/
/
/

Sundrop Brands Results

Financial overview

CAGR%
Sales
Profits
Returns
ROE
10Y5Y3YTTM
7%12%22%72%
-1%-8%10%118%
----7%
5%0%-3%1%

Peer Comparison

Symbol
MARICO
PATANJALI
AWL
GOKULAGRO
SUNDROP
BCLIND
MODINATUR
KRITINUT
GOKUL
VIJSOLX
PriceM.Cap (₹)PE RatioEPS (₹)EV/EBITDAAnnual PAT
824.55₹108046 Cr57.234.8516.16₹1762 Cr
404.85₹44515 Cr22.63.0920.31₹1814 Cr
184.69₹24200 Cr20.942.7112.46₹1042 Cr
223.65₹6656 Cr15.834.1616.22₹369 Cr
750₹2821 Cr100.943.2216.08₹20 Cr
33.48₹1008 Cr8.651.095.77₹126 Cr
343.85₹468 Cr8.969.446₹50 Cr
77.81₹405 Cr12.141.787.82₹34 Cr
39.56₹403 Cr19.470.613.2₹18 Cr
636.05₹206 Cr8.6517.4483.3₹19 Cr

Profit & Loss

Consolidated
Standalone
Quarterly
Yearly
₹
%

Balance Sheet

Consolidated
Standalone
₹
%
Name
Equity And Liabilities
Share Capital
Share Warrants & Outstandings
Total Reserves
Reserve excluding Revaluation Reserve
Shareholder's Funds
Secured Loans
Unsecured Loans
Deferred Tax Assets / Liabilities
Other Long Term Liabilities
Long Term Trade Payables
Long Term Provisions
Total Non-Current Liabilities
Current Liabilities
Trade Payables
Other Current Liabilities
Short Term Borrowings
Short Term Provisions
Total Current Liabilities
Total Liabilities
Contingent Liabilities
Total Debt
Assets
Gross Block
Less Accumulated Depreciation
Less Impairment of Assets
Net Block
Capital Work in Progress
Non Current Investments
Long Term Investment
Long Term Loans & Advances
Other Non Current Assets
Total Non-Current Assets
Current Assets Loans & Advances
Currents Investments
Inventories
Sundry Debtors
Cash and Bank
Other Current Assets
Short Term Loans and Advances
Total Current Assets
Net Current Assets (Including Current Investments)
Total Assets
Book Value
Adjusted Book Value
Mar 2026Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010Mar 2009Mar 2008
———————————————————
₹38 Cr₹38 Cr₹24 Cr₹24 Cr₹24 Cr₹24 Cr₹24 Cr₹24 Cr₹24 Cr₹24 Cr₹24 Cr₹24 Cr₹24 Cr₹24 Cr₹24 Cr₹24 Cr₹24 Cr₹24 Cr₹24 Cr
₹25 Cr₹6 Cr₹6 Cr₹5 Cr₹11 Cr₹14 Cr₹15 Cr₹16 Cr₹16 Cr₹16 Cr₹0₹0₹0₹0₹0₹0₹0₹0₹10 L
₹1416 Cr₹1395 Cr₹470 Cr₹456 Cr₹426 Cr₹398 Cr₹369 Cr₹336 Cr₹299 Cr₹266 Cr₹313 Cr₹289 Cr₹258 Cr₹221 Cr₹185 Cr₹153 Cr₹126 Cr₹106 Cr₹88 Cr
₹1416 Cr₹1395 Cr₹470 Cr₹456 Cr₹426 Cr₹398 Cr₹369 Cr₹336 Cr₹299 Cr₹266 Cr₹313 Cr₹289 Cr₹258 Cr₹221 Cr₹185 Cr₹153 Cr₹126 Cr₹106 Cr₹88 Cr
₹1478 Cr₹1438 Cr₹500 Cr₹486 Cr₹462 Cr₹436 Cr₹409 Cr₹376 Cr₹340 Cr₹306 Cr₹337 Cr₹314 Cr₹282 Cr₹245 Cr₹209 Cr₹178 Cr₹151 Cr₹130 Cr₹112 Cr
₹0₹0₹0₹0₹0₹0₹4 Cr₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹11 Cr
₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹55 L
₹32 Cr₹25 Cr₹15 Cr₹13 Cr₹11 Cr₹9 Cr₹7 Cr₹11 Cr₹13 Cr₹11 Cr₹11 Cr₹8 Cr₹5 Cr-₹32 L-₹2 Cr-₹3 Cr-₹1 Cr-₹2 Cr-₹4 Cr
₹9 Cr₹11 Cr₹6 Cr₹9 Cr₹10 Cr₹12 Cr₹14 Cr₹0₹0₹0₹7 Cr₹7 Cr₹7 Cr₹7 Cr₹7 Cr₹5 Cr₹0₹0₹0
₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹2 Cr₹2 Cr₹2 Cr₹2 Cr₹2 Cr₹2 Cr₹0₹0₹0
₹8 Cr₹9 Cr₹2 Cr₹2 Cr₹2 Cr₹2 Cr₹2 Cr₹2 Cr₹2 Cr₹2 Cr₹2 Cr₹2 Cr₹2 Cr₹2 Cr₹1 Cr₹1 Cr₹0₹0₹0
₹49 Cr₹45 Cr₹23 Cr₹23 Cr₹23 Cr₹23 Cr₹27 Cr₹13 Cr₹14 Cr₹12 Cr₹21 Cr₹19 Cr₹16 Cr₹11 Cr₹8 Cr₹6 Cr-₹1 Cr-₹2 Cr₹8 Cr
———————————————————
₹152 Cr₹178 Cr₹59 Cr₹53 Cr₹69 Cr₹62 Cr₹48 Cr₹63 Cr₹65 Cr₹53 Cr₹41 Cr₹40 Cr₹40 Cr₹44 Cr₹41 Cr₹66 Cr₹80 Cr₹65 Cr₹60 Cr
₹72 Cr₹47 Cr₹19 Cr₹18 Cr₹20 Cr₹19 Cr₹17 Cr₹9 Cr₹9 Cr₹13 Cr₹11 Cr₹20 Cr₹15 Cr₹17 Cr₹14 Cr₹12 Cr₹10 Cr₹10 Cr₹10 Cr
₹0₹0₹34 Cr₹52 Cr₹39 Cr₹0₹0₹0₹0₹18 Cr₹96 Cr₹26 Cr₹15 Cr₹0₹0₹0₹0₹0₹0
₹17 Cr₹8 Cr₹5 Cr₹4 Cr₹3 Cr₹3 Cr₹4 Cr₹6 Cr₹7 Cr₹7 Cr₹1 Cr₹7 Cr₹7 Cr₹7 Cr₹6 Cr₹5 Cr₹31 Cr₹19 Cr₹1 Cr
₹241 Cr₹233 Cr₹117 Cr₹127 Cr₹131 Cr₹84 Cr₹69 Cr₹78 Cr₹82 Cr₹90 Cr₹149 Cr₹92 Cr₹77 Cr₹68 Cr₹61 Cr₹83 Cr₹120 Cr₹94 Cr₹70 Cr
₹1769 Cr₹1717 Cr₹641 Cr₹636 Cr₹616 Cr₹543 Cr₹505 Cr₹468 Cr₹436 Cr₹409 Cr₹508 Cr₹425 Cr₹376 Cr₹324 Cr₹278 Cr₹266 Cr₹270 Cr₹222 Cr₹190 Cr
₹16 Cr₹19 Cr₹31 Cr₹29 Cr₹27 Cr₹20 Cr₹45 Cr₹60 Cr₹32 Cr₹49 Cr₹53 Cr₹60 Cr₹53 Cr₹79 Cr₹96 Cr₹87 Cr₹67 Cr₹6 Cr₹7 Cr
₹0₹0₹34 Cr₹52 Cr₹39 Cr₹0₹5 Cr₹0₹0₹18 Cr₹96 Cr₹26 Cr₹15 Cr₹0₹0₹0₹0₹0₹12 Cr
———————————————————
₹1693 Cr₹1681 Cr₹456 Cr₹421 Cr₹402 Cr₹379 Cr₹279 Cr₹228 Cr₹228 Cr₹213 Cr₹247 Cr₹206 Cr₹165 Cr₹109 Cr₹84 Cr₹70 Cr₹60 Cr₹59 Cr₹57 Cr
₹408 Cr₹249 Cr₹136 Cr₹116 Cr₹100 Cr₹84 Cr₹66 Cr₹47 Cr₹34 Cr₹17 Cr₹68 Cr₹53 Cr₹39 Cr₹30 Cr₹24 Cr₹20 Cr₹19 Cr₹20 Cr₹20 Cr
₹0₹133 Cr₹0₹0₹0₹0₹0₹0₹0₹0₹99 L₹98 L₹1 Cr₹61 L₹55 L₹60 L₹62 L₹2 Cr₹3 Cr
₹1286 Cr₹1299 Cr₹320 Cr₹305 Cr₹301 Cr₹295 Cr₹213 Cr₹180 Cr₹193 Cr₹197 Cr₹178 Cr₹152 Cr₹125 Cr₹79 Cr₹59 Cr₹50 Cr₹41 Cr₹37 Cr₹34 Cr
₹2 Cr₹2 Cr₹30 Cr₹26 Cr₹11 Cr₹8 Cr₹55 Cr₹12 Cr₹15 Cr₹16 Cr₹43 Cr₹47 Cr₹38 Cr₹48 Cr₹28 Cr₹18 Cr₹12 Cr₹71 L₹21 L
₹12 L₹11 L₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹1 L
₹12 L₹11 L₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹1 L
₹36 Cr₹23 Cr₹31 Cr₹33 Cr₹30 Cr₹25 Cr₹29 Cr₹33 Cr₹30 Cr₹23 Cr₹80 Cr₹78 Cr₹78 Cr₹59 Cr₹43 Cr₹29 Cr₹0₹0₹0
₹0₹0₹0₹0₹0₹0₹0₹7 Cr₹6 Cr₹6 Cr₹0₹0₹0₹0₹0₹0₹0₹0₹0
₹1323 Cr₹1323 Cr₹380 Cr₹364 Cr₹343 Cr₹328 Cr₹297 Cr₹233 Cr₹244 Cr₹242 Cr₹302 Cr₹277 Cr₹242 Cr₹186 Cr₹131 Cr₹97 Cr₹53 Cr₹38 Cr₹34 Cr
———————————————————
₹18 Cr₹0₹0₹0₹0₹6 Cr₹14 Cr₹35 Cr₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0
₹191 Cr₹195 Cr₹146 Cr₹166 Cr₹162 Cr₹123 Cr₹78 Cr₹84 Cr₹95 Cr₹116 Cr₹146 Cr₹106 Cr₹99 Cr₹57 Cr₹65 Cr₹67 Cr₹57 Cr₹44 Cr₹75 Cr
₹106 Cr₹98 Cr₹67 Cr₹69 Cr₹79 Cr₹37 Cr₹75 Cr₹81 Cr₹50 Cr₹39 Cr₹43 Cr₹25 Cr₹21 Cr₹43 Cr₹35 Cr₹35 Cr₹18 Cr₹16 Cr₹34 Cr
₹40 Cr₹48 Cr₹14 Cr₹7 Cr₹6 Cr₹12 Cr₹5 Cr₹5 Cr₹31 Cr₹4 Cr₹7 Cr₹10 Cr₹6 Cr₹11 Cr₹41 Cr₹45 Cr₹89 Cr₹88 Cr₹16 Cr
₹6 Cr₹7 Cr₹8 Cr₹86 L₹64 L₹12 Cr₹12 Cr₹15 Cr₹2 Cr₹64 L₹3 Cr₹1 Cr₹2 L₹36 L₹1 Cr₹1 Cr₹13 Cr₹9 Cr₹12 Cr
₹85 Cr₹46 Cr₹26 Cr₹29 Cr₹26 Cr₹25 Cr₹23 Cr₹16 Cr₹14 Cr₹6 Cr₹7 Cr₹6 Cr₹8 Cr₹26 Cr₹5 Cr₹21 Cr₹39 Cr₹28 Cr₹19 Cr
₹445 Cr₹394 Cr₹261 Cr₹272 Cr₹274 Cr₹215 Cr₹208 Cr₹235 Cr₹192 Cr₹167 Cr₹206 Cr₹148 Cr₹134 Cr₹138 Cr₹147 Cr₹170 Cr₹216 Cr₹184 Cr₹156 Cr
₹204 Cr₹161 Cr₹144 Cr₹145 Cr₹143 Cr₹131 Cr₹139 Cr₹157 Cr₹110 Cr₹77 Cr₹57 Cr₹56 Cr₹57 Cr₹70 Cr₹86 Cr₹86 Cr₹96 Cr₹91 Cr₹86 Cr
₹1769 Cr₹1717 Cr₹641 Cr₹636 Cr₹616 Cr₹543 Cr₹505 Cr₹468 Cr₹436 Cr₹409 Cr₹508 Cr₹425 Cr₹376 Cr₹324 Cr₹278 Cr₹266 Cr₹270 Cr₹222 Cr₹190 Cr
₹386₹380₹203₹197₹185₹173₹162₹148₹133₹119₹138₹129₹116₹101₹86₹73₹62₹53₹46
₹386₹380₹203₹197₹185₹173₹162₹148₹133₹119₹138₹129₹116₹101₹86₹73₹62₹53₹46

Cash Flow

Consolidated
Standalone
₹
%
Name
Profit Before Tax
Adjustment
Changes In working Capital
Cash Flow after changes in Working Capital
Cash Flow from Operating Activities
Cash Flow from Investing Activities
Cash Flow from Financing Activitie
Net Cash Inflow / Outflow
Opening Cash & Cash Equivalents
Cash & Cash Equivalent on Amalgamation / Take over / Merger
Effect of Foreign Exchange Fluctuations
Closing Cash & Cash Equivalent
Mar 2026Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010Mar 2009Mar 2008
₹27 Cr-₹146 Cr₹14 Cr₹20 Cr₹35 Cr₹43 Cr₹41 Cr₹51 Cr₹49 Cr₹45 Cr₹35 Cr₹45 Cr₹57 Cr₹61 Cr₹51 Cr₹47 Cr₹33 Cr₹28 Cr₹21 Cr
₹53 Cr₹167 Cr₹21 Cr₹25 Cr₹19 Cr₹22 Cr₹17 Cr₹15 Cr₹19 Cr₹23 Cr₹21 Cr₹16 Cr₹13 Cr₹4 Cr₹3 Cr-₹18 Cr-₹4 Cr-₹1 Cr₹3 Cr
-₹48 Cr₹58 Cr₹25 Cr-₹17 Cr-₹74 Cr₹7 Cr-₹3 Cr-₹15 Cr₹8 Cr₹48 Cr-₹66 Cr-₹11 Cr-₹22 Cr-₹30 Cr-₹13 Cr-₹54 Cr-₹8 Cr₹56 Cr-₹7 Cr
₹32 Cr₹80 Cr₹60 Cr₹29 Cr-₹20 Cr₹73 Cr₹55 Cr₹51 Cr₹76 Cr₹115 Cr-₹9 Cr₹50 Cr₹48 Cr₹35 Cr₹41 Cr-₹25 Cr₹21 Cr₹82 Cr₹17 Cr
₹31 Cr₹84 Cr₹63 Cr₹22 Cr-₹30 Cr₹62 Cr₹43 Cr₹31 Cr₹60 Cr₹99 Cr-₹18 Cr₹41 Cr₹35 Cr₹18 Cr₹28 Cr-₹42 Cr₹14 Cr₹86 Cr₹9 Cr
-₹41 Cr-₹20 Cr-₹37 Cr-₹41 Cr-₹11 Cr-₹43 Cr-₹44 Cr-₹37 Cr-₹38 Cr-₹14 Cr-₹43 Cr-₹42 Cr-₹47 Cr-₹43 Cr-₹26 Cr₹2 Cr-₹10 Cr-₹3 Cr-₹2 Cr
-₹5 Cr-₹45 Cr-₹19 Cr₹22 Cr₹34 Cr-₹13 Cr₹58 L₹1 Cr-₹14 Cr-₹82 Cr₹59 Cr₹4 Cr₹7 Cr-₹5 Cr-₹5 Cr-₹4 Cr-₹3 Cr-₹12 Cr-₹5 Cr
-₹16 Cr₹20 Cr₹6 Cr₹3 Cr-₹6 Cr₹7 Cr-₹7 L-₹5 Cr₹8 Cr₹4 Cr-₹3 Cr₹3 Cr-₹5 Cr-₹30 Cr-₹4 Cr-₹44 Cr₹1 Cr₹71 Cr₹1 Cr
₹47 Cr₹13 Cr₹7 Cr₹5 Cr₹12 Cr₹5 Cr₹4 Cr₹9 Cr₹1 Cr-₹2 Cr₹10 Cr₹6 Cr₹11 Cr₹41 Cr₹45 Cr₹89 Cr₹88 Cr₹16 Cr₹15 Cr
₹0₹15 Cr₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0
₹37 L-₹46 L-₹10 L-₹2 Cr₹6 L-₹20 L₹70 L₹58 L-₹47 L-₹60 L₹23 L₹24 L₹30 L₹15 L₹0₹0₹0₹0₹0
₹31 Cr₹47 Cr₹13 Cr₹7 Cr₹5 Cr₹12 Cr₹5 Cr₹4 Cr₹9 Cr₹1 Cr₹7 Cr₹10 Cr₹6 Cr₹11 Cr₹41 Cr₹45 Cr₹89 Cr₹88 Cr₹16 Cr

Fundamental Ratios

Consolidated
Standalone

Share Price Live Stats

Open (₹)746.55
Volume (₹)27,010.00
High (₹)765.00
Upper Circuit893.15
Low (₹)740.00
Lower Circuit595.45
Prev Close744.30
52W High (₹)825.00
Price750.00
52W Low (₹)556.00

Share Market Cap & Key Ratios Overview

M.Cap (₹)2821.23 Cr
Div. Yield (%)0.00
PE Ratio100.94
Debt to Equity0.00
Price to Book1.45
Book Value385.54
EPS (TTM)7.41
Face Value10.00
ROE (%)1.40

Stock Analysis (SWOT)

StrengthsWeaknessesOpportunitiesThreats
1. Premium insight available after login
2. Sign in to view full SWOT analysis
3. Unlock strengths, weaknesses, opportunities & threats
Sign in to view
Open a free Demat account in minutes to start investing and screening .

QVT

Quality
0/100-
Valuation
0/100-
Technical
0/100-
Sign in to view
Open a free Demat account in minutes to start investing and screening .

Peer Stocks

1 week
1 month
1 year
Name
MARICONSE
PATANJALINSE
AWLNSE
GOKULAGRONSE
SUNDROPNSE
BCLINDNSE
MODINATURNSE
KRITINUTNSE
GOKULNSE
VIJSOLXNSE
LTP
1W Low
1W High
Market cap (₹)
824.55+20.65 (2.57%)
804.25
833.20
1,08,046Cr
404.85+37.85 (10.31%)
365.25
412.90
44,515Cr
184.69-2.29 (-1.22%)
182.35
189.33
24,200Cr
223.65-0.59 (-0.26%)
219.10
236.50
6,656Cr
750+86.6 (13.05%)
653
773
2,821Cr
33.48+0.42 (1.27%)
32.70
34.84
1,008Cr
343.85-15.2 (-4.23%)
331.30
370
468Cr
77.81-3.53 (-4.34%)
77.60
84.50
405Cr
39.56-0.87 (-2.15%)
39.33
41.39
403Cr
636.05+4.55 (0.72%)
615.20
664.50
206Cr

Sundrop Brands Ltd Annual Results Key Takeaways

Operating profit (before other income, interest and exceptional items) was ₹26.03Cr; with other income of ₹1.01Cr, profit before interest and tax came to ₹17.7Cr. Interest expense was ₹55Lakh; PBT before exceptional items stood at ₹17.15Cr. Cost mix (full year): raw materials ₹832.66Cr; employee cost ₹170.67Cr; depreciation ₹8.33Cr; other expenses ₹403.06Cr. Basis: consolidated annual results.

Sundrop Brands Ltd Quaterly Results Key Takeaways

Sundrop Brands Ltd reported ₹428.08Cr total income from operations in Jun 2026, softer than ₹386.55Cr in Mar 2026 but higher than ₹372.12Cr in Jun 2025. Operating profit (before other income, interest and exceptional items) was ₹26.03Cr; with other income of ₹1.01Cr, profit before interest and tax came to ₹17.7Cr. Interest expense was ₹55Lakh, taking profit before tax to ₹17.15Cr. After tax of ₹5.02Cr, profit after tax stood at ₹12.13Cr (vs ₹9.85Cr in Mar 2026 and ₹4.31Cr in Jun 2025).