/
/
/

Silver Oak (India) Results

Financial overview

CAGR%
Sales
Profits
Returns
ROE
10Y5Y3YTTM
-124%513%0%
----18%
-15%--31%
-12%-10%-14%-16%

Peer Comparison

Symbol
UNITDSPR-A
RADICO-A
UBL-A
ABDL-A
TI-A
INDIAGLYCO-A
SILVOAK-X
PriceM.Cap (₹)PE RatioEPS (₹)EV/EBITDAAnnual PAT
1,379₹97829 Cr52.945.929.59₹1838 Cr
4,249₹54771 Cr68.7817.3471.66₹604 Cr
1,190₹31171 Cr64.355.1230.42₹413 Cr
692₹19823 Cr86.872.5611.32₹228 Cr
465.45₹11695 Cr—0.93.64₹21 Cr
323.45₹2185 Cr6.9114.4571.58₹293 Cr
73.9₹26 Cr—-0.58-3.72-₹1 Cr

Profit & Loss

Consolidated
Standalone
Quarterly
Yearly
₹
%
Name
Net Revenue
Other Income
Total Revenue
Total Expenditure
Operating Profit
Interest Expense
PBT
Net Profit
Jun 2026Mar 2026Dec 2025Sep 2025Jun 2025Mar 2025Dec 2024Sep 2024Jun 2024Mar 2024Dec 2023Sep 2023Jun 2023Mar 2023Dec 2022Sep 2022Jun 2022Mar 2022Dec 2021Sep 2021Jun 2021Mar 2021Dec 2020Sep 2020Jun 2020Mar 2020Dec 2019Sep 2019Jun 2019Dec 2018Sep 2018
₹0₹0₹0₹0₹0₹0₹1 Cr₹0₹0₹60,000₹0₹0₹0₹2 L₹0₹0₹0₹50,000₹0₹0₹0₹2 Cr₹0₹0₹0-₹3 L₹1 L₹3 L₹1 L₹3 Cr₹14 L
₹23 L₹23 L₹50 L₹25 L₹21 L₹19 L₹45 L₹18 L₹18 L₹2 Cr₹11 L₹3 L₹80,000₹89 L₹17 L₹3 L₹20 L₹1 Cr₹6 L₹1 L₹1 L₹1 Cr₹20,000₹18 L₹14 L₹54 L₹17 L₹25 L₹13 L₹18 L₹10,000
₹23 L₹23 L₹50 L₹25 L₹21 L₹19 L₹2 Cr₹18 L₹18 L₹2 Cr₹11 L₹3 L₹80,000₹91 L₹17 L₹3 L₹20 L₹1 Cr₹6 L₹1 L₹1 L₹3 Cr₹20,000₹18 L₹14 L₹51 L₹18 L₹28 L₹15 L₹3 Cr₹15 L
₹16 L₹23 L₹57 L₹18 L₹31 L₹40 L₹1 Cr₹28 L₹43 L₹1 Cr₹42 L₹43 L₹45 L₹37 L₹36 L₹67 L₹49 L₹62 L₹45 L₹41 L₹33 L₹2 Cr₹42 L₹41 L₹33 L₹85 L₹53 L₹36 L₹33 L₹2 Cr₹38 L
₹9 L₹2 L-₹1 L₹10 L-₹7 L-₹20 L₹30 L-₹8 L-₹20 L₹44 L-₹26 L-₹35 L-₹39 L₹65 L-₹16 L-₹61 L-₹26 L₹48 L-₹34 L-₹35 L-₹27 L₹57 L-₹38 L-₹18 L-₹14 L-₹23 L-₹33 L-₹5 L-₹17 L₹91 L-₹21 L
₹22 L₹21 L₹42 L₹21 L₹21 L₹8 L₹21 L₹19 L₹19 L₹57 L₹18 L₹18 L₹17 L₹19 L₹17 L₹17 L₹16 L₹16 L₹14 L₹14 L₹15 L₹18 L₹16 L₹17 L₹14 L₹18 L₹15 L₹14 L₹13 L₹10 L₹10 L
-₹15 L-₹21 L-₹49 L-₹13 L-₹31 L-₹29 L₹4 L-₹29 L-₹43 L-₹30 L-₹49 L-₹57 L-₹61 L₹35 L-₹36 L-₹81 L-₹45 L₹47 L-₹53 L-₹54 L-₹47 L₹2 Cr-₹59 L-₹40 L-₹40 L-₹3 Cr-₹62 L-₹22 L-₹31 L₹90 L-₹34 L
-₹20 L-₹25 L-₹49 L-₹13 L-₹34 L-₹29 L-₹6 L-₹29 L-₹43 L-₹30 L-₹49 L-₹57 L-₹61 L₹36 L-₹36 L-₹81 L-₹45 L₹44 L-₹53 L-₹54 L-₹47 L₹2 Cr-₹59 L-₹40 L-₹40 L-₹3 Cr-₹62 L-₹22 L-₹31 L₹90 L-₹34 L

Balance Sheet

Consolidated
Standalone
₹
%
Name
Equity And Liabilities
Share Capital
Total Reserves
Reserve excluding Revaluation Reserve
Shareholder's Funds
Minority Interest
Secured Loans
Unsecured Loans
Deferred Tax Assets / Liabilities
Other Long Term Liabilities
Long Term Trade Payables
Total Non-Current Liabilities
Current Liabilities
Trade Payables
Other Current Liabilities
Short Term Borrowings
Short Term Provisions
Total Current Liabilities
Total Liabilities
Contingent Liabilities
Total Debt
Assets
Gross Block
Less Accumulated Depreciation
Net Block
Non Current Investments
Long Term Investment
Long Term Loans & Advances
Other Non Current Assets
Total Non-Current Assets
Current Assets Loans & Advances
Inventories
Sundry Debtors
Cash and Bank
Other Current Assets
Short Term Loans and Advances
Total Current Assets
Net Current Assets (Including Current Investments)
Total Assets
Book Value
Adjusted Book Value
Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017
—————————
₹4 Cr₹4 Cr₹4 Cr₹4 Cr₹4 Cr₹4 Cr₹4 Cr₹4 Cr₹4 Cr
₹2 Cr₹4 Cr₹5 Cr₹5 Cr₹6 Cr₹8 Cr₹12 Cr₹14 Cr₹18 Cr
₹2 Cr₹4 Cr₹5 Cr₹5 Cr₹6 Cr₹8 Cr₹12 Cr₹14 Cr₹18 Cr
₹6 Cr₹7 Cr₹9 Cr₹9 Cr₹10 Cr₹12 Cr₹15 Cr₹17 Cr₹21 Cr
₹10 Cr₹10 Cr₹10 Cr₹9 Cr₹9 Cr₹9 Cr₹9 Cr₹9 Cr₹11 Cr
₹0₹0₹0₹0₹0₹0₹3 L₹7 L₹7 L
₹0₹0₹0₹0₹3 Cr₹3 Cr₹3 Cr₹3 Cr₹7 Cr
-₹73 L-₹73 L-₹73 L-₹73 L-₹72 L-₹72 L-₹72 L-₹75 L-₹35 L
₹8 L₹19 L₹12 L₹0₹2 L₹11 L₹0₹0₹0
₹0₹0₹0₹70 L₹75 L₹75 L₹0₹0₹0
-₹66 L-₹54 L-₹60 L-₹3 L₹3 Cr₹3 Cr₹2 Cr₹2 Cr₹6 Cr
—————————
₹56 L₹72 L₹1 Cr₹72 L₹83 L₹71 L₹2 Cr₹2 Cr₹4 Cr
₹3 Cr₹3 Cr₹2 Cr₹2 Cr₹2 Cr₹2 Cr₹2 Cr₹3 Cr₹22 Cr
₹9 Cr₹8 Cr₹8 Cr₹7 Cr₹7 Cr₹7 Cr₹5 Cr₹5 Cr₹4 Cr
₹0₹0₹0₹0₹4 L₹61,450₹4 L₹4 L₹3 Cr
₹13 Cr₹12 Cr₹11 Cr₹9 Cr₹9 Cr₹10 Cr₹9 Cr₹10 Cr₹34 Cr
₹28 Cr₹28 Cr₹29 Cr₹27 Cr₹31 Cr₹33 Cr₹35 Cr₹38 Cr₹73 Cr
₹15,990₹13,640₹24,580₹30,370₹16,310₹1 Cr₹90 L₹115 Cr₹17 L
₹9 Cr₹8 Cr₹8 Cr₹7 Cr₹9 Cr₹10 Cr₹8 Cr₹7 Cr₹11 Cr
—————————
₹3 Cr₹3 Cr₹3 Cr₹3 Cr₹3 Cr₹3 Cr₹3 Cr₹3 Cr₹3 Cr
₹2 Cr₹2 Cr₹2 Cr₹2 Cr₹2 Cr₹2 Cr₹2 Cr₹2 Cr₹2 Cr
₹1 Cr₹1 Cr₹1 Cr₹1 Cr₹1 Cr₹1 Cr₹1 Cr₹1 Cr₹1 Cr
₹10 Cr₹10 Cr₹10 Cr₹8 Cr₹8 Cr₹9 Cr₹8 Cr₹12 Cr₹0
₹10 Cr₹10 Cr₹10 Cr₹8 Cr₹8 Cr₹9 Cr₹8 Cr₹12 Cr₹0
₹18 L₹18 L₹47 L₹48 L₹48 L₹50 L₹92 L₹1 Cr₹1 Cr
₹43 L₹2 Cr₹2 Cr₹1 Cr₹5 Cr₹0₹0₹1 L₹1 L
₹12 Cr₹13 Cr₹14 Cr₹11 Cr₹15 Cr₹11 Cr₹10 Cr₹14 Cr₹2 Cr
—————————
₹48 L₹48 L₹48 L₹48 L₹69 L₹1 Cr₹3 Cr₹8 Cr₹39 Cr
₹12 L₹1 Cr₹79 L₹83 L₹84 L₹1 Cr₹2 Cr₹3 Cr₹3 Cr
₹3 Cr₹4 Cr₹6 Cr₹6 Cr₹5 Cr₹4 Cr₹7 Cr₹5 Cr₹18 Cr
₹3 Cr₹2 Cr₹2 Cr₹2 Cr₹82 L₹2 Cr₹2 Cr₹3 Cr₹10 Cr
₹10 Cr₹8 Cr₹6 Cr₹7 Cr₹9 Cr₹12 Cr₹11 Cr₹4 Cr₹1 Cr
₹17 Cr₹15 Cr₹15 Cr₹16 Cr₹16 Cr₹22 Cr₹25 Cr₹23 Cr₹70 Cr
₹4 Cr₹4 Cr₹4 Cr₹7 Cr₹6 Cr₹12 Cr₹16 Cr₹14 Cr₹37 Cr
₹28 Cr₹28 Cr₹29 Cr₹27 Cr₹31 Cr₹33 Cr₹35 Cr₹38 Cr₹73 Cr
₹17₹20₹23₹23₹26₹31₹40₹46₹57
₹17₹20₹23₹23₹26₹31₹40₹46₹57

Cash Flow

Consolidated
Standalone
₹
%
Name
Profit Before Tax
Adjustment
Changes In working Capital
Cash Flow after changes in Working Capital
Cash Flow from Operating Activities
Cash Flow from Investing Activities
Cash Flow from Financing Activitie
Net Cash Inflow / Outflow
Opening Cash & Cash Equivalents
Closing Cash & Cash Equivalent
Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017
-₹98 L-₹82 L-₹1 Cr-₹1 Cr₹98 L-₹4 Cr-₹2 Cr-₹7 Cr₹0
-₹19 L-₹6 L-₹30 L-₹32 L-₹3 Cr-₹25 L₹2 Cr₹16 L₹0
₹3 Cr-₹48 L-₹51 L₹4 Cr-₹1 Cr₹4 Cr₹5 Cr₹13 Cr₹0
₹2 Cr-₹1 Cr-₹2 Cr₹3 Cr-₹3 Cr₹50 L₹4 Cr₹5 Cr₹0
₹1 Cr-₹1 Cr-₹2 Cr₹3 Cr-₹3 Cr₹47 L₹4 Cr₹3 Cr₹0
-₹60 L₹2 Cr₹1 Cr₹99 L₹6 Cr-₹4 Cr-₹4 Cr-₹6 Cr₹0
-₹76,540-₹6 L₹24 L-₹3 Cr-₹1 Cr₹1 Cr₹9 L-₹4 Cr₹0
₹85 L₹19 L-₹76 L₹58 L₹1 Cr-₹2 Cr₹56 L-₹7 Cr₹0
₹2 Cr₹1 Cr₹2 Cr₹2 Cr₹50 L₹3 Cr₹2 Cr₹9 Cr₹0
₹2 Cr₹2 Cr₹1 Cr₹2 Cr₹2 Cr₹50 L₹3 Cr₹2 Cr₹0

Fundamental Ratios

Consolidated
Standalone
Empty box

No results found

Share Price Live Stats

Open (₹)65.00
Volume (₹)313.00
High (₹)73.98
Upper Circuit82.20
Low (₹)65.00
Lower Circuit54.80
Prev Close68.50
52W High (₹)124.75
Price73.90
52W Low (₹)56.65

Share Market Cap & Key Ratios Overview

M.Cap (₹)25.96 Cr
Div. Yield (%)0.00
PE Ratio0.00
Debt to Equity1.41
Price to Book10.20
Book Value16.59
EPS (TTM)-4.04
Face Value10.00
ROE (%)-15.57

Stock Analysis (SWOT)

StrengthsWeaknessesOpportunitiesThreats
1. Premium insight available after login
2. Sign in to view full SWOT analysis
3. Unlock strengths, weaknesses, opportunities & threats
Sign in to view
Open a free Demat account in minutes to start investing and screening .

QVT

Quality
0/100-
Valuation
0/100-
Technical
0/100-
Sign in to view
Open a free Demat account in minutes to start investing and screening .

Peer Stocks

1 week
1 month
1 year
Name
UNITDSPR-ANSE
RADICO-ANSE
UBL-ANSE
ABDL-ANSE
TI-ANSE
INDIAGLYCO-ANSE
SILVOAK-XNSE
LTP
1W Low
1W High
Market cap (₹)
1379+46 (3.45%)
1293.45
1379
97,829Cr
4249+149 (3.63%)
4059
4275.60
54,771Cr
1190+11.8 (1.00%)
1155
1208.85
31,171Cr
692-5.15 (-0.74%)
679.05
728
19,823Cr
465.45-15.8 (-3.28%)
437
499.65
11,695Cr
323.45-7.6 (-2.30%)
321.85
353.35
2,185Cr
73.9+9.9 (15.47%)
63.66
73.98
26Cr

Silver Oak (India) Ltd Annual Results Key Takeaways

Operating profit (before other income, interest and exceptional items) was ₹8.8Lakh; with other income of ₹22.6Lakh, profit before interest and tax came to ₹6.6Lakh. Interest expense was ₹21.7Lakh; PBT before exceptional items stood at ₹-₹15.1Lakh. Cost mix (full year): raw materials ₹0 cr; employee cost ₹43.8Lakh; depreciation ₹2.2Lakh; other expenses ₹13.8Lakh. Basis: consolidated annual results.

Silver Oak (India) Ltd Quaterly Results Key Takeaways

Silver Oak (India) Ltd reported ₹0 cr total income from operations in Jun 2026, softer than ₹0 cr in Mar 2026 but higher than ₹0 cr in Jun 2025. Operating profit (before other income, interest and exceptional items) was ₹8.8Lakh; with other income of ₹22.6Lakh, profit before interest and tax came to ₹6.6Lakh. Interest expense was ₹21.7Lakh, taking profit before tax to ₹-₹15.1Lakh. After tax of ₹4.4Lakh, profit after tax stood at ₹-₹19.5Lakh (vs ₹-₹24.6Lakh in Mar 2026 and ₹-₹33.7Lakh in Jun 2025).