week
1 month
1 year
Name
DLF-ANSE
LODHA-ANSE
PHOENIXLTD-ANSE
OBEROIRLTY-ANSE
PRESTIGE-ANSE
GODREJPROP-ANSE
ANANTRAJ-ANSE
BRIGADE-ANSE
ABREL-ANSE
SOBHA-ANSE
VIVIDM-BNSE
LTP
1W Low
1W High
Market cap (₹)
670.7+39.65 (6.28%)
644.40
681
1,66,836Cr
1155+39.9 (3.58%)
1126.75
1177
1,16,273Cr
1957.8+80.8 (4.30%)
1896.25
2035
71,348Cr
1836.05+58.05 (3.26%)
1755
1877.80
66,696Cr
1477.95+19.95 (1.37%)
1439.05
1507.80
64,078Cr
1671.2-29.8 (-1.75%)
1666
1730
51,398Cr
623.8+17.55 (2.89%)
593.60
635.95
22,741Cr
604.7-16.65 (-2.68%)
599.50
629
20,099Cr
1207.8-63.45 (-4.99%)
1190.30
1287.50
13,480Cr
1248+32.75 (2.69%)
1206.85
1257.25
13,307Cr
5.55-0.3 (-5.13%)
5.18
6
55Cr

Vivid Mercantile Ltd Annual Results Key Takeaways

Basis: Consolidated annual results.

Vivid Mercantile Ltd Quaterly Results Key Takeaways