/
/
/

Vikas Proppant & Granite Results

Financial overview

CAGR%
Sales
Profits
Returns
ROE
10Y5Y3YTTM
-16%-27%-239%
----390%
--35%-26%-30%
2%2%10%-6%

Peer Comparison

Symbol
SOLARINDS-A
PIDILITIND-A
SRF-A
FLUOROCHEM-A
NAVINFLUOR-A
GODREJIND-A
DEEPAKNTR-A
AETHER-A
ATUL-A
AARTIIND-A
VIKASPROP-Z
PriceM.Cap (₹)PE RatioEPS (₹)EV/EBITDAAnnual PAT
22,307.5₹202607 Cr101.7472.11250.42₹1678 Cr
1,567.45₹159705 Cr60.298.5729.91₹2449 Cr
2,483₹74335 Cr34.3925.6102.33₹1835 Cr
4,768.15₹52827 Cr85.920.0990.49₹577 Cr
8,555.55₹44626 Cr56.5147.43184.25₹664 Cr
1,127.25₹37835 Cr32.188.4450.37₹1241 Cr
1,587.1₹22449 Cr28.6625.2974.81₹551 Cr
1,681₹21803 Cr92.74.7323.27₹219 Cr
6,250₹18682 Cr23.4983.32378.24₹678 Cr
493₹18298 Cr34.464.2827.98₹419 Cr
0.26₹14 Cr-0-0.28-₹11 Cr

Profit & Loss

Consolidated
Standalone
Quarterly
Yearly
%
Name
Net Revenue
Other Income
Total Revenue
Total Expenditure
Operating Profit
Interest Expense
PBT
Net Profit
Dec 2021Sep 2021Jun 2021Mar 2021Dec 2020Sep 2020Jun 2020Mar 2020Dec 2019Sep 2019Jun 2019Mar 2019Dec 2018Sep 2018Jun 2018Mar 2018Dec 2017Sep 2017Jun 2017Mar 2017Dec 2016Sep 2016Jun 2016Mar 2016Dec 2015Sep 2015Jun 2015Mar 2015Dec 2014Sep 2014Jun 2014Mar 2014Dec 2013Sep 2013Jun 2013Mar 2013Dec 2012Sep 2012Jun 2012Mar 2012
₹0₹0₹0₹2 Cr₹0₹9 Cr₹13 Cr₹2 Cr₹4 Cr₹15 L₹13 L₹16 Cr₹15 Cr₹12 Cr₹9 Cr₹0₹0₹0₹0₹2 Cr₹81 L₹0₹22 L₹19 Cr₹38 Cr₹31 Cr₹29 Cr₹69 Cr₹81 Cr₹65 Cr₹77 Cr₹53 Cr₹47 Cr₹20 Cr₹21 Cr₹23 Cr₹32 Cr₹47 Cr₹116 Cr₹24 Cr
₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹4 L₹0₹0₹0₹0₹0₹3 L₹0₹0₹0₹3 L₹0₹0₹40,000₹11 L₹90,000₹1 Cr₹63 L₹37 L₹0₹2 L₹7 L₹3 L
₹0₹0₹0₹2 Cr₹0₹9 Cr₹13 Cr₹2 Cr₹4 Cr₹15 L₹13 L₹16 Cr₹15 Cr₹12 Cr₹9 Cr₹0₹0₹4 L₹0₹2 Cr₹81 L₹0₹22 L₹19 Cr₹38 Cr₹31 Cr₹29 Cr₹69 Cr₹81 Cr₹65 Cr₹77 Cr₹53 Cr₹47 Cr₹21 Cr₹21 Cr₹24 Cr₹32 Cr₹47 Cr₹117 Cr₹24 Cr
₹6 L₹3 L₹26 L₹17 Cr₹7 L₹9 Cr₹8 Cr₹18 L₹2 Cr₹5 L₹6 L₹67 L₹19 L₹18 L₹15 L₹10 L₹9 L₹2 Cr₹3 Cr₹5 Cr₹5 Cr₹3 Cr₹3 Cr₹26 Cr₹38 Cr₹31 Cr₹29 Cr₹69 Cr₹81 Cr₹65 Cr₹77 Cr₹53 Cr₹47 Cr₹21 Cr₹20 Cr₹22 Cr₹28 Cr₹41 Cr₹111 Cr₹21 Cr
-₹6 L-₹3 L-₹26 L-₹16 Cr-₹7 L₹1 L₹4 Cr₹2 Cr₹3 Cr₹10 L₹7 L₹15 Cr₹15 Cr₹12 Cr₹9 Cr-₹10 L-₹9 L-₹7 L-₹19 L₹13 L-₹99 L-₹9 L-₹22 L-₹5 Cr₹3 Cr₹3 Cr₹3 Cr₹4 Cr₹4 Cr₹3 Cr₹4 Cr₹4 Cr₹4 Cr₹3 Cr₹5 Cr₹5 Cr₹7 Cr₹10 Cr₹9 Cr₹4 Cr
₹0₹0₹30,000₹0₹0₹0₹0₹0₹20,000₹0₹0₹0₹0₹0₹10,000₹10,000₹0₹10,000₹20,000₹0₹1 L₹0₹0₹80,000₹0₹30,000₹0₹3 L₹30,000₹2 L₹5 L₹26 L₹3 L₹7 L₹55 L₹15 L₹46 L₹94 L₹81 L₹1 Cr
-₹6 L-₹3 L-₹26 L-₹16 Cr-₹7 L₹1 L₹4 Cr₹2 Cr₹3 Cr₹10 L₹7 L₹15 Cr₹15 Cr₹12 Cr₹9 Cr-₹10 L-₹9 L-₹2 Cr-₹3 Cr-₹3 Cr-₹4 Cr-₹3 Cr-₹3 Cr-₹8 Cr₹2 L₹1 L₹4 L₹2 L₹27 L₹8 L₹26 L-₹34 L₹72 L-₹21 L₹66 L₹1 Cr₹3 Cr₹6 Cr₹5 Cr₹2 Cr
-₹6 L-₹3 L-₹26 L-₹14 Cr-₹7 L-₹28 L₹3 Cr₹1 Cr₹2 Cr-₹38 L₹1 Cr₹11 Cr₹12 Cr₹12 Cr₹9 Cr₹31 L₹1 Cr-₹69 L-₹2 Cr-₹5 Cr-₹3 Cr-₹3 Cr-₹3 Cr-₹9 Cr₹1 L₹1 L₹3 L₹7 L₹12 L₹11 L₹10 L₹51 L₹26 L-₹49 L₹36 L₹1 Cr₹2 Cr₹4 Cr₹1 Cr₹1 Cr

Balance Sheet

Consolidated
Standalone
%
Name
Equity And Liabilities
Share Capital
Total Reserves
Reserve excluding Revaluation Reserve
Shareholder's Funds
Secured Loans
Unsecured Loans
Deferred Tax Assets / Liabilities
Total Non-Current Liabilities
Current Liabilities
Trade Payables
Other Current Liabilities
Short Term Borrowings
Short Term Provisions
Total Current Liabilities
Total Liabilities
Contingent Liabilities
Total Debt
Assets
Gross Block
Less Accumulated Depreciation
Net Block
Capital Work in Progress
Non Current Investments
Long Term Investment
Long Term Loans & Advances
Total Non-Current Assets
Current Assets Loans & Advances
Inventories
Sundry Debtors
Cash and Bank
Other Current Assets
Short Term Loans and Advances
Total Current Assets
Net Current Assets (Including Current Investments)
Miscellaneous Expenses not written off
Total Assets
Book Value
Adjusted Book Value
Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010Mar 2009Mar 2008Mar 2007
₹51 Cr₹51 Cr₹51 Cr₹18 Cr₹18 Cr₹18 Cr₹18 Cr₹18 Cr₹18 Cr₹18 Cr₹18 Cr₹18 Cr₹18 Cr₹6 Cr₹6 Cr
₹136 Cr₹148 Cr₹147 Cr₹54 Cr₹55 Cr₹69 Cr₹78 Cr₹77 Cr₹77 Cr₹68 Cr₹62 Cr₹42 Cr₹20 Cr₹11 L-₹2 Cr
₹136 Cr₹148 Cr₹147 Cr₹54 Cr₹55 Cr₹69 Cr₹78 Cr₹77 Cr₹77 Cr₹68 Cr₹62 Cr₹42 Cr₹20 Cr₹11 L-₹2 Cr
₹188 Cr₹198 Cr₹198 Cr₹72 Cr₹73 Cr₹87 Cr₹96 Cr₹95 Cr₹95 Cr₹86 Cr₹81 Cr₹60 Cr₹38 Cr₹6 Cr₹4 Cr
₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹10 Cr₹0₹0₹0
₹0₹0₹0₹0₹0₹106 Cr₹106 Cr₹106 Cr₹106 Cr₹111 Cr₹110 Cr₹110 Cr₹110 Cr₹2 Cr₹0
₹1 Cr₹1 Cr₹1 Cr₹5 Cr₹12 Cr₹11 Cr₹9 Cr₹9 Cr₹9 Cr₹5 Cr₹4 Cr₹3 Cr₹24 L₹10 L₹0
₹1 Cr₹1 Cr₹1 Cr₹5 Cr₹12 Cr₹117 Cr₹115 Cr₹115 Cr₹114 Cr₹116 Cr₹114 Cr₹123 Cr₹110 Cr₹2 Cr₹0
₹135 Cr₹131 Cr₹131 Cr₹131 Cr₹122 Cr₹129 Cr₹60 Cr₹62 Cr₹24 Cr₹38 Cr₹36 L₹22 L₹65 L₹2 Cr₹72 L
₹17 Cr₹17 Cr₹16 Cr₹21 L₹11 Cr₹8 L₹4 L₹11 L₹21 L₹3 L₹4 L₹4 L₹2 L₹99,412₹35,000
₹49 Cr₹57 Cr₹64 Cr₹107 Cr₹106 Cr₹0₹0₹0₹22 Cr₹35 Cr₹14 Cr₹0₹0₹0₹0
₹0₹0₹0₹0₹0₹2 L₹2 L₹2 L₹2 Cr₹12 L₹7 L₹17 L₹3 Cr₹26 L₹1 L
₹200 Cr₹205 Cr₹211 Cr₹237 Cr₹239 Cr₹129 Cr₹60 Cr₹62 Cr₹49 Cr₹73 Cr₹15 Cr₹43 L₹4 Cr₹2 Cr₹73 L
₹389 Cr₹404 Cr₹410 Cr₹314 Cr₹324 Cr₹333 Cr₹270 Cr₹272 Cr₹258 Cr₹274 Cr₹209 Cr₹183 Cr₹152 Cr₹10 Cr₹4 Cr
₹0₹0₹0₹0₹0₹0₹0₹1 Cr₹1 Cr₹12 L₹12 L₹1 Cr₹3 Cr₹3 Cr₹0
₹49 Cr₹57 Cr₹64 Cr₹107 Cr₹106 Cr₹106 Cr₹106 Cr₹106 Cr₹128 Cr₹145 Cr₹124 Cr₹120 Cr₹110 Cr₹2 Cr₹0
₹176 Cr₹180 Cr₹180 Cr₹97 Cr₹97 Cr₹189 Cr₹189 Cr₹189 Cr₹189 Cr₹188 Cr₹103 Cr₹102 Cr₹99 Cr₹7 Cr₹5 Cr
₹17 Cr₹17 Cr₹17 Cr₹17 Cr₹12 Cr₹80 Cr₹68 Cr₹54 Cr₹40 Cr₹27 Cr₹18 Cr₹11 Cr₹4 Cr₹3 Cr₹3 Cr
₹160 Cr₹164 Cr₹164 Cr₹80 Cr₹86 Cr₹109 Cr₹121 Cr₹134 Cr₹148 Cr₹161 Cr₹85 Cr₹91 Cr₹95 Cr₹4 Cr₹2 Cr
₹28 Cr₹48 Cr₹48 Cr₹48 Cr₹48 Cr₹48 Cr₹47 Cr₹50 Cr₹45 Cr₹15 Cr₹85 Cr₹65 Cr₹46 Cr₹0₹0
₹33,000₹33,000₹33,000₹33,000₹33,000₹33,384₹33,384₹33,384₹33,384₹13,384₹13,384₹13,384₹13,384₹13,384₹13,384
₹33,000₹33,000₹33,000₹33,000₹33,000₹33,384₹33,384₹33,384₹33,384₹13,384₹13,384₹13,384₹13,384₹13,384₹13,384
₹5 Cr₹5 Cr₹5 Cr₹5 Cr₹5 Cr₹5 Cr₹5 Cr₹0₹0₹0₹0₹0₹0₹0₹0
₹193 Cr₹217 Cr₹217 Cr₹133 Cr₹138 Cr₹162 Cr₹173 Cr₹184 Cr₹193 Cr₹177 Cr₹170 Cr₹156 Cr₹141 Cr₹4 Cr₹2 Cr
₹0₹0₹0₹0₹0₹4 Cr₹14 Cr₹20 Cr₹34 Cr₹34 Cr₹19 Cr₹12 Cr₹5 Cr₹2 Cr₹2 Cr
₹171 Cr₹170 Cr₹176 Cr₹167 Cr₹166 Cr₹165 Cr₹80 Cr₹65 Cr₹28 Cr₹27 Cr₹18 Cr₹13 Cr₹5 Cr₹3 Cr₹79 L
₹3 L₹3 L₹4 L₹3 L₹2 Cr₹5 L₹5 L₹5 L₹8 L₹35 Cr₹3 Cr₹2 Cr₹1 Cr₹2 L₹5 L
₹3 Cr₹3 Cr₹3 Cr₹6 Cr₹12 Cr₹0₹0₹3 L₹3 L₹35 L₹2 L₹2,208₹83,801₹0₹3,615
₹22 Cr₹15 Cr₹14 Cr₹8 Cr₹6 Cr₹3 Cr₹3 Cr₹3 Cr₹2 Cr₹2 Cr₹15 L₹25 L₹25 L₹25 L₹8 L
₹196 Cr₹188 Cr₹193 Cr₹181 Cr₹186 Cr₹171 Cr₹97 Cr₹88 Cr₹64 Cr₹97 Cr₹39 Cr₹27 Cr₹11 Cr₹5 Cr₹3 Cr
-₹4 Cr-₹17 Cr-₹18 Cr-₹56 Cr-₹54 Cr₹42 Cr₹37 Cr₹26 Cr₹16 Cr₹24 Cr₹25 Cr₹27 Cr₹7 Cr₹4 Cr₹2 Cr
₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹2 L₹5 L₹7 L₹10 L₹0
₹389 Cr₹404 Cr₹410 Cr₹314 Cr₹324 Cr₹333 Cr₹270 Cr₹272 Cr₹258 Cr₹274 Cr₹209 Cr₹183 Cr₹152 Cr₹10 Cr₹4 Cr
₹4₹4₹4₹40₹40₹48₹53₹53₹52₹47₹44₹33₹21₹10₹6
₹4₹4₹4₹4₹4₹5₹5₹5₹5₹5₹4₹3₹2₹1₹1

Cash Flow

Consolidated
Standalone
%
Name
Profit Before Tax
Adjustment
Changes In working Capital
Cash Flow after changes in Working Capital
Cash Flow from Operating Activities
Cash Flow from Investing Activities
Cash Flow from Financing Activitie
Net Cash Inflow / Outflow
Opening Cash & Cash Equivalents
Closing Cash & Cash Equivalent
Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010Mar 2009Mar 2008Mar 2007
-₹11 Cr₹5 Cr₹52 Cr-₹6 Cr-₹13 Cr-₹8 Cr₹63 L₹82 L₹15 Cr₹6 Cr₹31 Cr₹33 Cr₹10 Cr₹3 Cr₹4 L
₹0₹18,000₹6,000₹5 Cr₹12 Cr₹12 Cr₹14 Cr₹15 Cr₹16 Cr₹11 Cr₹9 Cr₹8 Cr₹67 L₹38 L₹30 L
-₹4 Cr₹5 Cr-₹7 Cr-₹7 Cr₹3 Cr-₹5 Cr-₹11 Cr₹14 Cr-₹14 Cr₹13 Cr-₹11 Cr-₹19 Cr-₹2 Cr-₹2 Cr-₹28 L
-₹16 Cr₹10 Cr₹44 Cr-₹7 Cr₹2 Cr-₹78 L₹4 Cr₹30 Cr₹16 Cr₹30 Cr₹29 Cr₹22 Cr₹8 Cr₹1 Cr₹5 L
-₹16 Cr₹10 Cr₹44 Cr-₹7 Cr₹2 Cr-₹80 L₹3 Cr₹28 Cr₹15 Cr₹28 Cr₹20 Cr₹14 Cr₹5 Cr₹1 Cr₹5 L
₹24 Cr-₹5,000-₹83 Cr₹5 Cr₹15 L₹1 L-₹3 Cr-₹5 Cr-₹30 Cr-₹16 Cr-₹21 Cr-₹22 Cr-₹138 Cr-₹3 Cr₹0
-₹8 Cr-₹10 Cr₹39 Cr₹22 L-₹2 L₹79 L-₹11 L-₹23 Cr-₹20 Cr₹19 Cr₹2 Cr₹9 Cr₹134 Cr₹2 Cr-₹8 L
₹0-₹89,000₹1 L-₹2 Cr₹2 Cr-₹25,647-₹6,357-₹3 L-₹34 Cr₹32 Cr₹93 L₹86 L₹1 Cr-₹3 L-₹3 L
₹3 L₹4 L₹3 L₹2 Cr₹5 L₹5 L₹5 L₹8 L₹35 Cr₹3 Cr₹2 Cr₹1 Cr₹2 L₹5 L₹8 L
₹3 L₹3 L₹4 L₹3 L₹2 Cr₹5 L₹5 L₹5 L₹8 L₹35 Cr₹3 Cr₹2 Cr₹1 Cr₹2 L₹5 L

Fundamental Ratios

Consolidated
Standalone
Empty box

No results found

Share Price Live Stats

Open (₹)0.26
Volume (₹)72,819.00
High (₹)0.28
Upper Circuit0.28
Low (₹)0.26
Lower Circuit0.26
Prev Close0.27
52W High (₹)0.38
Price0.26
52W Low (₹)0.23

Share Market Cap & Key Ratios Overview

M.Cap (₹)13.90 Cr
Div. Yield (%)0.00
PE Ratio0.00
Debt to Equity0.26
Price to Book0.64
Book Value3.65
EPS (TTM)-0.28
Face Value1.00
ROE (%)-5.90

Stock Analysis (SWOT)

StrengthsWeaknessesOpportunitiesThreats
1. Premium insight available after login
2. Sign in to view full SWOT analysis
3. Unlock strengths, weaknesses, opportunities & threats
Sign in to view
Open a free Demat account in minutes to start investing and screening .

QVT

Quality
0/100-
Valuation
0/100-
Technical
0/100-
Sign in to view
Open a free Demat account in minutes to start investing and screening .

Peer Stocks

1 week
1 month
1 year
Name
SOLARINDS-ANSE
PIDILITIND-ANSE
SRF-ANSE
FLUOROCHEM-ANSE
NAVINFLUOR-ANSE
GODREJIND-ANSE
DEEPAKNTR-ANSE
AETHER-ANSE
ATUL-ANSE
AARTIIND-ANSE
VIKASPROP-ZNSE
LTP
1W Low
1W High
Market cap (₹)
22307.5+2.5 (0.01%)
21477.75
22617.10
2,02,607Cr
1567.45-5.05 (-0.32%)
1538.45
1629
1,59,705Cr
2483-32 (-1.27%)
2460.60
2557.65
74,335Cr
4768.15+14.35 (0.30%)
4475
4884
52,827Cr
8555.55-240.6 (-2.74%)
8503.85
8949
44,626Cr
1127.25-5.2 (-0.46%)
1101.75
1183.55
37,835Cr
1587.1-55 (-3.35%)
1583.80
1722.15
22,449Cr
1681+68.35 (4.24%)
1589.70
1691.40
21,803Cr
6250+32.35 (0.52%)
6171.15
6395.40
18,682Cr
493-4.05 (-0.81%)
485.80
511.70
18,298Cr
0.26+0 (0.00%)
0.25
0.28
14Cr

Vikas Proppant & Granite Ltd Annual Results Key Takeaways

Basis: Consolidated annual results.

Vikas Proppant & Granite Ltd Quaterly Results Key Takeaways