/
/
/

Vivid Mercantile Results

Financial overview

CAGR%
Sales
Profits
Returns
ROE
10Y5Y3YTTM
75%-3%-17%120%
203%-54%199%
-15%-2%-8%
8%17%23%32%

Peer Comparison

Symbol
DLF-A
LODHA-A
PHOENIXLTD-A
PRESTIGE-A
OBEROIRLTY-A
GODREJPROP-A
BRIGADE-A
ANANTRAJ-A
ABREL-A
SOBHA-A
VIVIDM-B
PriceM.Cap (₹)PE RatioEPS (₹)EV/EBITDAAnnual PAT
683.25₹168569 Cr37.923.2118.54₹4415 Cr
1,213.15₹121965 Cr29.5613.7344.78₹3428 Cr
1,944.5₹70105 Cr54.778.345.92₹1557 Cr
1,594.55₹69994 Cr61.465.4847.7₹1196 Cr
1,903.05₹69252 Cr26.3314.9576.01₹2507 Cr
1,983.25₹59842 Cr37.411.6257.23₹1850 Cr
692.55₹23261 Cr33.476.1430.8₹644 Cr
626.5₹22618 Cr39.094.1617.67₹557 Cr
1,368.85₹15370 Cr-3.45-4.2-₹103 Cr
1,245.35₹13420 Cr58.184.7531.92₹193 Cr
5.67₹56 Cr5.530.051.01₹11 Cr

Profit & Loss

Consolidated
Standalone
Quarterly
Yearly
%
Name
Net Revenue
Other Income
Total Revenue
Total Expenditure
Operating Profit
Interest Expense
PBT
Net Profit
Jun 2026Mar 2026Dec 2025Sep 2025Jun 2025Mar 2025Dec 2024Sep 2024Jun 2024Mar 2024Dec 2023Sep 2023Jun 2023Mar 2023Dec 2022Sep 2022Jun 2022Mar 2022Sep 2021Jun 2021
₹2 Cr₹14 Cr₹30 Cr₹1 Cr₹2 Cr₹2 Cr₹2 Cr₹33 L₹9 Cr₹3 Cr₹48 L₹5 Cr₹5 Cr₹1 Cr₹1 Cr₹11 L₹2 Cr₹9 Cr₹8 Cr₹48 L
₹3 Cr₹2 Cr₹60,000₹0₹0₹2 Cr₹69 L-₹24 L₹27 L₹9 Cr₹7 Cr₹2 Cr₹74 L₹4 Cr₹2 L₹79 L₹56 L₹4 Cr₹72 L-₹20,000
₹5 Cr₹15 Cr₹30 Cr₹1 Cr₹2 Cr₹4 Cr₹3 Cr₹9 L₹10 Cr₹12 Cr₹8 Cr₹6 Cr₹6 Cr₹5 Cr₹1 Cr₹90 L₹2 Cr₹13 Cr₹9 Cr₹48 L
₹5 Cr₹13 Cr₹22 Cr-₹2 L₹30 L₹4 Cr₹2 Cr-₹16 L₹9 Cr₹98 L₹6 Cr₹5 Cr₹5 Cr₹2 Cr₹90 L₹60 L₹2 Cr₹8 Cr₹9 Cr₹38 L
₹67 L₹2 Cr₹8 Cr₹1 Cr₹1 Cr₹8 L₹76 L₹26 L₹50 L₹11 Cr₹2 Cr₹2 Cr₹47 L₹3 Cr₹35 L₹33 L₹61 L₹5 Cr-₹3 L₹10 L
₹7 L₹0₹0₹10,000₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0
₹59 L₹2 Cr₹8 Cr₹1 Cr₹1 Cr₹9 L₹75 L₹25 L₹50 L₹11 Cr₹2 Cr₹2 Cr₹46 L₹3 Cr₹33 L₹30 L₹59 L₹5 Cr-₹8 L₹10 L
₹51 L₹1 Cr₹7 Cr₹91 L₹1 Cr₹7 L₹65 L₹25 L₹40 L₹10 Cr₹1 Cr₹1 Cr₹41 L₹3 Cr₹33 L₹23 L₹44 L₹5 Cr-₹8 L₹10 L

Balance Sheet

Consolidated
Standalone
%
Name
Equity And Liabilities
Share Capital
Total Reserves
Reserve excluding Revaluation Reserve
Shareholder's Funds
Unsecured Loans
Deferred Tax Assets / Liabilities
Total Non-Current Liabilities
Current Liabilities
Trade Payables
Other Current Liabilities
Short Term Borrowings
Short Term Provisions
Total Current Liabilities
Total Liabilities
Total Debt
Assets
Gross Block
Less Accumulated Depreciation
Net Block
Total Non-Current Assets
Current Assets Loans & Advances
Currents Investments
Inventories
Sundry Debtors
Cash and Bank
Other Current Assets
Short Term Loans and Advances
Total Current Assets
Net Current Assets (Including Current Investments)
Total Assets
Book Value
Adjusted Book Value
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
₹10 Cr₹10 Cr₹10 Cr₹10 Cr₹8 Cr₹8 Cr₹3 Cr₹5 L₹5 L₹5 L₹5 L
₹42 Cr₹20 Cr₹15 Cr₹10 Cr₹9 Cr₹9 Cr₹3 Cr₹4 L₹4 L₹4 L₹4 L
₹42 Cr₹20 Cr₹15 Cr₹10 Cr₹9 Cr₹9 Cr₹3 Cr₹4 L₹4 L₹4 L₹4 L
₹52 Cr₹30 Cr₹25 Cr₹20 Cr₹17 Cr₹17 Cr₹6 Cr₹9 L₹9 L₹9 L₹9 L
₹0₹0₹0₹0₹0₹2 Cr₹15 L₹3 L₹3 L₹3 L₹2 L
₹1 Cr-₹17,910-₹17,910-₹17,910-₹17,910-₹17,910-₹17,910₹0₹0₹0₹0
₹1 Cr-₹17,910-₹17,910-₹17,910-₹17,910₹2 Cr₹15 L₹3 L₹3 L₹3 L₹2 L
₹5 L₹28 L₹5 L₹75,016₹9 Cr₹39 L₹2 Cr₹9 L₹8 L₹7 L₹7 L
₹1 L₹38,033₹4 L₹38,471₹6 L₹55,800₹8 L₹0₹0₹0₹0
₹5 Cr₹3 Cr₹63 L₹0₹0₹2 Cr₹57 L₹0₹0₹0₹0
₹2 Cr₹21 L₹51 L₹5 L₹58,400₹50,900₹30,900₹6 L₹7 L₹7 L₹7 L
₹7 Cr₹4 Cr₹1 Cr₹6 L₹9 Cr₹3 Cr₹3 Cr₹15 L₹14 L₹14 L₹13 L
₹60 Cr₹34 Cr₹26 Cr₹21 Cr₹26 Cr₹22 Cr₹9 Cr₹26 L₹26 L₹25 L₹24 L
₹5 Cr₹3 Cr₹63 L₹0₹0₹4 Cr₹72 L₹3 L₹3 L₹3 L₹2 L
₹84 L₹83 L₹81 L₹1 Cr₹1 Cr₹1 Cr₹1 Cr₹22 L₹22 L₹22 L₹22 L
₹59 L₹57 L₹50 L₹40 L₹33 L₹24 L₹9 L₹43,000₹43,000₹43,000₹43,000
₹24 L₹25 L₹31 L₹95 L₹1 Cr₹1 Cr₹1 Cr₹22 L₹22 L₹22 L₹22 L
₹24 L₹25 L₹31 L₹95 L₹1 Cr₹1 Cr₹1 Cr₹22 L₹22 L₹22 L₹22 L
₹29 Cr₹5 Cr₹9 Cr₹10 Cr₹11 Cr₹12 Cr₹4 Cr₹26,000₹26,000₹26,000₹26,000
₹19 Cr₹28 Cr₹15 Cr₹9 Cr₹2 Cr₹2 Cr₹2 Cr₹3 L₹3 L₹2 L₹1 L
₹5 Cr₹0₹1 Cr₹42 L₹8 Cr₹4 Cr₹34 L₹0₹0₹0₹0
₹11 L₹17 L₹3 L₹15 L₹8 L₹12 L₹21 L₹9,000₹1,000₹1,000₹5,000
₹6 Cr₹6 L₹48 L₹7 L₹15 L₹10 L₹0₹0₹0₹0₹0
₹1 Cr₹33 L₹2 L₹28 L₹3 Cr₹2 Cr₹97 L₹73,000₹73,000₹73,000₹74,000
₹60 Cr₹33 Cr₹26 Cr₹20 Cr₹25 Cr₹20 Cr₹7 Cr₹4 L₹4 L₹3 L₹2 L
₹53 Cr₹29 Cr₹25 Cr₹20 Cr₹16 Cr₹18 Cr₹5 Cr-₹11 L-₹11 L-₹11 L-₹11 L
₹60 Cr₹34 Cr₹26 Cr₹21 Cr₹26 Cr₹22 Cr₹9 Cr₹26 L₹26 L₹25 L₹24 L
₹52₹29₹25₹20₹21₹21₹21₹18₹18₹18₹18
₹52₹29₹25₹20₹6₹6₹3₹0₹0₹0₹0

Cash Flow

Consolidated
Standalone
%
Name
Profit Before Tax
Adjustment
Changes In working Capital
Cash Flow after changes in Working Capital
Cash Flow from Operating Activities
Cash Flow from Investing Activities
Cash Flow from Financing Activitie
Net Cash Inflow / Outflow
Opening Cash & Cash Equivalents
Closing Cash & Cash Equivalent
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
₹15 Cr₹4 Cr₹5 Cr₹4 Cr-₹4 L-₹3 Cr₹82 L₹2,000₹1,000₹1,000₹2,000
-₹19 Cr-₹5 Cr-₹5 Cr₹8 L₹5 L₹3 Cr-₹1 Cr₹0₹0₹0₹0
-₹15 Cr-₹12 Cr-₹6 Cr-₹5 Cr₹2 Cr-₹7 Cr-₹2 Cr₹6,000-₹9,000-₹16,000-₹2,000
-₹18 Cr-₹12 Cr-₹6 Cr-₹1 Cr₹2 Cr-₹7 Cr-₹2 Cr₹8,000-₹8,000-₹15,000₹0
-₹20 Cr-₹13 Cr-₹7 Cr-₹1 Cr₹2 Cr-₹7 Cr-₹2 Cr₹8,000-₹8,000-₹15,000₹0
₹20 Cr₹10 Cr₹6 Cr₹2 Cr₹22 L-₹11 Cr-₹3 Cr₹0₹0₹0₹0
-₹5,000₹3 Cr₹63 L-₹1,701-₹2 Cr₹12 Cr₹6 Cr₹0₹8,000₹11,000₹0
-₹6 L₹14 L-₹12 L₹7 L-₹4 L-₹5 Cr₹21 L₹8,000₹0-₹4,000₹0
₹17 L₹3 L₹15 L₹8 L₹12 L₹12 L₹9,325₹1,000₹1,000₹5,000₹0
₹11 L₹17 L₹3 L₹15 L₹8 L-₹5 Cr₹21 L₹9,000₹1,000₹1,000₹0

Fundamental Ratios

Consolidated
Standalone
Empty box

No results found

Share Price Live Stats

Open (₹)5.54
Volume (₹)69,306.00
High (₹)5.74
Upper Circuit6.67
Low (₹)5.45
Lower Circuit4.45
Prev Close5.56
52W High (₹)8.90
Price5.52
52W Low (₹)3.98

Share Market Cap & Key Ratios Overview

M.Cap (₹)55.74 Cr
Div. Yield (%)0.00
PE Ratio5.53
Debt to Equity0.09
Price to Book1.57
Book Value5.22
EPS (TTM)1.01
Face Value1.00
ROE (%)31.70

Stock Analysis (SWOT)

StrengthsWeaknessesOpportunitiesThreats
1. Premium insight available after login
2. Sign in to view full SWOT analysis
3. Unlock strengths, weaknesses, opportunities & threats
Sign in to view
Open a free Demat account in minutes to start investing and screening .

QVT

Quality
0/100-
Valuation
0/100-
Technical
0/100-
Sign in to view
Open a free Demat account in minutes to start investing and screening .

Peer Stocks

1 week
1 month
1 year
Name
DLF-ANSE
LODHA-ANSE
PHOENIXLTD-ANSE
PRESTIGE-ANSE
OBEROIRLTY-ANSE
GODREJPROP-ANSE
BRIGADE-ANSE
ANANTRAJ-ANSE
ABREL-ANSE
SOBHA-ANSE
VIVIDM-BNSE
LTP
1W Low
1W High
Market cap (₹)
681.2+4.85 (0.72%)
651.15
689.60
1,68,569Cr
1214.4-58.65 (-4.61%)
1145.05
1264.20
1,21,965Cr
1940.4+43.4 (2.29%)
1870
1970
70,105Cr
1608+19.95 (1.26%)
1523
1645.40
69,994Cr
1875+3.4 (0.18%)
1828.90
1932.25
69,252Cr
1990-41 (-2.02%)
1911
2055
59,842Cr
690.7+47.6 (7.40%)
622.75
735
23,261Cr
624.8+19.05 (3.14%)
571.85
646.15
22,618Cr
1374-13.45 (-0.97%)
1319.30
1400.30
15,370Cr
1265.25-5.2 (-0.41%)
1221
1276.80
13,420Cr
5.52-0.49 (-8.15%)
5.35
6.28
56Cr

Vivid Mercantile Ltd Annual Results Key Takeaways

Basis: Consolidated annual results.

Vivid Mercantile Ltd Quaterly Results Key Takeaways