Valiant Organics Share Price
322.00+5.85 (+1.85%)
-5.32% past 1 Year
Financial overview
Compounded Sales Growth
Compounded Profit Growth
Stock Price CAGR
Return on Equity
CAGR%
Sales
Profits
Returns
ROE
| 10Y | 5Y | 3Y | TTM |
|---|---|---|---|
| - | 1% | -15% | -1% |
| - | - | - | 59% |
| - | -25% | -14% | -7% |
| 22% | 13% | 5% | 0% |
Peer Comparison
Symbol
SOLARINDS
PIDILITIND
SRF
FLUOROCHEM
NAVINFLUOR
GODREJIND
DEEPAKNTR
AETHER
ATUL
AARTIIND
VALIANTORG-BE
| Price | M.Cap (₹) | PE Ratio | EPS (₹) | EV/EBITDA | Annual PAT |
|---|---|---|---|---|---|
| 21,450 | ₹193746 Cr | 97.29 | 72.11 | 250.42 | ₹1678 Cr |
| 1,635.6 | ₹166118 Cr | 62.71 | 8.57 | 29.91 | ₹2449 Cr |
| 2,558 | ₹77219 Cr | 35.72 | 25.6 | 102.33 | ₹1835 Cr |
| 4,512.1 | ₹51537 Cr | 83.8 | 20.09 | 90.49 | ₹577 Cr |
| 8,556.5 | ₹44624 Cr | 56.51 | 47.43 | 184.25 | ₹664 Cr |
| 1,168.8 | ₹38937 Cr | 33.12 | 8.44 | 50.37 | ₹1241 Cr |
| 1,719.9 | ₹23559 Cr | 30.08 | 25.29 | 74.81 | ₹551 Cr |
| 1,638 | ₹21984 Cr | 93.47 | 4.73 | 23.27 | ₹219 Cr |
| 6,411.5 | ₹19036 Cr | 23.93 | 83.32 | 378.24 | ₹678 Cr |
| 496.75 | ₹18200 Cr | 34.27 | 4.28 | 27.98 | ₹419 Cr |
| 322 | ₹896 Cr | 16.57 | 10.36 | 33.69 | ₹34 Cr |
Profit & Loss
Consolidated
Standalone
Quarterly
Yearly
₹
%
Name
Net Revenue
Other Income
Total Revenue
Total Expenditure
Operating Profit
Interest Expense
PBT
Net Profit
| Jun 2026 | Mar 2026 | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sep 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sep 2022 | Jun 2022 | Mar 2022 | Dec 2021 | Sep 2021 | Jun 2021 | Mar 2021 | Dec 2020 | Sep 2020 | Jun 2020 | Mar 2020 | Dec 2019 | Sep 2019 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ₹232 Cr | ₹218 Cr | ₹159 Cr | ₹157 Cr | ₹204 Cr | ₹204 Cr | ₹187 Cr | ₹160 Cr | ₹168 Cr | ₹177 Cr | ₹141 Cr | ₹203 Cr | ₹202 Cr | ₹271 Cr | ₹250 Cr | ₹264 Cr | ₹266 Cr | ₹348 Cr | ₹288 Cr | ₹273 Cr | ₹244 Cr | ₹234 Cr | ₹207 Cr | ₹167 Cr | ₹147 Cr | ₹161 Cr | ₹161 Cr | ₹164 Cr |
| ₹3 Cr | ₹4 Cr | ₹2 Cr | ₹20 L | ₹1 Cr | ₹68 L | ₹5 Cr | ₹3 Cr | ₹38 L | ₹2 Cr | ₹40 L | ₹4 Cr | ₹3 Cr | ₹3 Cr | ₹1 Cr | ₹2 Cr | ₹2 Cr | ₹2 Cr | ₹3 Cr | ₹2 Cr | ₹95 L | ₹2 Cr | ₹2 Cr | ₹2 Cr | ₹2 Cr | ₹2 Cr | ₹1 Cr | ₹2 Cr |
| ₹235 Cr | ₹222 Cr | ₹161 Cr | ₹158 Cr | ₹205 Cr | ₹204 Cr | ₹192 Cr | ₹163 Cr | ₹168 Cr | ₹179 Cr | ₹142 Cr | ₹207 Cr | ₹205 Cr | ₹274 Cr | ₹252 Cr | ₹266 Cr | ₹268 Cr | ₹350 Cr | ₹291 Cr | ₹275 Cr | ₹245 Cr | ₹236 Cr | ₹209 Cr | ₹169 Cr | ₹149 Cr | ₹162 Cr | ₹162 Cr | ₹166 Cr |
| ₹200 Cr | ₹202 Cr | ₹154 Cr | ₹146 Cr | ₹189 Cr | ₹192 Cr | ₹181 Cr | ₹167 Cr | ₹161 Cr | ₹187 Cr | ₹146 Cr | ₹197 Cr | ₹187 Cr | ₹227 Cr | ₹219 Cr | ₹229 Cr | ₹241 Cr | ₹299 Cr | ₹246 Cr | ₹233 Cr | ₹200 Cr | ₹181 Cr | ₹160 Cr | ₹125 Cr | ₹106 Cr | ₹127 Cr | ₹126 Cr | ₹122 Cr |
| ₹45 Cr | ₹30 Cr | ₹17 Cr | ₹21 Cr | ₹26 Cr | ₹21 Cr | ₹20 Cr | ₹5 Cr | ₹16 Cr | ₹25 L | ₹4 Cr | ₹19 Cr | ₹27 Cr | ₹55 Cr | ₹40 Cr | ₹44 Cr | ₹34 Cr | ₹59 Cr | ₹53 Cr | ₹49 Cr | ₹51 Cr | ₹60 Cr | ₹54 Cr | ₹49 Cr | ₹48 Cr | ₹39 Cr | ₹40 Cr | ₹47 Cr |
| ₹5 Cr | ₹3 Cr | ₹5 Cr | ₹4 Cr | ₹6 Cr | ₹5 Cr | ₹6 Cr | ₹8 Cr | ₹5 Cr | ₹7 Cr | ₹4 Cr | ₹4 Cr | ₹4 Cr | ₹3 Cr | ₹3 Cr | ₹3 Cr | ₹3 Cr | ₹2 Cr | ₹1 Cr | ₹2 Cr | ₹2 Cr | ₹1 Cr | ₹1 Cr | ₹1 Cr | ₹89 L | ₹46 L | ₹40 L | ₹59 L |
| ₹30 Cr | ₹17 Cr | ₹8 Cr | ₹7 Cr | ₹10 Cr | ₹7 Cr | ₹6 Cr | -₹12 Cr | ₹2 Cr | -₹25 Cr | -₹9 Cr | ₹6 Cr | ₹20 Cr | ₹44 Cr | ₹35 Cr | ₹34 Cr | ₹24 Cr | ₹49 Cr | ₹44 Cr | ₹41 Cr | ₹43 Cr | ₹53 Cr | ₹47 Cr | ₹43 Cr | ₹43 Cr | ₹34 Cr | ₹36 Cr | ₹43 Cr |
| ₹22 Cr | ₹15 Cr | ₹6 Cr | ₹6 Cr | ₹8 Cr | ₹4 Cr | ₹5 Cr | -₹11 Cr | -₹45 L | -₹20 Cr | -₹7 Cr | ₹5 Cr | ₹15 Cr | ₹34 Cr | ₹26 Cr | ₹26 Cr | ₹17 Cr | ₹37 Cr | ₹32 Cr | ₹30 Cr | ₹29 Cr | ₹35 Cr | ₹35 Cr | ₹32 Cr | ₹30 Cr | ₹26 Cr | ₹27 Cr | ₹31 Cr |
Balance Sheet
Consolidated
Standalone
₹
%
Name
Equity And Liabilities
Share Capital
Share Warrants & Outstandings
Total Reserves
Reserve excluding Revaluation Reserve
Shareholder's Funds
Minority Interest
Secured Loans
Unsecured Loans
Deferred Tax Assets / Liabilities
Other Long Term Liabilities
Long Term Provisions
Total Non-Current Liabilities
Current Liabilities
Trade Payables
Other Current Liabilities
Short Term Borrowings
Short Term Provisions
Total Current Liabilities
Total Liabilities
Contingent Liabilities
Total Debt
Assets
Gross Block
Less Accumulated Depreciation
Net Block
Capital Work in Progress
Non Current Investments
Long Term Investment
Long Term Loans & Advances
Other Non Current Assets
Total Non-Current Assets
Current Assets Loans & Advances
Currents Investments
Inventories
Sundry Debtors
Cash and Bank
Other Current Assets
Short Term Loans and Advances
Total Current Assets
Net Current Assets (Including Current Investments)
Total Assets
Book Value
Adjusted Book Value
| Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|
| — | — | — | — | — | — | — |
| ₹28 Cr | ₹28 Cr | ₹28 Cr | ₹28 Cr | ₹28 Cr | ₹14 Cr | ₹6 Cr |
| ₹21 L | ₹81 L | ₹66 L | ₹0 | ₹0 | ₹0 | ₹9 Cr |
| ₹697 Cr | ₹701 Cr | ₹661 Cr | ₹586 Cr | ₹475 Cr | ₹374 Cr | ₹245 Cr |
| ₹697 Cr | ₹701 Cr | ₹661 Cr | ₹586 Cr | ₹475 Cr | ₹374 Cr | ₹245 Cr |
| ₹725 Cr | ₹729 Cr | ₹689 Cr | ₹613 Cr | ₹503 Cr | ₹388 Cr | ₹259 Cr |
| ₹13,000 | ₹13,000 | ₹51 Cr | ₹36 Cr | ₹6 Cr | ₹13 Cr | ₹12 Cr |
| ₹51 Cr | ₹74 Cr | ₹59 Cr | ₹94 Cr | ₹75 Cr | ₹80 Cr | ₹22 Cr |
| ₹0 | ₹0 | ₹12 Cr | ₹12 Cr | ₹30 L | ₹4 Cr | ₹22 Cr |
| ₹34 Cr | ₹29 Cr | ₹33 Cr | ₹27 Cr | ₹20 Cr | ₹15 Cr | ₹13 Cr |
| ₹2 Cr | ₹2 Cr | ₹1 Cr | ₹54 L | ₹24 L | ₹0 | ₹0 |
| ₹2 Cr | ₹2 Cr | ₹2 Cr | ₹1 Cr | ₹2 Cr | ₹24 L | ₹3 Cr |
| ₹89 Cr | ₹107 Cr | ₹106 Cr | ₹134 Cr | ₹97 Cr | ₹99 Cr | ₹60 Cr |
| — | — | — | — | — | — | — |
| ₹149 Cr | ₹207 Cr | ₹166 Cr | ₹131 Cr | ₹107 Cr | ₹88 Cr | ₹74 Cr |
| ₹39 Cr | ₹53 Cr | ₹66 Cr | ₹53 Cr | ₹50 Cr | ₹37 Cr | ₹8 Cr |
| ₹176 Cr | ₹147 Cr | ₹158 Cr | ₹222 Cr | ₹110 Cr | ₹41 Cr | ₹33 Cr |
| ₹5 Cr | ₹4 Cr | ₹3 Cr | ₹2 Cr | ₹3 Cr | ₹3 Cr | ₹2 Cr |
| ₹369 Cr | ₹412 Cr | ₹393 Cr | ₹409 Cr | ₹270 Cr | ₹169 Cr | ₹117 Cr |
| ₹1183 Cr | ₹1248 Cr | ₹1239 Cr | ₹1192 Cr | ₹876 Cr | ₹669 Cr | ₹448 Cr |
| ₹33 Cr | ₹32 Cr | ₹32 Cr | ₹29 Cr | ₹2 Cr | ₹1 Cr | ₹45 L |
| ₹248 Cr | ₹256 Cr | ₹272 Cr | ₹363 Cr | ₹209 Cr | ₹138 Cr | ₹83 Cr |
| — | — | — | — | — | — | — |
| ₹849 Cr | ₹800 Cr | ₹813 Cr | ₹656 Cr | ₹625 Cr | ₹371 Cr | ₹229 Cr |
| ₹192 Cr | ₹157 Cr | ₹143 Cr | ₹113 Cr | ₹116 Cr | ₹95 Cr | ₹80 Cr |
| ₹657 Cr | ₹643 Cr | ₹670 Cr | ₹543 Cr | ₹510 Cr | ₹276 Cr | ₹150 Cr |
| ₹66 Cr | ₹86 Cr | ₹71 Cr | ₹112 Cr | ₹46 Cr | ₹129 Cr | ₹66 Cr |
| ₹94 Cr | ₹95 Cr | ₹4 Cr | ₹3 Cr | ₹2 Cr | ₹18 Cr | ₹2 Cr |
| ₹94 Cr | ₹95 Cr | ₹4 Cr | ₹3 Cr | ₹2 Cr | ₹18 Cr | ₹2 Cr |
| ₹11 Cr | ₹11 Cr | ₹23 Cr | ₹7 Cr | ₹15 Cr | ₹21 Cr | ₹13 Cr |
| ₹5 L | ₹6 L | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 |
| ₹827 Cr | ₹835 Cr | ₹768 Cr | ₹665 Cr | ₹573 Cr | ₹445 Cr | ₹230 Cr |
| — | — | — | — | — | — | — |
| ₹0 | ₹3 Cr | ₹38 Cr | ₹5 Cr | ₹4 Cr | ₹5 Cr | ₹10 Cr |
| ₹89 Cr | ₹114 Cr | ₹126 Cr | ₹114 Cr | ₹72 Cr | ₹45 Cr | ₹48 Cr |
| ₹177 Cr | ₹209 Cr | ₹254 Cr | ₹321 Cr | ₹157 Cr | ₹133 Cr | ₹141 Cr |
| ₹8 Cr | ₹4 Cr | ₹8 Cr | ₹45 Cr | ₹31 Cr | ₹13 Cr | ₹4 Cr |
| ₹7 Cr | ₹3 Cr | ₹5 Cr | ₹3 Cr | ₹26 L | ₹41 L | ₹1 Cr |
| ₹75 Cr | ₹79 Cr | ₹40 Cr | ₹40 Cr | ₹39 Cr | ₹29 Cr | ₹14 Cr |
| ₹356 Cr | ₹413 Cr | ₹471 Cr | ₹527 Cr | ₹303 Cr | ₹224 Cr | ₹218 Cr |
| -₹13 Cr | ₹1 Cr | ₹78 Cr | ₹118 Cr | ₹33 Cr | ₹55 Cr | ₹101 Cr |
| ₹1183 Cr | ₹1248 Cr | ₹1239 Cr | ₹1192 Cr | ₹876 Cr | ₹669 Cr | ₹448 Cr |
| ₹259 | ₹264 | ₹253 | ₹226 | ₹185 | ₹317 | ₹428 |
| ₹259 | ₹264 | ₹253 | ₹226 | ₹185 | ₹159 | ₹214 |
Cash Flow
Consolidated
Standalone
₹
%
Name
Profit Before Tax
Adjustment
Changes In working Capital
Cash Flow after changes in Working Capital
Cash Flow from Operating Activities
Cash Flow from Investing Activities
Cash Flow from Financing Activitie
Net Cash Inflow / Outflow
Opening Cash & Cash Equivalents
Cash & Cash Equivalent on Amalgamation / Take over / Merger
Cash & Cash Equivalent of Subsidiaries under liquidations
Closing Cash & Cash Equivalent
| Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|
| ₹2 Cr | -₹9 Cr | ₹137 Cr | ₹176 Cr | ₹185 Cr | ₹168 Cr | ₹171 Cr |
| ₹56 Cr | ₹42 Cr | ₹40 Cr | ₹36 Cr | ₹26 Cr | ₹12 Cr | ₹12 Cr |
| -₹2 Cr | ₹54 Cr | ₹89 Cr | -₹201 Cr | -₹49 Cr | ₹22 Cr | -₹60 Cr |
| ₹56 Cr | ₹87 Cr | ₹266 Cr | ₹11 Cr | ₹162 Cr | ₹203 Cr | ₹123 Cr |
| ₹56 Cr | ₹84 Cr | ₹238 Cr | -₹31 Cr | ₹115 Cr | ₹161 Cr | ₹76 Cr |
| -₹21 Cr | -₹65 Cr | -₹143 Cr | -₹124 Cr | -₹159 Cr | -₹184 Cr | -₹88 Cr |
| -₹32 Cr | -₹23 Cr | -₹112 Cr | ₹167 Cr | ₹49 Cr | ₹27 Cr | ₹1 Cr |
| ₹4 Cr | -₹4 Cr | -₹17 Cr | ₹12 Cr | ₹5 Cr | ₹5 Cr | -₹11 Cr |
| ₹3 Cr | ₹8 Cr | ₹25 Cr | ₹13 Cr | ₹8 Cr | ₹3 Cr | ₹13 Cr |
| ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹2 Cr |
| ₹0 | -₹16 L | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 |
| ₹7 Cr | ₹3 Cr | ₹8 Cr | ₹25 Cr | ₹13 Cr | ₹8 Cr | ₹4 Cr |
Fundamental Ratios
Consolidated
Standalone
No results found