Varyaa Creations Share Price
25.90-4.05 (-13.52%)
-41.14% past 1 Year
Financial overview
Compounded Sales Growth
Compounded Profit Growth
Stock Price CAGR
Return on Equity
CAGR%
Sales
Profits
Returns
ROE
| 10Y | 5Y | 3Y | TTM |
|---|---|---|---|
| - | - | 133% | 46% |
| - | - | -10% | -86% |
| - | - | - | -32% |
| 108% | 108% | 180% | 3% |
Peer Comparison
Symbol
TITAN-A
KALYANKJIL-A
THANGAMAYL-A
BLUESTONE-A
SKYGOLD-A
PCJEWELLER-A
SENCO-A
GOLDIAM-A
VARYAA-M
| Price | M.Cap (₹) | PE Ratio | EPS (₹) | EV/EBITDA | Annual PAT |
|---|---|---|---|---|---|
| 4,991.05 | ₹440342 Cr | 76.45 | 19.97 | 75 | ₹5073 Cr |
| 598.8 | ₹60468 Cr | 42.14 | 3.38 | 18.16 | ₹1350 Cr |
| 5,331.15 | ₹16427 Cr | 42.01 | 27.38 | 140.24 | ₹352 Cr |
| 836.05 | ₹12304 Cr | 218.47 | 0.46 | 18.2 | ₹15 Cr |
| 757.35 | ₹11506 Cr | 34.34 | 6.67 | 22.52 | ₹282 Cr |
| 11.23 | ₹10279 Cr | 13.27 | 0.23 | 0.82 | ₹714 Cr |
| 356.65 | ₹5714 Cr | 10.01 | 6.17 | 40 | ₹574 Cr |
| 346.4 | ₹5122 Cr | 24.29 | 4.91 | 14.96 | ₹171 Cr |
| 25.9 | ₹14 Cr | 27.7 | — | 1.1 | ₹52 L |
Profit & Loss
Consolidated
Standalone
Quarterly
Yearly
₹
%
Balance Sheet
Consolidated
Standalone
₹
%
Name
Equity And Liabilities
Share Capital
Total Reserves
Reserve excluding Revaluation Reserve
Shareholder's Funds
Deferred Tax Assets / Liabilities
Total Non-Current Liabilities
Current Liabilities
Trade Payables
Other Current Liabilities
Short Term Borrowings
Short Term Provisions
Total Current Liabilities
Total Liabilities
Contingent Liabilities
Total Debt
Assets
Gross Block
Less Accumulated Depreciation
Net Block
Long Term Loans & Advances
Total Non-Current Assets
Current Assets Loans & Advances
Inventories
Sundry Debtors
Cash and Bank
Other Current Assets
Short Term Loans and Advances
Total Current Assets
Net Current Assets (Including Current Investments)
Total Assets
Book Value
Adjusted Book Value
| Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|
| — | — | — | — | — |
| ₹5 Cr | ₹3 Cr | ₹15 L | ₹15 L | ₹15 L |
| ₹19 Cr | ₹16 L | ₹44 L | -₹34 L | -₹92 L |
| ₹19 Cr | ₹16 L | ₹44 L | -₹34 L | -₹92 L |
| ₹24 Cr | ₹4 Cr | ₹59 L | -₹19 L | -₹77 L |
| -₹78,000 | ₹8,000 | ₹1,000 | ₹0 | -₹1,000 |
| -₹78,000 | ₹8,000 | ₹1,000 | ₹0 | -₹1,000 |
| — | — | — | — | — |
| ₹24 L | ₹3 Cr | ₹19 Cr | ₹1 Cr | ₹8 L |
| ₹25 L | ₹76 L | ₹0 | ₹65,000 | ₹82,000 |
| ₹0 | ₹0 | ₹0 | ₹45 L | ₹3 Cr |
| ₹1 Cr | ₹1 Cr | ₹33 L | ₹6 L | ₹3 L |
| ₹2 Cr | ₹5 Cr | ₹19 Cr | ₹2 Cr | ₹3 Cr |
| ₹26 Cr | ₹9 Cr | ₹20 Cr | ₹1 Cr | ₹2 Cr |
| ₹0 | ₹0 | ₹0 | ₹88,000 | ₹37,000 |
| ₹0 | ₹0 | ₹0 | ₹45 L | ₹3 Cr |
| — | — | — | — | — |
| ₹7 L | ₹6 L | ₹4 L | ₹3 L | ₹3 L |
| ₹5 L | ₹4 L | ₹3 L | ₹3 L | ₹3 L |
| ₹2 L | ₹2 L | ₹40,000 | ₹36,000 | ₹48,000 |
| ₹2 Cr | ₹45,000 | ₹25,000 | ₹50 L | ₹50 L |
| ₹2 Cr | ₹2 L | ₹65,000 | ₹51 L | ₹51 L |
| — | — | — | — | — |
| ₹18 Cr | ₹8 Cr | ₹16 Cr | ₹89 L | ₹2 Cr |
| ₹15 L | ₹0 | ₹0 | ₹0 | ₹0 |
| ₹15 L | ₹6 L | ₹4 Cr | ₹1 L | ₹2 L |
| ₹15,000 | ₹10 L | ₹0 | ₹0 | ₹0 |
| ₹5 Cr | ₹21 L | ₹48 L | ₹3 L | ₹7 L |
| ₹24 Cr | ₹8 Cr | ₹20 Cr | ₹93 L | ₹2 Cr |
| ₹22 Cr | ₹4 Cr | ₹59 L | -₹70 L | -₹1 Cr |
| ₹26 Cr | ₹9 Cr | ₹20 Cr | ₹1 Cr | ₹2 Cr |
| ₹49 | ₹10 | ₹40 | -₹13 | -₹52 |
| ₹49 | ₹10 | ₹2 | -₹1 | -₹2 |
Cash Flow
Consolidated
Standalone
₹
%
Name
Profit Before Tax
Adjustment
Changes In working Capital
Cash Flow after changes in Working Capital
Cash Flow from Operating Activities
Cash Flow from Investing Activities
Cash Flow from Financing Activitie
Net Cash Inflow / Outflow
Opening Cash & Cash Equivalents
Closing Cash & Cash Equivalent
| Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|
| ₹87 L | ₹4 Cr | ₹1 Cr | ₹58 L | -₹13 L |
| ₹1 L | ₹46,000 | ₹3 L | ₹10 L | ₹8 L |
| -₹20 Cr | -₹7 Cr | ₹3 Cr | -₹58 L | ₹14 L |
| -₹19 Cr | -₹3 Cr | ₹4 Cr | ₹9 L | ₹9 L |
| -₹19 Cr | -₹4 Cr | ₹4 Cr | ₹9 L | ₹9 L |
| -₹1 L | -₹2 L | -₹12,000 | ₹0 | ₹3 L |
| ₹20 Cr | ₹0 | -₹2 L | -₹10 L | -₹10 L |
| ₹9 L | -₹4 Cr | ₹4 Cr | -₹31,000 | ₹2 L |
| ₹6 L | ₹4 Cr | ₹1 L | ₹2 L | ₹3,000 |
| ₹15 L | ₹6 L | ₹4 Cr | ₹1 L | ₹2 L |
Fundamental Ratios
Consolidated
Standalone
No results found