/
/
/

The Hi-Tech Gears Results

Financial overview

CAGR%
Sales
Profits
Returns
ROE
10Y5Y3YTTM
13%4%-8%-2%
10%-6%-3%-48%
4%16%15%-28%
11%9%14%4%

Peer Comparison

Symbol
MOTHERSON
BOSCHLTD
UNOMINDA
SONACOMS
TIINDIA
ENDURANCE
SANSERA
CRAFTSMAN
GABRIEL
ZFCVINDIA
HITECHGEAR-BE
PriceM.Cap (₹)PE RatioEPS (₹)EV/EBITDAAnnual PAT
162.5₹173621 Cr39.640.988.83₹3860 Cr
47,750₹140730 Cr59.55239.36938.8₹2773 Cr
1,224.4₹70653 Cr58.775.1233.3₹1197 Cr
816.3₹51984 Cr74.72.915.92₹640 Cr
2,540.5₹49949 Cr82.358.7167.24₹637 Cr
2,659.2₹37575 Cr38.7417.38125.24₹952 Cr
4,605.6₹28816 Cr82.713.8791.1₹324 Cr
10,659₹28592 Cr61.557.55354.55₹384 Cr
1,397.3₹27349 Cr91.886.0621.14₹252 Cr
2,345.5₹26818 Cr53.729.1855.41₹517 Cr
588.95₹1067 Cr54.062.5346.76₹21 Cr

Profit & Loss

Consolidated
Standalone
Quarterly
Yearly
%

Balance Sheet

Consolidated
Standalone
%
Name
Equity And Liabilities
Share Capital
Share Warrants & Outstandings
Total Reserves
Reserve excluding Revaluation Reserve
Shareholder's Funds
Secured Loans
Unsecured Loans
Deferred Tax Assets / Liabilities
Other Long Term Liabilities
Long Term Provisions
Total Non-Current Liabilities
Current Liabilities
Trade Payables
Other Current Liabilities
Short Term Borrowings
Short Term Provisions
Total Current Liabilities
Total Liabilities
Contingent Liabilities
Total Debt
Assets
Gross Block
Less Accumulated Depreciation
Net Block
Capital Work in Progress
Non Current Investments
Long Term Investment
Long Term Loans & Advances
Other Non Current Assets
Total Non-Current Assets
Current Assets Loans & Advances
Inventories
Sundry Debtors
Cash and Bank
Other Current Assets
Short Term Loans and Advances
Total Current Assets
Net Current Assets (Including Current Investments)
Miscellaneous Expenses not written off
Total Assets
Book Value
Adjusted Book Value
Mar 2026Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2007Mar 2006Mar 2005Mar 2004
₹19 Cr₹19 Cr₹19 Cr₹19 Cr₹19 Cr₹19 Cr₹19 Cr₹19 Cr₹19 Cr₹19 Cr₹9 Cr₹9 Cr₹9 Cr₹5 Cr
₹64 L₹73 L₹56 L₹43 L₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0
₹503 Cr₹464 Cr₹447 Cr₹335 Cr₹312 Cr₹302 Cr₹257 Cr₹253 Cr₹222 Cr₹183 Cr₹36 Cr₹30 Cr₹27 Cr₹27 Cr
₹503 Cr₹464 Cr₹447 Cr₹335 Cr₹312 Cr₹302 Cr₹257 Cr₹253 Cr₹222 Cr₹183 Cr₹36 Cr₹30 Cr₹27 Cr₹27 Cr
₹523 Cr₹484 Cr₹466 Cr₹354 Cr₹331 Cr₹321 Cr₹276 Cr₹272 Cr₹241 Cr₹201 Cr₹45 Cr₹40 Cr₹37 Cr₹32 Cr
₹7 Cr₹22 Cr₹53 Cr₹240 Cr₹321 Cr₹324 Cr₹293 Cr₹309 Cr₹284 Cr₹243 Cr₹89 Cr₹80 Cr₹48 Cr₹20 Cr
₹0₹0₹0₹0₹0₹7 Cr₹7 Cr₹0₹0₹0₹11 Cr₹9 Cr₹8 Cr₹7 Cr
₹3 Cr₹4 Cr₹34 L-₹6 Cr₹4 Cr₹4 Cr₹12 Cr₹9 Cr₹3 Cr₹1 Cr₹9 Cr₹8 Cr₹5 Cr₹4 Cr
₹110 Cr₹106 Cr₹91 Cr₹1 Cr₹1 Cr₹2 Cr₹2 Cr₹2 Cr₹4 Cr₹4 Cr₹0₹0₹0₹0
₹4 Cr₹4 Cr₹4 Cr₹4 Cr₹3 Cr₹4 Cr₹4 Cr₹5 Cr₹3 Cr₹3 Cr₹0₹0₹0₹0
₹125 Cr₹135 Cr₹149 Cr₹239 Cr₹330 Cr₹341 Cr₹318 Cr₹326 Cr₹295 Cr₹252 Cr₹109 Cr₹97 Cr₹61 Cr₹31 Cr
₹101 Cr₹84 Cr₹108 Cr₹121 Cr₹143 Cr₹112 Cr₹94 Cr₹97 Cr₹76 Cr₹57 Cr₹30 Cr₹34 Cr₹23 Cr₹18 Cr
₹42 Cr₹49 Cr₹67 Cr₹129 Cr₹103 Cr₹100 Cr₹97 Cr₹77 Cr₹61 Cr₹93 Cr₹8 Cr₹7 Cr₹5 Cr₹4 Cr
₹45 Cr₹49 Cr₹116 Cr₹132 Cr₹91 Cr₹41 Cr₹20 L₹93 Cr₹59 Cr₹74 Cr₹0₹0₹0₹0
₹15 Cr₹20 Cr₹21 Cr₹22 Cr₹4 Cr₹7 Cr₹26 Cr₹20 Cr₹33 Cr₹14 Cr₹5 Cr₹4 Cr₹5 Cr₹4 Cr
₹204 Cr₹202 Cr₹311 Cr₹403 Cr₹342 Cr₹261 Cr₹217 Cr₹287 Cr₹228 Cr₹238 Cr₹43 Cr₹44 Cr₹32 Cr₹27 Cr
₹851 Cr₹821 Cr₹926 Cr₹996 Cr₹1002 Cr₹922 Cr₹812 Cr₹884 Cr₹764 Cr₹692 Cr₹198 Cr₹181 Cr₹131 Cr₹89 Cr
₹3 Cr₹3 Cr₹10 Cr₹3 Cr₹3 Cr₹5 Cr₹5 Cr₹1 Cr₹1 Cr₹4 Cr₹7 Cr₹6 Cr₹19 Cr₹1 Cr
₹61 Cr₹81 Cr₹195 Cr₹457 Cr₹471 Cr₹427 Cr₹352 Cr₹440 Cr₹366 Cr₹319 Cr₹100 Cr₹90 Cr₹56 Cr₹27 Cr
₹1263 Cr₹1171 Cr₹1133 Cr₹1122 Cr₹1071 Cr₹958 Cr₹888 Cr₹842 Cr₹794 Cr₹653 Cr₹159 Cr₹150 Cr₹92 Cr₹78 Cr
₹827 Cr₹726 Cr₹671 Cr₹626 Cr₹543 Cr₹490 Cr₹442 Cr₹398 Cr₹370 Cr₹250 Cr₹54 Cr₹45 Cr₹36 Cr₹30 Cr
₹436 Cr₹445 Cr₹462 Cr₹496 Cr₹528 Cr₹468 Cr₹446 Cr₹444 Cr₹423 Cr₹403 Cr₹105 Cr₹105 Cr₹55 Cr₹49 Cr
₹7 Cr₹1 Cr₹4 Cr₹13 Cr₹38 Cr₹71 Cr₹34 Cr₹19 Cr₹13 Cr₹11 Cr₹6 Cr₹7 Cr₹17 Cr₹72 L
₹68 L₹64 L₹12 Cr₹12 Cr₹12 Cr₹10 Cr₹8 Cr₹4 Cr₹5 L₹12 L₹40,500₹40,500₹1 L₹1 L
₹68 L₹64 L₹12 Cr₹12 Cr₹12 Cr₹10 Cr₹8 Cr₹4 Cr₹5 L₹12 L₹40,500₹40,500₹1 L₹1 L
₹11 Cr₹11 Cr₹14 Cr₹9 Cr₹13 Cr₹20 Cr₹21 Cr₹36 Cr₹8 Cr₹7 Cr₹0₹0₹0₹0
₹42 L₹55 L₹35 L₹95 L₹69 L₹71 L₹84 L₹75 L₹18 L₹28 L₹0₹0₹0₹0
₹455 Cr₹459 Cr₹493 Cr₹531 Cr₹592 Cr₹569 Cr₹510 Cr₹504 Cr₹445 Cr₹421 Cr₹111 Cr₹111 Cr₹73 Cr₹50 Cr
₹141 Cr₹125 Cr₹124 Cr₹123 Cr₹116 Cr₹91 Cr₹85 Cr₹107 Cr₹67 Cr₹56 Cr₹32 Cr₹26 Cr₹23 Cr₹10 Cr
₹173 Cr₹153 Cr₹200 Cr₹209 Cr₹174 Cr₹149 Cr₹91 Cr₹169 Cr₹154 Cr₹106 Cr₹27 Cr₹18 Cr₹15 Cr₹13 Cr
₹35 Cr₹36 Cr₹54 Cr₹80 Cr₹87 Cr₹77 Cr₹70 Cr₹59 Cr₹41 Cr₹70 Cr₹4 Cr₹5 Cr₹4 Cr₹7 Cr
₹11 Cr₹7 Cr₹11 Cr₹14 Cr₹13 Cr₹17 Cr₹16 Cr₹10 Cr₹10 Cr₹11 Cr₹0₹0₹0₹0
₹35 Cr₹40 Cr₹45 Cr₹39 Cr₹21 Cr₹18 Cr₹40 Cr₹35 Cr₹48 Cr₹27 Cr₹22 Cr₹20 Cr₹12 Cr₹9 Cr
₹396 Cr₹362 Cr₹433 Cr₹466 Cr₹410 Cr₹353 Cr₹302 Cr₹380 Cr₹319 Cr₹271 Cr₹86 Cr₹69 Cr₹54 Cr₹40 Cr
₹192 Cr₹160 Cr₹122 Cr₹63 Cr₹68 Cr₹92 Cr₹85 Cr₹94 Cr₹91 Cr₹32 Cr₹43 Cr₹25 Cr₹22 Cr₹13 Cr
₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹8 L₹8 L₹4 Cr₹6,988
₹851 Cr₹821 Cr₹926 Cr₹996 Cr₹1002 Cr₹922 Cr₹812 Cr₹884 Cr₹764 Cr₹692 Cr₹198 Cr₹181 Cr₹131 Cr₹89 Cr
₹277₹257₹248₹189₹176₹171₹147₹145₹128₹107₹48₹42₹35₹67
₹277₹257₹248₹189₹176₹171₹147₹145₹128₹107₹24₹21₹18₹17

Cash Flow

Consolidated
Standalone
%
Name
Profit Before Tax
Adjustment
Changes In working Capital
Cash Flow after changes in Working Capital
Cash Flow from Operating Activities
Cash Flow from Investing Activities
Cash Flow from Financing Activitie
Net Cash Inflow / Outflow
Opening Cash & Cash Equivalents
Closing Cash & Cash Equivalent
Mar 2026Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2007Mar 2006Mar 2005Mar 2004
₹33 Cr₹63 Cr₹138 Cr₹34 Cr₹11 Cr₹34 Cr₹19 Cr₹59 Cr₹52 Cr₹33 Cr₹11 Cr₹7 Cr₹10 Cr₹6 Cr
₹83 Cr₹78 Cr₹19 Cr₹114 Cr₹75 Cr₹60 Cr₹74 Cr₹50 Cr₹55 Cr₹24 Cr₹9 Cr₹9 Cr₹7 Cr₹7 Cr
-₹16 Cr₹25 Cr-₹22 Cr-₹73 Cr-₹16 Cr-₹43 Cr₹100 Cr-₹47 Cr-₹69 Cr₹11 Cr-₹18 Cr-₹3 Cr-₹12 Cr₹17 L
₹100 Cr₹166 Cr₹135 Cr₹75 Cr₹70 Cr₹51 Cr₹192 Cr₹61 Cr₹37 Cr₹68 Cr₹2 Cr₹13 Cr₹5 Cr₹13 Cr
₹86 Cr₹149 Cr₹117 Cr₹54 Cr₹56 Cr₹37 Cr₹184 Cr₹47 Cr₹15 Cr₹54 Cr-₹2 Cr₹15 Cr₹2 Cr₹11 Cr
-₹34 Cr-₹1 Cr₹143 Cr-₹41 Cr-₹56 Cr-₹51 Cr-₹40 Cr-₹85 Cr-₹72 Cr-₹119 Cr-₹9 Cr-₹48 Cr-₹34 Cr-₹18 Cr
-₹57 Cr-₹150 Cr-₹280 Cr-₹41 Cr₹11 Cr₹25 Cr-₹151 Cr₹60 Cr₹18 Cr₹26 Cr₹11 Cr₹33 Cr₹29 Cr₹2 Cr
-₹5 Cr-₹3 Cr-₹19 Cr-₹27 Cr₹10 Cr₹12 Cr-₹7 Cr₹22 Cr-₹39 Cr-₹40 Cr-₹34 L₹72 L-₹3 Cr-₹5 Cr
₹11 Cr₹14 Cr₹33 Cr₹61 Cr₹51 Cr₹40 Cr₹47 Cr₹25 Cr₹63 Cr₹103 Cr₹5 Cr₹4 Cr₹7 Cr₹12 Cr
₹6 Cr₹11 Cr₹14 Cr₹33 Cr₹61 Cr₹51 Cr₹40 Cr₹47 Cr₹25 Cr₹63 Cr₹4 Cr₹5 Cr₹4 Cr₹7 Cr

Fundamental Ratios

Consolidated
Standalone

Share Price Live Stats

Open (₹)584.00
Volume (₹)6,113.00
High (₹)588.95
Upper Circuit588.95
Low (₹)570.00
Lower Circuit532.95
Prev Close560.95
52W High (₹)897.45
Price588.95
52W Low (₹)521.25

Share Market Cap & Key Ratios Overview

M.Cap (₹)1067.10 Cr
Div. Yield (%)0.71
PE Ratio54.06
Debt to Equity0.12
Price to Book1.95
Book Value277.47
EPS (TTM)10.49
Face Value10.00
ROE (%)4.18

Stock Analysis (SWOT)

StrengthsWeaknessesOpportunitiesThreats
1. Premium insight available after login
2. Sign in to view full SWOT analysis
3. Unlock strengths, weaknesses, opportunities & threats
Sign in to view
Open a free Demat account in minutes to start investing and screening .

QVT

Quality
0/100-
Valuation
0/100-
Technical
0/100-
Sign in to view
Open a free Demat account in minutes to start investing and screening .

Peer Stocks

1 week
1 month
1 year
Name
MOTHERSONNSE
BOSCHLTDNSE
UNOMINDANSE
SONACOMSNSE
TIINDIANSE
ENDURANCENSE
SANSERANSE
CRAFTSMANNSE
GABRIELNSE
ZFCVINDIANSE
HITECHGEAR-BENSE
LTP
1W Low
1W High
Market cap (₹)
164.36+1.79 (1.10%)
160.50
165.20
1,73,621Cr
47860+860 (1.83%)
47145
48330
1,40,730Cr
1229.3-54.7 (-4.26%)
1212.30
1259.90
70,653Cr
821.1+13.1 (1.62%)
793.20
837
51,984Cr
2546.5-53.5 (-2.06%)
2546
2617.40
49,949Cr
2668.3-63.7 (-2.33%)
2636
2780
37,575Cr
4648+388.1 (9.11%)
4173
4743.50
28,816Cr
10726-412 (-3.70%)
10509
11442
28,592Cr
1401+79.2 (5.99%)
1281.60
1495
27,349Cr
2339-48 (-2.01%)
2312.90
2394
26,818Cr
588.95+48.95 (9.06%)
529
588.95
1,067Cr

The Hi-Tech Gears Ltd Annual Results Key Takeaways

Operating profit (before other income, interest and exceptional items) was ₹27.59Cr; with other income of ₹1.25Cr, profit before interest and tax came to ₹10.27Cr. Interest expense was ₹3.88Cr; PBT before exceptional items stood at ₹6.39Cr. Cost mix (full year): raw materials ₹464.78Cr; employee cost ₹175.51Cr; depreciation ₹17.33Cr; other expenses ₹211.34Cr. Basis: consolidated annual results.

The Hi-Tech Gears Ltd Quaterly Results Key Takeaways

The Hi-Tech Gears Ltd reported ₹237.69Cr total income from operations in Jun 2026, softer than ₹228.62Cr in Mar 2026 but higher than ₹215.55Cr in Jun 2025. Operating profit (before other income, interest and exceptional items) was ₹27.59Cr; with other income of ₹1.25Cr, profit before interest and tax came to ₹10.27Cr. Interest expense was ₹3.88Cr, taking profit before tax to ₹6.39Cr. After tax of ₹1.63Cr, profit after tax stood at ₹4.76Cr (vs ₹8.11Cr in Mar 2026 and ₹6Cr in Jun 2025).