FYERS
Home
/
Stocks
/
Results
/
Vedavaag Systems Results

Vedavaag Systems Results

Financial overview

CAGR%
Sales
Profits
Returns
ROE
10Y5Y3YTTM
-7%3%22%
-6%0%7%
-5%-21%-30%-53%
11%6%6%6%

Peer Comparison

Symbol
TCS-A
INFY-A
HCLTECH-A
WIPRO-A
TECHM-A
LTM-A
OFSS-A
PERSISTENT-A
COFORGE-A
MPHASIS-A
VEDAVAAG-B
PriceM.Cap (₹)PE RatioEPS (₹)EV/EBITDAAnnual PAT
2,312₹848442 Cr17.0436.88152.67₹49210 Cr
1,128₹462314 Cr15.2619.1886.97₹29440 Cr
1,310.25₹361162 Cr20.7317.0380.05₹16642 Cr
176.6₹175654 Cr13.293.3816.41₹13197 Cr
1,597₹158978 Cr30.9616.5471.8₹4811 Cr
4,516₹136131 Cr26.0349.54212.49₹5018 Cr
12,050₹105413 Cr30.89162.7399.08₹2639 Cr
5,624₹89839 Cr46.7130.62148.82₹1865 Cr
1,963.7₹86819 Cr49.4211.7256.91₹1556 Cr
2,457.05₹47366 Cr24.7925.64129.97₹1863 Cr
18.1₹43 Cr10.360.473.38₹5 Cr

Profit & Loss

Consolidated
Standalone
Quarterly
Yearly
₹
%
Name
Net Revenue
Other Income
Total Revenue
Total Expenditure
Operating Profit
Interest Expense
PBT
Net Profit
Jun 2026Mar 2026Dec 2025Sep 2025Jun 2025Mar 2025Dec 2024Sep 2024Jun 2024Mar 2024Dec 2023Sep 2023Jun 2023Mar 2023Dec 2022Sep 2022Jun 2022Mar 2022Dec 2021Sep 2021Jun 2021Mar 2021Dec 2020Sep 2020Jun 2020Mar 2020Dec 2019Sep 2019Jun 2019Mar 2019Dec 2018Sep 2018Jun 2018Mar 2018Dec 2017Sep 2017Jun 2017Mar 2017Dec 2016Sep 2016
₹22 Cr₹50 Cr₹26 Cr₹22 Cr₹31 Cr₹29 Cr₹29 Cr₹25 Cr₹22 Cr₹23 Cr₹16 Cr₹31 Cr₹17 Cr₹20 Cr₹18 Cr₹24 Cr₹23 Cr₹29 Cr₹22 Cr₹22 Cr₹22 Cr₹25 Cr₹21 Cr₹14 Cr₹12 Cr₹28 Cr₹17 Cr₹17 Cr₹12 Cr₹44 Cr₹12 Cr₹11 Cr₹11 Cr₹23 Cr₹27 Cr₹19 Cr₹23 Cr₹49 Cr₹28 Cr₹14 Cr
₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹10,000₹40,000₹14 L₹30,000₹60,000₹50,000₹3 L₹6 L₹80,000₹70,000₹53 L₹1 L₹20,000₹30,000₹17 L₹2 L₹7 L₹3 L₹28 L₹15 L₹19 L₹27 L₹36 L₹2 L₹1 L₹2 L₹0₹1 L₹2 L
₹22 Cr₹50 Cr₹26 Cr₹22 Cr₹31 Cr₹29 Cr₹29 Cr₹25 Cr₹22 Cr₹23 Cr₹16 Cr₹31 Cr₹17 Cr₹20 Cr₹18 Cr₹24 Cr₹23 Cr₹29 Cr₹22 Cr₹22 Cr₹22 Cr₹26 Cr₹21 Cr₹14 Cr₹12 Cr₹28 Cr₹17 Cr₹17 Cr₹12 Cr₹44 Cr₹12 Cr₹11 Cr₹11 Cr₹23 Cr₹27 Cr₹19 Cr₹23 Cr₹49 Cr₹28 Cr₹14 Cr
₹20 Cr₹48 Cr₹24 Cr₹20 Cr₹28 Cr₹28 Cr₹25 Cr₹21 Cr₹19 Cr₹20 Cr₹14 Cr₹27 Cr₹15 Cr₹18 Cr₹16 Cr₹21 Cr₹20 Cr₹27 Cr₹19 Cr₹19 Cr₹19 Cr₹23 Cr₹18 Cr₹12 Cr₹10 Cr₹28 Cr₹13 Cr₹15 Cr₹10 Cr₹41 Cr₹8 Cr₹8 Cr₹8 Cr₹18 Cr₹22 Cr₹13 Cr₹18 Cr₹43 Cr₹24 Cr₹12 Cr
₹3 Cr₹2 Cr₹3 Cr₹3 Cr₹4 Cr-₹30 L₹8 Cr₹4 Cr₹3 Cr₹5 Cr₹2 Cr₹7 Cr₹3 Cr₹4 Cr₹3 Cr₹4 Cr₹5 Cr₹4 Cr₹5 Cr₹4 Cr₹4 Cr₹5 Cr₹4 Cr₹4 Cr₹2 Cr₹2 Cr₹4 Cr₹3 Cr₹3 Cr₹5 Cr₹5 Cr₹4 Cr₹4 Cr₹6 Cr₹6 Cr₹7 Cr₹6 Cr₹7 Cr₹5 Cr₹3 Cr
₹15 L₹71 L₹20 L₹22 L₹23 L₹73 L₹18 L₹12 L₹12 L₹19 L₹30,000₹60,000₹30,000₹1 L₹0₹70,000₹1 L₹9 L₹80,000₹1 L₹50,000-₹31 L₹11 L₹9 L₹17 L₹2 L₹11 L₹60,000₹90,000₹4 L₹0₹50,000₹50,000₹0₹0₹0₹0₹0₹0₹0
₹1 Cr₹53 L₹2 Cr₹2 Cr₹3 Cr₹72 L₹4 Cr₹4 Cr₹3 Cr₹2 Cr₹1 Cr₹4 Cr₹2 Cr₹2 Cr₹2 Cr₹3 Cr₹3 Cr₹2 Cr₹3 Cr₹3 Cr₹3 Cr₹3 Cr₹3 Cr₹2 Cr₹2 Cr₹62 L₹3 Cr₹2 Cr₹3 Cr₹3 Cr₹4 Cr₹3 Cr₹3 Cr₹5 Cr₹5 Cr₹6 Cr₹5 Cr₹6 Cr₹4 Cr₹2 Cr
₹1 Cr₹21 L₹2 Cr₹1 Cr₹2 Cr₹49 L₹3 Cr₹3 Cr₹2 Cr₹2 Cr₹1 Cr₹3 Cr₹1 Cr₹1 Cr₹2 Cr₹2 Cr₹2 Cr₹1 Cr₹2 Cr₹2 Cr₹2 Cr₹2 Cr₹2 Cr₹2 Cr₹1 Cr₹34 L₹2 Cr₹1 Cr₹2 Cr₹3 Cr₹3 Cr₹3 Cr₹2 Cr₹4 Cr₹4 Cr₹4 Cr₹4 Cr₹3 Cr₹3 Cr₹2 Cr

Balance Sheet

Consolidated
Standalone
₹
%
Name
Equity And Liabilities
Share Capital
Share Warrants & Outstandings
Total Reserves
Reserve excluding Revaluation Reserve
Shareholder's Funds
Secured Loans
Deferred Tax Assets / Liabilities
Other Long Term Liabilities
Long Term Trade Payables
Total Non-Current Liabilities
Current Liabilities
Trade Payables
Other Current Liabilities
Short Term Borrowings
Short Term Provisions
Total Current Liabilities
Total Liabilities
Contingent Liabilities
Total Debt
Assets
Gross Block
Less Accumulated Depreciation
Net Block
Capital Work in Progress
Non Current Investments
Long Term Investment
Long Term Loans & Advances
Total Non-Current Assets
Current Assets Loans & Advances
Inventories
Sundry Debtors
Cash and Bank
Other Current Assets
Short Term Loans and Advances
Total Current Assets
Net Current Assets (Including Current Investments)
Total Assets
Book Value
Adjusted Book Value
Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
——————————
₹23 Cr₹23 Cr₹23 Cr₹23 Cr₹23 Cr₹23 Cr₹23 Cr₹16 Cr₹14 Cr₹14 Cr
₹13 Cr₹1 Cr₹1 Cr₹1 Cr₹1 Cr₹1 Cr₹1 Cr₹8 Cr₹10 Cr₹2 L
₹112 Cr₹109 Cr₹103 Cr₹97 Cr₹91 Cr₹85 Cr₹81 Cr₹54 Cr₹34 Cr₹25 Cr
₹112 Cr₹109 Cr₹103 Cr₹97 Cr₹91 Cr₹85 Cr₹81 Cr₹54 Cr₹34 Cr₹25 Cr
₹148 Cr₹133 Cr₹127 Cr₹121 Cr₹115 Cr₹110 Cr₹106 Cr₹78 Cr₹58 Cr₹39 Cr
₹3 Cr₹1 Cr₹12 L₹21 L₹29 L₹25 L₹35 L₹48 L₹5 L₹0
₹3 Cr₹3 Cr₹4 Cr₹4 Cr₹5 Cr₹5 Cr₹4 Cr₹4 Cr₹2 Cr₹2 Cr
₹11 Cr₹6 Cr₹3 Cr₹2 Cr₹79 L₹2 Cr₹3 Cr₹3 Cr₹1 Cr₹0
₹0₹0₹0₹0₹0₹0₹0₹0₹0₹2 Cr
₹17 Cr₹11 Cr₹7 Cr₹7 Cr₹6 Cr₹7 Cr₹7 Cr₹7 Cr₹4 Cr₹4 Cr
——————————
₹5 Cr₹6 Cr₹6 Cr₹6 Cr₹6 Cr₹1 Cr₹8 Cr₹17 Cr₹23 Cr₹24 Cr
₹14 Cr₹16 Cr₹12 Cr₹7 Cr₹7 Cr₹10 Cr₹2 Cr₹10 Cr₹9 Cr₹7 Cr
₹0₹51 L₹4 Cr₹5 Cr₹4 Cr₹5 Cr₹0₹4 Cr₹0₹0
₹3 Cr₹4 Cr₹3 Cr₹3 Cr₹2 Cr₹2 Cr₹4 Cr₹3 Cr₹4 Cr₹3 Cr
₹22 Cr₹26 Cr₹25 Cr₹20 Cr₹19 Cr₹18 Cr₹15 Cr₹34 Cr₹37 Cr₹35 Cr
₹187 Cr₹170 Cr₹159 Cr₹148 Cr₹140 Cr₹135 Cr₹128 Cr₹119 Cr₹99 Cr₹77 Cr
₹70 L₹70 L₹70 L₹84 L₹4 Cr₹4 Cr₹4 Cr₹0₹0₹2 Cr
₹5 Cr₹2 Cr₹4 Cr₹5 Cr₹5 Cr₹5 Cr₹50 L₹5 Cr₹8 L₹0
——————————
₹98 Cr₹92 Cr₹92 Cr₹85 Cr₹84 Cr₹78 Cr₹67 Cr₹64 Cr₹78 Cr₹61 Cr
₹70 Cr₹67 Cr₹60 Cr₹54 Cr₹48 Cr₹42 Cr₹36 Cr₹32 Cr₹52 Cr₹48 Cr
₹28 Cr₹25 Cr₹32 Cr₹31 Cr₹37 Cr₹37 Cr₹31 Cr₹32 Cr₹26 Cr₹13 Cr
₹0₹0₹0₹0₹0₹0₹8 Cr₹0₹0₹0
₹1 L₹1 L₹1 L₹1 L₹1 L₹0₹0₹0₹0₹0
₹1 L₹1 L₹1 L₹1 L₹1 L₹0₹0₹0₹0₹0
₹18 Cr₹18 Cr₹18 Cr₹18 Cr₹29 Cr₹22 Cr₹3 L₹60 L₹62 L₹0
₹46 Cr₹43 Cr₹50 Cr₹50 Cr₹66 Cr₹59 Cr₹39 Cr₹33 Cr₹27 Cr₹13 Cr
——————————
₹75 L₹2 Cr₹97 L₹1 Cr₹99 L₹1 Cr₹94 L₹1 Cr₹16 Cr₹14 Cr
₹44 Cr₹32 Cr₹29 Cr₹21 Cr₹12 Cr₹22 Cr₹42 Cr₹57 Cr₹29 Cr₹25 Cr
₹5 Cr₹4 Cr₹3 Cr₹3 Cr₹3 Cr₹2 Cr₹3 Cr₹2 Cr₹8 Cr₹6 Cr
₹0₹0₹0₹0₹12 L₹2 L₹21 Cr₹0₹7 Cr₹15 Cr
₹92 Cr₹89 Cr₹77 Cr₹74 Cr₹59 Cr₹50 Cr₹22 Cr₹26 Cr₹11 Cr₹5 Cr
₹141 Cr₹126 Cr₹109 Cr₹99 Cr₹74 Cr₹76 Cr₹89 Cr₹86 Cr₹72 Cr₹64 Cr
₹120 Cr₹100 Cr₹84 Cr₹79 Cr₹55 Cr₹57 Cr₹74 Cr₹52 Cr₹35 Cr₹29 Cr
₹187 Cr₹170 Cr₹159 Cr₹148 Cr₹140 Cr₹135 Cr₹128 Cr₹119 Cr₹99 Cr₹77 Cr
₹58₹57₹55₹52₹50₹47₹46₹44₹34₹27
₹58₹57₹55₹52₹50₹47₹46₹44₹34₹27

Cash Flow

Consolidated
Standalone
₹
%
Name
Profit Before Tax
Adjustment
Changes In working Capital
Cash Flow after changes in Working Capital
Cash Flow from Operating Activities
Cash Flow from Investing Activities
Cash Flow from Financing Activitie
Net Cash Inflow / Outflow
Opening Cash & Cash Equivalents
Closing Cash & Cash Equivalent
Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
₹11 Cr₹10 Cr₹10 Cr₹11 Cr₹10 Cr₹8 Cr₹13 Cr₹22 Cr₹14 Cr₹6 Cr
₹4 Cr₹7 Cr₹6 Cr₹6 Cr₹6 Cr₹3 Cr₹2 Cr₹3 Cr₹3 Cr₹6 Cr
-₹13 Cr-₹8 Cr-₹4 Cr-₹11 Cr-₹5 Cr-₹6 Cr-₹20 Cr-₹26 Cr-₹6 Cr-₹10 Cr
₹3 Cr₹8 Cr₹13 Cr₹6 Cr₹11 Cr₹6 Cr-₹6 Cr-₹2 Cr₹11 Cr₹2 Cr
₹22 L₹5 Cr₹10 Cr₹3 Cr₹8 Cr₹4 Cr-₹8 Cr-₹7 Cr₹9 Cr₹71 L
-₹6 Cr₹16 L-₹7 Cr-₹56 L-₹6 Cr-₹11 Cr-₹11 Cr-₹10 Cr-₹16 Cr₹1 Cr
₹7 Cr-₹4 Cr-₹3 Cr-₹2 Cr-₹2 Cr₹6 Cr₹20 Cr₹11 Cr₹10 Cr₹40 L
₹1 Cr₹80 L₹7 L₹13 L₹42 L-₹92 L₹1 Cr-₹6 Cr₹3 Cr₹3 Cr
₹4 Cr₹3 Cr₹3 Cr₹3 Cr₹2 Cr₹3 Cr₹2 Cr₹8 Cr₹6 Cr₹3 Cr
₹5 Cr₹4 Cr₹3 Cr₹3 Cr₹3 Cr₹2 Cr₹3 Cr₹2 Cr₹8 Cr₹6 Cr

Fundamental Ratios

Consolidated
Standalone
Empty box

No results found

Share Price Live Stats

Open (₹)18.44
Volume (₹)3,363.00
High (₹)18.44
Upper Circuit21.72
Low (₹)18.10
Lower Circuit14.48
Prev Close18.10
52W High (₹)40.10
Price18.40
52W Low (₹)15.05

Share Market Cap & Key Ratios Overview

M.Cap (₹)42.47 Cr
Div. Yield (%)0.00
PE Ratio10.24
Debt to Equity0.03
Price to Book0.68
Book Value58.14
EPS (TTM)1.77
Face Value10.00
ROE (%)6.31

Stock Analysis (SWOT)

StrengthsWeaknessesOpportunitiesThreats
1. Premium insight available after login
2. Sign in to view full SWOT analysis
3. Unlock strengths, weaknesses, opportunities & threats
Sign in to view
Open a free Demat account in minutes to start investing and screening .
LoginSign Up

QVT

Quality
0/100-
Valuation
0/100-
Technical
0/100-
Sign in to view
Open a free Demat account in minutes to start investing and screening .
LoginSign Up

Peer Stocks

1 week
1 month
1 year
Name
TCS-ANSE
INFY-ANSE
HCLTECH-ANSE
WIPRO-ANSE
TECHM-ANSE
LTM-ANSE
OFSS-ANSE
PERSISTENT-ANSE
COFORGE-ANSE
MPHASIS-ANSE
VEDAVAAG-BNSE
LTP
1W Low
1W High
Market cap (₹)
2321.3-22.7 (-0.97%)
2302.70
2371
8,36,502Cr
1131.55-12.1 (-1.06%)
1111.70
1154
4,57,769Cr
1311.75-4.75 (-0.36%)
1298
1368.25
3,55,558Cr
177.6-2.8 (-1.55%)
176.15
182.20
1,74,911Cr
1600.75-35.25 (-2.15%)
1592.35
1649.10
1,56,527Cr
4572-108 (-2.31%)
4495.05
4688.55
1,33,954Cr
12171.1-8.9 (-0.07%)
11960.45
12412.90
1,04,935Cr
5665.85-185.65 (-3.17%)
5500
5873.25
88,719Cr
1973.6-38.4 (-1.91%)
1922.10
2021.95
86,988Cr
2457.5+4.75 (0.19%)
2388.50
2521.70
46,900Cr
18.4+0.04 (0.22%)
17.75
19.40
42Cr

Vedavaag Systems Ltd Annual Results Key Takeaways

Operating profit (before other income, interest and exceptional items) was ₹2.56Cr; with other income of ₹0 cr, profit before interest and tax came to ₹1.64Cr. Interest expense was ₹15Lakh; PBT before exceptional items stood at ₹1.49Cr. Cost mix (full year): raw materials ₹1.62Cr; employee cost ₹13.29Cr; depreciation ₹91.4Lakh; other expenses ₹19.56Cr. Basis: consolidated annual results.

Vedavaag Systems Ltd Quaterly Results Key Takeaways

Vedavaag Systems Ltd reported ₹22.12Cr total income from operations in Jun 2026, softer than ₹49.53Cr in Mar 2026 but higher than ₹31.11Cr in Jun 2025. Operating profit (before other income, interest and exceptional items) was ₹2.56Cr; with other income of ₹0 cr, profit before interest and tax came to ₹1.64Cr. Interest expense was ₹15Lakh, taking profit before tax to ₹1.49Cr. After tax of ₹39.2Lakh, profit after tax stood at ₹1.1Cr (vs ₹20.6Lakh in Mar 2026 and ₹2.15Cr in Jun 2025).