Silveroak Commercials Share Price
5.47-0.28 (-4.87%)
-21.86% past 1 Year
Financial overview
Compounded Sales Growth
Compounded Profit Growth
Stock Price CAGR
Return on Equity
CAGR%
Sales
Profits
Returns
ROE
| 10Y | 5Y | 3Y | TTM |
|---|---|---|---|
| - | 18% | -43% | -68% |
| - | - | - | -3973% |
| - | - | 35% | -18% |
| -371% | -704% | -1178% | -3550% |
Peer Comparison
Symbol
ABB-A
SIEMENS-A
POWERINDIA-A
CGPOWER-A
ENRIN-A
GVT&D-A
HAVELLS-A
WAAREEENER-A
APARINDS-A
SUZLON-A
SILVERO-Z
| Price | M.Cap (₹) | PE Ratio | EPS (₹) | EV/EBITDA | Annual PAT |
|---|---|---|---|---|---|
| 7,419.9 | ₹157469 Cr | 52.7 | 17.1 | 148.44 | ₹1668 Cr |
| 3,976 | ₹143517 Cr | 43.82 | 60.2 | 100.25 | ₹2752 Cr |
| 31,650 | ₹142765 Cr | 124.1 | 65.95 | 282.26 | ₹988 Cr |
| 893.95 | ₹140373 Cr | 112.29 | 1.99 | 9.25 | ₹1206 Cr |
| 3,110.5 | ₹112295 Cr | 75.47 | 12.38 | 45.68 | ₹1100 Cr |
| 4,325 | ₹111508 Cr | 85.44 | 14.18 | 52.82 | ₹1233 Cr |
| 1,156 | ₹75307 Cr | 46.11 | 4.63 | 33.14 | ₹1691 Cr |
| 2,636 | ₹74214 Cr | 19.32 | 25.69 | 160.54 | ₹3762 Cr |
| 17,478.5 | ₹74121 Cr | 62.73 | 116.37 | 322.44 | ₹977 Cr |
| 45.38 | ₹63230 Cr | 20.11 | 0.22 | 2.54 | ₹3163 Cr |
| 5.47 | ₹2 Cr | — | -1.17 | -2.07 | -₹81 L |
Profit & Loss
Consolidated
Standalone
Quarterly
Yearly
₹
%
Name
Net Revenue
Other Income
Total Revenue
Total Expenditure
Operating Profit
Interest Expense
PBT
Net Profit
| Mar 2020 | Mar 2019 | Dec 2018 | Sep 2018 | Jun 2018 | Mar 2018 | Dec 2017 | Sep 2017 | Jun 2017 | Mar 2017 | Dec 2016 | Sep 2016 | Jun 2016 | Mar 2016 | Dec 2015 | Sep 2015 | Jun 2015 | Mar 2015 | Dec 2014 | Sep 2014 | Jun 2014 | Mar 2014 | Dec 2013 | Sep 2013 | Jun 2013 | Mar 2013 | Dec 2012 | Sep 2012 | Jun 2012 | Mar 2012 | Dec 2011 | Sep 2011 | Jun 2011 | Mar 2011 | Dec 2010 | Sep 2010 | Jun 2010 | Mar 2010 | Dec 2009 | Sep 2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ₹0 | ₹4 Cr | ₹9 L | ₹5 L | ₹20,000 | ₹15 L | ₹4 Cr | ₹2 Cr | ₹8 Cr | ₹17 Cr | ₹9 Cr | ₹6 Cr | ₹4 Cr | ₹9 Cr | ₹5 Cr | ₹6 Cr | ₹4 Cr | ₹7 Cr | ₹10 Cr | ₹6 Cr | ₹1 Cr | ₹49 L | ₹1 Cr | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹4 L | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 |
| ₹6 L | ₹7 L | ₹5 L | ₹5 L | ₹3 L | ₹3 L | ₹90,000 | ₹1 L | ₹1 L | ₹5 L | ₹1 L | ₹5 L | ₹1 L | ₹0 | ₹0 | ₹2 L | ₹0 | ₹0 | ₹0 | ₹1 L | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹1 L | ₹0 | ₹0 | ₹60,000 | ₹1 L |
| ₹6 L | ₹4 Cr | ₹13 L | ₹10 L | ₹3 L | ₹18 L | ₹4 Cr | ₹2 Cr | ₹8 Cr | ₹17 Cr | ₹9 Cr | ₹6 Cr | ₹4 Cr | ₹9 Cr | ₹5 Cr | ₹6 Cr | ₹4 Cr | ₹7 Cr | ₹10 Cr | ₹6 Cr | ₹1 Cr | ₹49 L | ₹1 Cr | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹4 L | ₹0 | ₹0 | ₹1 L | ₹0 | ₹0 | ₹60,000 | ₹1 L |
| ₹24 L | ₹11 Cr | ₹17 L | ₹17 L | ₹16 L | -₹37 L | ₹4 Cr | ₹1 Cr | ₹7 Cr | ₹16 Cr | ₹9 Cr | ₹5 Cr | ₹3 Cr | ₹8 Cr | ₹5 Cr | ₹6 Cr | ₹3 Cr | ₹7 Cr | ₹9 Cr | ₹5 Cr | ₹1 Cr | ₹34 L | ₹1 Cr | ₹40,000 | ₹20,000 | ₹10,000 | ₹20,000 | ₹20,000 | ₹0 | ₹0 | ₹0 | ₹0 | ₹3 L | ₹0 | ₹0 | ₹40,000 | ₹0 | ₹0 | ₹20,000 | ₹40,000 |
| -₹13 L | -₹6 Cr | ₹3 L | -₹1 L | -₹7 L | ₹59 L | ₹53 L | ₹51 L | ₹59 L | ₹1 Cr | ₹59 L | ₹49 L | ₹51 L | ₹73 L | ₹54 L | ₹55 L | ₹50 L | ₹87 L | ₹53 L | ₹25 L | ₹2 L | ₹18 L | ₹60,000 | -₹40,000 | -₹20,000 | -₹10,000 | -₹20,000 | -₹20,000 | ₹0 | ₹0 | ₹0 | ₹0 | ₹1 L | ₹0 | ₹0 | ₹70,000 | ₹0 | ₹0 | ₹40,000 | ₹70,000 |
| ₹10,000 | -₹46 L | ₹59 L | ₹56 L | ₹54 L | ₹43 L | ₹46 L | ₹42 L | ₹47 L | ₹57 L | ₹48 L | ₹42 L | ₹42 L | ₹39 L | ₹45 L | ₹35 L | ₹35 L | ₹47 L | ₹35 L | ₹15 L | ₹60,000 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 |
| -₹19 L | -₹6 Cr | -₹63 L | -₹63 L | -₹67 L | ₹12 L | ₹3 L | ₹4 L | ₹7 L | ₹62 L | ₹7 L | ₹2 L | ₹4 L | -₹19 L | ₹5 L | ₹16 L | ₹11 L | ₹30 L | ₹12 L | ₹6 L | ₹2 L | -₹3 Cr | ₹60,000 | -₹40,000 | -₹20,000 | -₹10,000 | -₹20,000 | -₹20,000 | ₹0 | ₹0 | ₹0 | ₹0 | ₹1 L | ₹0 | ₹0 | ₹70,000 | ₹0 | ₹0 | ₹40,000 | ₹70,000 |
| -₹32 L | -₹6 Cr | -₹91 L | -₹63 L | -₹67 L | ₹2 L | ₹3 L | ₹10 L | ₹5 L | ₹33 L | ₹4 L | ₹1 L | ₹3 L | -₹29 L | ₹3 L | ₹11 L | ₹7 L | ₹13 L | ₹9 L | ₹4 L | ₹2 L | -₹3 Cr | ₹60,000 | -₹40,000 | -₹20,000 | -₹10,000 | -₹20,000 | -₹20,000 | ₹0 | ₹0 | ₹0 | ₹0 | ₹70,000 | ₹0 | ₹0 | ₹70,000 | ₹0 | ₹0 | ₹40,000 | ₹70,000 |
Balance Sheet
Consolidated
Standalone
₹
%
Name
Equity And Liabilities
Share Capital
Total Reserves
Reserve excluding Revaluation Reserve
Shareholder's Funds
Secured Loans
Unsecured Loans
Deferred Tax Assets / Liabilities
Long Term Trade Payables
Total Non-Current Liabilities
Current Liabilities
Trade Payables
Other Current Liabilities
Short Term Borrowings
Short Term Provisions
Total Current Liabilities
Total Liabilities
Total Debt
Assets
Gross Block
Less Accumulated Depreciation
Net Block
Capital Work in Progress
Non Current Investments
Long Term Investment
Long Term Loans & Advances
Other Non Current Assets
Total Non-Current Assets
Current Assets Loans & Advances
Currents Investments
Inventories
Sundry Debtors
Cash and Bank
Other Current Assets
Short Term Loans and Advances
Total Current Assets
Net Current Assets (Including Current Investments)
Total Assets
Book Value
Adjusted Book Value
| Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | Mar 2009 | Mar 2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| — | — | — | — | — | — | — | — | — | — | — | — |
| ₹3 Cr | ₹3 Cr | ₹3 Cr | ₹3 Cr | ₹3 Cr | ₹3 Cr | ₹3 Cr | ₹3 Cr | ₹3 Cr | ₹3 Cr | ₹3 Cr | ₹3 Cr |
| -₹6 Cr | ₹1 Cr | ₹1 Cr | ₹84 L | ₹92 L | -₹3 Cr | ₹52 L | ₹52 L | ₹53 L | ₹53 L | ₹52 L | ₹51 L |
| -₹6 Cr | ₹1 Cr | ₹1 Cr | ₹84 L | ₹92 L | -₹3 Cr | ₹52 L | ₹52 L | ₹53 L | ₹53 L | ₹52 L | ₹51 L |
| -₹4 Cr | ₹4 Cr | ₹4 Cr | ₹4 Cr | ₹4 Cr | ₹5 L | ₹3 Cr | ₹3 Cr | ₹3 Cr | ₹3 Cr | ₹3 Cr | ₹3 Cr |
| ₹4 Cr | ₹5 Cr | ₹7 Cr | ₹3 Cr | ₹4 Cr | ₹0 | ₹0 | ₹0 | ₹0 | ₹6 L | ₹6 L | ₹6 L |
| ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹85 L | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 |
| ₹0 | ₹12 L | ₹16 L | ₹15 L | ₹10 L | ₹4 L | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 |
| ₹0 | ₹0 | ₹0 | ₹90 L | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 |
| ₹4 Cr | ₹5 Cr | ₹7 Cr | ₹4 Cr | ₹4 Cr | ₹89 L | ₹0 | ₹0 | ₹0 | ₹6 L | ₹6 L | ₹6 L |
| — | — | — | — | — | — | — | — | — | — | — | — |
| ₹6 Cr | ₹6 Cr | ₹12 Cr | ₹4 Cr | ₹3 Cr | ₹44 L | ₹2 Cr | ₹8 L | ₹8 L | ₹8 L | ₹11 L | ₹11 L |
| ₹9 Cr | ₹6 Cr | ₹4 Cr | ₹2 Cr | ₹1 Cr | ₹5 Cr | ₹6 L | ₹4 L | ₹3 L | ₹3 L | ₹0 | ₹0 |
| ₹2 Cr | ₹2 Cr | ₹73 L | ₹6 Cr | ₹5 Cr | ₹10 L | ₹15 L | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 |
| ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹1 L | ₹3 L | ₹3 L | ₹2 L |
| ₹17 Cr | ₹14 Cr | ₹17 Cr | ₹12 Cr | ₹10 Cr | ₹5 Cr | ₹2 Cr | ₹12 L | ₹12 L | ₹14 L | ₹13 L | ₹12 L |
| ₹17 Cr | ₹24 Cr | ₹28 Cr | ₹19 Cr | ₹17 Cr | ₹6 Cr | ₹5 Cr | ₹3 Cr | ₹3 Cr | ₹3 Cr | ₹3 Cr | ₹3 Cr |
| ₹7 Cr | ₹9 Cr | ₹9 Cr | ₹9 Cr | ₹10 Cr | ₹95 L | ₹15 L | ₹0 | ₹0 | ₹6 L | ₹6 L | ₹6 L |
| — | — | — | — | — | — | — | — | — | — | — | — |
| ₹7 Cr | ₹7 Cr | ₹7 Cr | ₹7 Cr | ₹7 Cr | ₹6 Cr | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 |
| ₹1 Cr | ₹92 L | ₹69 L | ₹37 L | ₹19 L | ₹3 L | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 |
| ₹6 Cr | ₹6 Cr | ₹6 Cr | ₹6 Cr | ₹6 Cr | ₹6 Cr | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 |
| ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹6 L | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 |
| ₹27 L | ₹27 L | ₹27 L | ₹27 L | ₹25 L | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 |
| ₹27 L | ₹27 L | ₹27 L | ₹27 L | ₹25 L | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 |
| ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹3 Cr | ₹3 Cr | ₹0 | ₹0 | ₹0 | ₹0 |
| ₹0 | ₹0 | ₹0 | ₹14 L | ₹8 L | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 |
| ₹6 Cr | ₹6 Cr | ₹6 Cr | ₹7 Cr | ₹7 Cr | ₹6 Cr | ₹3 Cr | ₹3 Cr | ₹0 | ₹0 | ₹0 | ₹0 |
| — | — | — | — | — | — | — | — | — | — | — | — |
| ₹13 L | ₹13 L | ₹13 L | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 |
| ₹0 | ₹3 Cr | ₹2 Cr | ₹2 Cr | ₹2 Cr | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 |
| ₹10 Cr | ₹12 Cr | ₹17 Cr | ₹9 Cr | ₹7 Cr | ₹25 L | ₹2 Cr | ₹6 L | ₹6 L | ₹6 L | ₹6 L | ₹6 L |
| ₹5 L | ₹61 L | ₹35 L | ₹15 L | ₹25 L | ₹97,187 | ₹4 L | ₹3 L | ₹4 L | ₹6 L | ₹5 L | ₹2 L |
| ₹70,318 | ₹15 L | ₹41,745 | ₹75,729 | ₹11 L | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 |
| ₹1 Cr | ₹1 Cr | ₹2 Cr | ₹1 Cr | ₹68 L | ₹14 L | ₹5,166 | ₹0 | ₹3 Cr | ₹3 Cr | ₹3 Cr | ₹3 Cr |
| ₹12 Cr | ₹17 Cr | ₹21 Cr | ₹12 Cr | ₹10 Cr | ₹40 L | ₹2 Cr | ₹9 L | ₹3 Cr | ₹3 Cr | ₹3 Cr | ₹3 Cr |
| -₹6 Cr | ₹3 Cr | ₹5 Cr | ₹62 L | ₹82 L | -₹5 Cr | -₹17 L | -₹3 L | ₹3 Cr | ₹3 Cr | ₹3 Cr | ₹3 Cr |
| ₹17 Cr | ₹24 Cr | ₹28 Cr | ₹19 Cr | ₹17 Cr | ₹6 Cr | ₹5 Cr | ₹3 Cr | ₹3 Cr | ₹3 Cr | ₹3 Cr | ₹3 Cr |
| -₹13 | ₹15 | ₹14 | ₹13 | ₹13 | ₹0 | ₹12 | ₹12 | ₹12 | ₹12 | ₹12 | ₹12 |
| -₹13 | ₹15 | ₹14 | ₹13 | ₹13 | ₹0 | ₹12 | ₹12 | ₹12 | ₹12 | ₹12 | ₹12 |
Cash Flow
Consolidated
Standalone
₹
%
Name
Profit Before Tax
Adjustment
Changes In working Capital
Cash Flow after changes in Working Capital
Cash Flow from Operating Activities
Cash Flow from Investing Activities
Cash Flow from Financing Activitie
Net Cash Inflow / Outflow
Opening Cash & Cash Equivalents
Closing Cash & Cash Equivalent
| Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2011 | Mar 2010 | Mar 2009 | Mar 2008 |
|---|---|---|---|---|---|---|---|---|
| -₹8 Cr | ₹26 L | ₹75 L | ₹59 L | ₹52 L | -₹72,000 | ₹1 L | ₹0 | ₹0 |
| ₹1 Cr | ₹2 Cr | ₹2 Cr | ₹2 Cr | ₹1 Cr | ₹0 | ₹0 | ₹0 | ₹0 |
| ₹6 Cr | -₹1 Cr | ₹57 L | -₹1 Cr | -₹7 Cr | ₹0 | ₹0 | ₹0 | ₹0 |
| -₹61 L | ₹85 L | ₹3 Cr | ₹97 L | -₹5 Cr | -₹72,000 | ₹1 L | ₹0 | ₹0 |
| -₹67 L | ₹32 L | ₹3 Cr | ₹83 L | -₹5 Cr | -₹72,000 | ₹1 L | ₹0 | ₹0 |
| ₹31 L | ₹12 L | -₹2 L | -₹10 L | -₹2 Cr | ₹0 | ₹0 | ₹0 | ₹0 |
| -₹9 L | -₹14 L | -₹3 Cr | -₹84 L | ₹8 Cr | -₹2 L | ₹65,000 | ₹0 | ₹0 |
| -₹45 L | ₹30 L | ₹3 L | -₹11 L | ₹24 L | -₹2 L | ₹2 L | ₹0 | ₹0 |
| ₹48 L | ₹18 L | ₹15 L | ₹25 L | ₹97,186 | ₹6 L | ₹5 L | ₹0 | ₹0 |
| ₹4 L | ₹48 L | ₹18 L | ₹15 L | ₹25 L | ₹4 L | ₹6 L | ₹0 | ₹0 |
Fundamental Ratios
Consolidated
Standalone
No results found