Vintage Coffee & Beverages Share Price
174.07-2.41 (-1.37%)
+17.42% past 1 Year
Financial overview
Compounded Sales Growth
Compounded Profit Growth
Stock Price CAGR
Return on Equity
CAGR%
Sales
Profits
Returns
ROE
| 10Y | 5Y | 3Y | TTM |
|---|---|---|---|
| - | - | 104% | 135% |
| - | - | - | 235% |
| - | - | - | 19% |
| 5% | 5% | 11% | 19% |
Peer Comparison
Symbol
ADANIENT
PREMIERENE
AEGISLOG
CPPLUS
REDINGTON
HONASA
LLOYDSENT
SGMART
MMTC
ENTERO
VINCOFE
| Price | M.Cap (₹) | PE Ratio | EPS (₹) | EV/EBITDA | Annual PAT |
|---|---|---|---|---|---|
| 2,940.1 | ₹390684 Cr | 52.48 | -8.91 | 105.06 | ₹9339 Cr |
| 1,000.2 | ₹45486 Cr | 27.32 | 10.2 | 45.28 | ₹1510 Cr |
| 1,276.1 | ₹45144 Cr | 36.08 | 13.8 | 41.65 | ₹898 Cr |
| 3,700 | ₹44346 Cr | 92.91 | 12.07 | 45.29 | ₹368 Cr |
| 370 | ₹29113 Cr | 17.12 | 6.22 | 24.36 | ₹1490 Cr |
| 473.1 | ₹15566 Cr | 62.55 | 2.77 | 8.99 | ₹200 Cr |
| 72.99 | ₹10984 Cr | 97.81 | 0.38 | 0.91 | ₹283 Cr |
| 819.2 | ₹10266 Cr | 82.57 | 3.62 | 10.96 | ₹111 Cr |
| 64.49 | ₹9342 Cr | 20.88 | 0.69 | 3.01 | ₹387 Cr |
| 1,851.8 | ₹8041 Cr | 64.12 | 8.77 | 39.55 | ₹115 Cr |
| 174.07 | ₹2576 Cr | 32.71 | 1.43 | 6.09 | ₹72 Cr |
Profit & Loss
Consolidated
Standalone
Quarterly
Yearly
₹
%
Name
Net Revenue
Other Income
Total Revenue
Total Expenditure
Operating Profit
Interest Expense
PBT
Net Profit
| Jun 2026 | Mar 2026 | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sep 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sep 2022 | Jun 2022 | Mar 2022 | Dec 2021 | Sep 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ₹161 Cr | ₹165 Cr | ₹151 Cr | ₹136 Cr | ₹102 Cr | ₹105 Cr | ₹88 Cr | ₹72 Cr | ₹44 Cr | ₹42 Cr | ₹38 Cr | ₹30 Cr | ₹21 Cr | ₹19 Cr | ₹19 Cr | ₹15 Cr | ₹11 Cr | ₹16 Cr | ₹7 Cr | ₹13 Cr |
| ₹2 Cr | ₹4 Cr | ₹2 Cr | ₹1 Cr | ₹1 Cr | ₹1 Cr | ₹75 L | ₹2 Cr | ₹40 L | ₹52 L | ₹22 L | ₹11 L | ₹3 L | ₹7 L | ₹2 L | ₹21 L | ₹10 L | ₹3 L | ₹58 L | ₹7 L |
| ₹163 Cr | ₹169 Cr | ₹152 Cr | ₹137 Cr | ₹103 Cr | ₹106 Cr | ₹89 Cr | ₹73 Cr | ₹44 Cr | ₹43 Cr | ₹38 Cr | ₹30 Cr | ₹21 Cr | ₹19 Cr | ₹19 Cr | ₹15 Cr | ₹11 Cr | ₹16 Cr | ₹8 Cr | ₹13 Cr |
| ₹132 Cr | ₹137 Cr | ₹124 Cr | ₹116 Cr | ₹85 Cr | ₹88 Cr | ₹74 Cr | ₹63 Cr | ₹38 Cr | ₹37 Cr | ₹32 Cr | ₹26 Cr | ₹17 Cr | ₹16 Cr | ₹15 Cr | ₹13 Cr | ₹9 Cr | ₹22 Cr | ₹7 Cr | ₹15 Cr |
| ₹33 Cr | ₹34 Cr | ₹30 Cr | ₹24 Cr | ₹19 Cr | ₹21 Cr | ₹17 Cr | ₹11 Cr | ₹8 Cr | ₹8 Cr | ₹7 Cr | ₹6 Cr | ₹6 Cr | ₹4 Cr | ₹5 Cr | ₹4 Cr | ₹3 Cr | -₹5 Cr | ₹2 Cr | -₹41 L |
| ₹2 Cr | ₹3 Cr | ₹2 Cr | ₹2 Cr | ₹2 Cr | ₹2 Cr | ₹1 Cr | ₹1 Cr | ₹1 Cr | ₹2 Cr | ₹1 Cr | ₹2 Cr | ₹2 Cr | ₹1 Cr | ₹2 Cr | ₹1 Cr | ₹1 Cr | ₹1 Cr | ₹1 Cr | ₹2 Cr |
| ₹28 Cr | ₹28 Cr | ₹25 Cr | ₹20 Cr | ₹16 Cr | ₹17 Cr | ₹14 Cr | ₹8 Cr | ₹5 Cr | ₹5 Cr | ₹4 Cr | ₹3 Cr | ₹2 Cr | ₹2 Cr | ₹2 Cr | ₹1 Cr | ₹51 L | -₹8 Cr | -₹1 Cr | -₹3 Cr |
| ₹21 Cr | ₹21 Cr | ₹19 Cr | ₹18 Cr | ₹14 Cr | ₹16 Cr | ₹12 Cr | ₹8 Cr | ₹5 Cr | ₹4 Cr | ₹4 Cr | ₹2 Cr | ₹2 Cr | ₹1 Cr | ₹1 Cr | ₹83 L | ₹34 L | -₹8 Cr | -₹1 Cr | -₹3 Cr |
Balance Sheet
Consolidated
Standalone
₹
%
Name
Equity And Liabilities
Share Capital
Share Warrants & Outstandings
Total Reserves
Reserve excluding Revaluation Reserve
Revaluation reserve
Shareholder's Funds
Secured Loans
Unsecured Loans
Deferred Tax Assets / Liabilities
Long Term Trade Payables
Total Non-Current Liabilities
Current Liabilities
Trade Payables
Other Current Liabilities
Short Term Borrowings
Short Term Provisions
Total Current Liabilities
Total Liabilities
Total Debt
Assets
Gross Block
Less Accumulated Depreciation
Net Block
Long Term Loans & Advances
Total Non-Current Assets
Current Assets Loans & Advances
Inventories
Sundry Debtors
Cash and Bank
Other Current Assets
Short Term Loans and Advances
Total Current Assets
Net Current Assets (Including Current Investments)
Miscellaneous Expenses not written off
Total Assets
Book Value
Adjusted Book Value
| Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| — | — | — | — |
| ₹126 Cr | ₹105 Cr | ₹70 Cr | ₹70 Cr |
| ₹4 Cr | ₹5 Cr | ₹0 | ₹0 |
| ₹173 Cr | ₹57 Cr | ₹39 Cr | ₹35 Cr |
| ₹155 Cr | ₹39 Cr | ₹20 Cr | ₹17 Cr |
| ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr |
| ₹303 Cr | ₹166 Cr | ₹108 Cr | ₹105 Cr |
| ₹40 Cr | ₹47 Cr | ₹36 Cr | ₹34 Cr |
| ₹128 Cr | ₹17 Cr | ₹23 Cr | ₹30 Cr |
| ₹6 Cr | ₹6 Cr | ₹6 Cr | ₹6 Cr |
| ₹3 Cr | ₹9 Cr | ₹11 Cr | ₹11 Cr |
| ₹177 Cr | ₹80 Cr | ₹76 Cr | ₹81 Cr |
| — | — | — | — |
| ₹8 Cr | ₹2 Cr | ₹12 Cr | ₹8 Cr |
| ₹3 Cr | ₹5 Cr | ₹5 Cr | ₹6 Cr |
| ₹32 Cr | ₹32 Cr | ₹43 Cr | ₹46 Cr |
| ₹4 Cr | ₹2 Cr | ₹77 L | ₹22 L |
| ₹48 Cr | ₹42 Cr | ₹61 Cr | ₹60 Cr |
| ₹528 Cr | ₹288 Cr | ₹246 Cr | ₹246 Cr |
| ₹200 Cr | ₹97 Cr | ₹102 Cr | ₹110 Cr |
| — | — | — | — |
| ₹190 Cr | ₹183 Cr | ₹181 Cr | ₹181 Cr |
| ₹39 Cr | ₹34 Cr | ₹29 Cr | ₹24 Cr |
| ₹151 Cr | ₹149 Cr | ₹152 Cr | ₹157 Cr |
| ₹158 Cr | ₹4 Cr | ₹4 Cr | ₹3 Cr |
| ₹309 Cr | ₹153 Cr | ₹156 Cr | ₹160 Cr |
| — | — | — | — |
| ₹76 Cr | ₹75 Cr | ₹61 Cr | ₹59 Cr |
| ₹79 Cr | ₹22 Cr | ₹12 Cr | ₹12 Cr |
| ₹7 Cr | ₹5 Cr | ₹1 Cr | ₹2 Cr |
| ₹5 Cr | ₹6 Cr | ₹19 L | ₹27 L |
| ₹45 Cr | ₹25 Cr | ₹15 Cr | ₹12 Cr |
| ₹212 Cr | ₹133 Cr | ₹89 Cr | ₹86 Cr |
| ₹165 Cr | ₹91 Cr | ₹28 Cr | ₹26 Cr |
| ₹7 Cr | ₹2 Cr | ₹0 | ₹0 |
| ₹528 Cr | ₹288 Cr | ₹246 Cr | ₹246 Cr |
| ₹22 | ₹14 | ₹13 | ₹12 |
| ₹22 | ₹14 | ₹11 | ₹10 |
Cash Flow
Consolidated
Standalone
₹
%
Name
Profit Before Tax
Adjustment
Changes In working Capital
Cash Flow after changes in Working Capital
Cash Flow from Operating Activities
Cash Flow from Investing Activities
Cash Flow from Financing Activitie
Net Cash Inflow / Outflow
Opening Cash & Cash Equivalents
Closing Cash & Cash Equivalent
| Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| ₹44 Cr | ₹14 Cr | ₹5 Cr | -₹12 Cr |
| ₹5 Cr | ₹10 Cr | ₹11 Cr | ₹8 Cr |
| -₹71 Cr | -₹59 Cr | -₹4 Cr | -₹23 Cr |
| -₹23 Cr | -₹36 Cr | ₹12 Cr | -₹27 Cr |
| -₹23 Cr | -₹36 Cr | ₹11 Cr | -₹27 Cr |
| -₹46 Cr | -₹4 Cr | -₹1 Cr | -₹157 Cr |
| ₹189 Cr | ₹43 Cr | -₹11 Cr | ₹186 Cr |
| ₹121 Cr | ₹3 Cr | -₹76 L | ₹2 Cr |
| ₹5 Cr | ₹1 Cr | ₹2 Cr | ₹21 L |
| ₹125 Cr | ₹5 Cr | ₹1 Cr | ₹2 Cr |
Fundamental Ratios
Consolidated
Standalone
No results found