/
/
/

SM Gold Results

Financial overview

CAGR%
Sales
Profits
Returns
ROE
10Y5Y3YTTM
-25%20%41%
-32%-30%-52%
--40%-12%-24%
5%6%5%3%

Peer Comparison

Symbol
ADANIENT-A
AEGISLOG-A
CPPLUS-A
PREMIERENE-A
REDINGTON-A
HONASA-A
LLOYDSENT-A
CELLO-A
JSLL-A
SREEL-T
SMGOLD-B
PriceM.Cap (₹)PE RatioEPS (₹)EV/EBITDAAnnual PAT
2,932₹413847 Cr55.59-8.91105.06₹9339 Cr
1,337₹47494 Cr37.9613.841.65₹898 Cr
3,654₹45311 Cr94.9412.0745.29₹368 Cr
947₹44240 Cr26.5710.245.28₹1510 Cr
379.4₹30775 Cr18.096.2224.36₹1490 Cr
463₹15354 Cr61.72.778.99₹200 Cr
67.93₹10654 Cr94.880.380.91₹283 Cr
327.1₹7510 Cr24.013.3217.46₹332 Cr
499₹6343 Cr26.825.3123.32₹222 Cr
316.8₹772 Cr23.543.0214.74₹29 Cr
12.75₹15 Cr7.870.41.5₹2 Cr

Profit & Loss

Consolidated
Standalone
Quarterly
Yearly
%
Name
Net Revenue
Other Income
Total Revenue
Total Expenditure
Operating Profit
Interest Expense
PBT
Net Profit
Jun 2026Mar 2026Dec 2025Sep 2025Jun 2025Mar 2025Dec 2024Sep 2024Jun 2024Mar 2024Dec 2023Sep 2023Jun 2023Mar 2023Dec 2022Sep 2022Jun 2022Mar 2022Dec 2021Sep 2021Jun 2021Mar 2021Jun 2020
₹23 Cr₹33 Cr₹53 Cr₹45 Cr₹26 Cr₹15 Cr₹32 Cr₹18 Cr₹20 Cr₹35 Cr₹15 Cr₹14 Cr₹14 Cr₹24 Cr₹8 Cr₹12 Cr₹7 Cr₹9 Cr₹21 Cr₹14 Cr₹6 Cr₹31 Cr₹24 L
₹0₹10,000₹60,000₹3 L₹10,000₹14 L-₹30,000₹10,000₹20,000₹96 L₹1 Cr₹0₹25 L₹1 Cr₹20,000₹70,000₹20,000₹2 Cr₹30,000₹7 L₹0₹28 L₹0
₹23 Cr₹33 Cr₹53 Cr₹45 Cr₹26 Cr₹15 Cr₹32 Cr₹18 Cr₹20 Cr₹36 Cr₹16 Cr₹14 Cr₹15 Cr₹25 Cr₹8 Cr₹12 Cr₹7 Cr₹11 Cr₹21 Cr₹15 Cr₹6 Cr₹31 Cr₹24 L
₹22 Cr₹32 Cr₹52 Cr₹44 Cr₹25 Cr₹14 Cr₹31 Cr₹17 Cr₹20 Cr₹35 Cr₹16 Cr₹13 Cr₹14 Cr₹25 Cr₹8 Cr₹12 Cr₹6 Cr₹9 Cr₹21 Cr₹14 Cr₹6 Cr₹30 Cr₹24 L
₹70 L₹1 Cr₹60 L₹62 L₹25 L₹47 L₹26 L₹84 L₹67 L₹1 Cr₹50 L₹52 L₹71 L₹68 L₹26 L₹53 L₹44 L₹2 Cr₹31 L₹22 L₹18 L₹69 L₹0
₹8 L₹18 L₹29 L₹7 L₹8 L₹35 L₹8 L₹5 L₹23 L₹83 L₹23 L₹13 L₹15 L₹28 L₹7 L₹5 L₹7 L₹13 L₹22 L-₹6 L₹6 L₹23 L₹9 L
₹62 L₹98 L₹31 L₹55 L₹18 L₹11 L₹17 L₹78 L₹43 L₹31 L₹27 L₹38 L₹56 L₹38 L₹19 L₹48 L₹37 L₹1 Cr₹9 L₹28 L₹10 L₹44 L-₹9 L
₹53 L₹78 L₹21 L₹43 L₹15 L₹10 L₹14 L₹68 L₹33 L₹41 L₹22 L₹29 L₹44 L₹28 L₹15 L₹36 L₹28 L₹1 Cr₹9 L₹24 L₹10 L₹42 L-₹9 L

Balance Sheet

Consolidated
Standalone
%
Name
Equity And Liabilities
Share Capital
Total Reserves
Reserve excluding Revaluation Reserve
Shareholder's Funds
Deferred Tax Assets / Liabilities
Total Non-Current Liabilities
Current Liabilities
Trade Payables
Other Current Liabilities
Short Term Borrowings
Short Term Provisions
Total Current Liabilities
Total Liabilities
Total Debt
Assets
Gross Block
Less Accumulated Depreciation
Net Block
Non Current Investments
Long Term Investment
Total Non-Current Assets
Current Assets Loans & Advances
Inventories
Sundry Debtors
Cash and Bank
Other Current Assets
Short Term Loans and Advances
Total Current Assets
Net Current Assets (Including Current Investments)
Miscellaneous Expenses not written off
Total Assets
Book Value
Adjusted Book Value
Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
₹10 Cr₹10 Cr₹10 Cr₹10 Cr₹10 Cr₹7 Cr₹7 Cr₹4 Cr
₹13 Cr₹12 Cr₹6 Cr₹5 Cr₹3 Cr₹6 Cr₹6 Cr₹100 L
₹13 Cr₹12 Cr₹6 Cr₹5 Cr₹3 Cr₹6 Cr₹6 Cr₹100 L
₹23 Cr₹22 Cr₹16 Cr₹15 Cr₹13 Cr₹13 Cr₹13 Cr₹5 Cr
₹52 L₹52 L₹0₹0₹0₹4,820₹4,820₹4,820
₹52 L₹52 L₹0₹0₹0₹4,820₹4,820₹4,820
₹2 L₹3 L₹2 Cr₹3 L₹2 L₹16 L₹0₹26 L
₹0₹0₹0₹0₹0₹0₹2 L₹34 L
₹16 Cr₹17 Cr₹13 Cr₹9 Cr₹5 Cr₹4 Cr₹2 Cr₹13 L
₹60 L₹51 L₹50 L₹26 L₹13 L₹10 L₹3 L₹7 L
₹17 Cr₹17 Cr₹15 Cr₹9 Cr₹5 Cr₹4 Cr₹2 Cr₹79 L
₹40 Cr₹40 Cr₹32 Cr₹24 Cr₹18 Cr₹17 Cr₹14 Cr₹6 Cr
₹16 Cr₹17 Cr₹13 Cr₹9 Cr₹5 Cr₹4 Cr₹2 Cr₹13 L
₹29 L₹26 L₹25 L₹20 L₹19 L₹96 L₹9 L₹9 L
₹21 L₹18 L₹15 L₹13 L₹10 L₹6 L₹3 L₹48,125
₹8 L₹8 L₹9 L₹8 L₹10 L₹90 L₹5 L₹8 L
₹6 Cr₹6 Cr₹3 Cr₹3 Cr₹3 Cr₹3 Cr₹0₹0
₹6 Cr₹6 Cr₹3 Cr₹3 Cr₹3 Cr₹3 Cr₹0₹0
₹6 Cr₹6 Cr₹3 Cr₹3 Cr₹3 Cr₹4 Cr₹5 L₹8 L
₹32 Cr₹32 Cr₹27 Cr₹21 Cr₹14 Cr₹10 Cr₹10 Cr₹1 Cr
₹31 L₹10 L₹59 L₹11 L₹54 L₹2 Cr₹2 Cr₹5 Cr
₹41 L₹26 L₹31,470₹1 L₹2 L₹2 L₹1 Cr₹1 L
₹20 L₹5 L₹6 L₹6 L₹28 L₹16 L₹26 L₹2 L
₹1 Cr₹1 Cr₹76 L₹39 L₹4 L₹19 L₹28 L₹0
₹34 Cr₹34 Cr₹28 Cr₹22 Cr₹15 Cr₹13 Cr₹14 Cr₹6 Cr
₹17 Cr₹16 Cr₹13 Cr₹13 Cr₹10 Cr₹8 Cr₹13 Cr₹5 Cr
₹0₹0₹0₹0₹0₹7 L₹9 L₹6 L
₹40 Cr₹40 Cr₹32 Cr₹24 Cr₹18 Cr₹17 Cr₹14 Cr₹6 Cr
₹23₹22₹16₹15₹13₹19₹19₹12
₹23₹22₹16₹15₹13₹13₹13₹8

Cash Flow

Consolidated
Standalone
%
Name
Profit Before Tax
Adjustment
Changes In working Capital
Cash Flow after changes in Working Capital
Cash Flow from Operating Activities
Cash Flow from Investing Activities
Cash Flow from Financing Activitie
Net Cash Inflow / Outflow
Opening Cash & Cash Equivalents
Closing Cash & Cash Equivalent
Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
₹71 L₹1 Cr₹1 Cr₹2 Cr₹69 L₹19 L₹3 L₹24 L
₹61 L₹7 L-₹73 L-₹1 Cr₹23,218₹32 L₹8 L₹2 L
-₹42 L-₹2 Cr-₹24 L-₹2 Cr-₹2 Cr₹3 Cr-₹7 Cr-₹5 Cr
₹90 L-₹40 L₹45 L-₹2 Cr-₹1 Cr₹4 Cr-₹7 Cr-₹5 Cr
₹76 L-₹56 L₹10 L-₹2 Cr-₹1 Cr₹4 Cr-₹7 Cr-₹5 Cr
-₹69,000-₹4 Cr-₹78 L₹49 L₹1 Cr-₹4 Cr₹0-₹9 L
-₹59 L₹5 Cr₹67 L₹1 Cr₹4 L-₹29 L₹8 Cr₹5 Cr
₹16 L₹25 L-₹74,849-₹88,719₹31,480-₹1 Cr₹2 Cr₹1 L
₹26 L₹31,000₹1 L₹2 L₹2 L₹1 Cr-₹61 L₹0
₹41 L₹26 L₹31,470₹1 L₹2 L₹2 L₹1 Cr₹1 L

Fundamental Ratios

Consolidated
Standalone
Empty box

No results found

Share Price Live Stats

Open (₹)11.85
Volume (₹)55,441.00
High (₹)13.40
Upper Circuit13.93
Low (₹)11.85
Lower Circuit9.29
Prev Close11.61
52W High (₹)20.70
Price12.75
52W Low (₹)10.65

Share Market Cap & Key Ratios Overview

M.Cap (₹)15.37 Cr
Div. Yield (%)0.00
PE Ratio7.87
Debt to Equity0.72
Price to Book0.69
Book Value22.61
EPS (TTM)1.48
Face Value10.00
ROE (%)2.54

Stock Analysis (SWOT)

StrengthsWeaknessesOpportunitiesThreats
1. Premium insight available after login
2. Sign in to view full SWOT analysis
3. Unlock strengths, weaknesses, opportunities & threats
Sign in to view
Open a free Demat account in minutes to start investing and screening .

QVT

Quality
0/100-
Valuation
0/100-
Technical
0/100-
Sign in to view
Open a free Demat account in minutes to start investing and screening .

Peer Stocks

1 week
1 month
1 year
Name
ADANIENT-ANSE
AEGISLOG-ANSE
CPPLUS-ANSE
PREMIERENE-ANSE
REDINGTON-ANSE
HONASA-ANSE
LLOYDSENT-ANSE
CELLO-ANSE
JSLL-ANSE
SREEL-TNSE
SMGOLD-BNSE
LTP
1W Low
1W High
Market cap (₹)
2932-168 (-5.42%)
2925.25
3087.60
4,13,847Cr
1337+30.4 (2.33%)
1287.05
1383.25
47,494Cr
3654-174.15 (-4.55%)
3638.65
3900
45,311Cr
947-23 (-2.37%)
942.40
977.55
44,240Cr
379.4-12.8 (-3.26%)
375
399.50
30,775Cr
463-12.1 (-2.55%)
455.05
477.85
15,354Cr
67.93-2.07 (-2.96%)
67.31
70.47
10,654Cr
327.1-11.95 (-3.52%)
325
337.55
7,510Cr
499-18.85 (-3.64%)
498.45
522.35
6,343Cr
316.8-53.65 (-14.48%)
316.80
370
772Cr
12.75+1.21 (10.49%)
11.14
13.40
15Cr

SM Gold Ltd Annual Results Key Takeaways

Basis: Consolidated annual results.

SM Gold Ltd Quaterly Results Key Takeaways