Sical Logistics Share Price
107.00-1.88 (-1.73%)
+34.17% past 1 Year
Financial overview
Compounded Sales Growth
Compounded Profit Growth
Stock Price CAGR
Return on Equity
CAGR%
Sales
Profits
Returns
ROE
| 10Y | 5Y | 3Y | TTM |
|---|---|---|---|
| -12% | -26% | -14% | 0% |
| - | - | - | -31% |
| - | - | - | 37% |
| -26% | -53% | -88% | -217% |
Peer Comparison
Symbol
CONCOR
DELHIVERY
SHADOWFAX
BLACKBUCK
TCI
TVSSCS
VRLLOG
MAHLOG
SINDHUTRAD
GATEWAY
SICALLOG-BE
| Price | M.Cap (₹) | PE Ratio | EPS (₹) | EV/EBITDA | Annual PAT |
|---|---|---|---|---|---|
| 503.55 | ₹38652 Cr | 31.12 | 3.5 | 24.23 | ₹1216 Cr |
| 460.25 | ₹34432 Cr | 368.12 | 0.43 | 11.09 | ₹153 Cr |
| 261.5 | ₹15246 Cr | 136.48 | 1.12 | 3.9 | ₹112 Cr |
| 583.3 | ₹10612 Cr | 62.86 | 2.32 | 12.88 | ₹161 Cr |
| 869.9 | ₹6723 Cr | 14.72 | 13.73 | 76.95 | ₹456 Cr |
| 130.64 | ₹5727 Cr | 88.44 | 0.47 | 15.1 | ₹114 Cr |
| 298.3 | ₹5205 Cr | 19.47 | 4.6 | 30.07 | ₹237 Cr |
| 404.35 | ₹3964 Cr | 103.01 | 2.56 | 32.64 | ₹2 Cr |
| 25.33 | ₹3702 Cr | 47.84 | 0.25 | 0.62 | ₹3 Cr |
| 54.67 | ₹2722 Cr | 11.14 | 0.98 | 7.99 | ₹259 Cr |
| 107 | ₹867 Cr | 12.21 | 2.52 | 13.87 | ₹49 Cr |
Profit & Loss
Consolidated
Standalone
Quarterly
Yearly
₹
%
Name
Net Revenue
Other Income
Total Revenue
Total Expenditure
Operating Profit
Interest Expense
PBT
Net Profit
| Jun 2026 | Mar 2026 | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sep 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sep 2022 | Jun 2022 | Mar 2022 | Dec 2021 | Sep 2021 | Jun 2021 | Mar 2021 | Dec 2020 | Sep 2020 | Jun 2020 | Mar 2020 | Dec 2019 | Sep 2019 | Jun 2019 | Mar 2019 | Dec 2018 | Sep 2018 | Jun 2018 | Mar 2018 | Dec 2017 | Sep 2017 | Jun 2017 | Mar 2017 | Dec 2016 | Sep 2016 | Jun 2016 | Mar 2016 | Dec 2015 | Sep 2015 | Jun 2015 | Mar 2015 | Dec 2014 | Sep 2014 | Jun 2014 | Mar 2014 | Dec 2013 | Sep 2013 | Jun 2013 | Mar 2013 | Dec 2012 | Sep 2012 | Jun 2012 | Mar 2012 | Dec 2011 | Sep 2011 | Jun 2011 | Mar 2011 | Dec 2010 | Sep 2010 | Jun 2010 | Mar 2010 | Dec 2009 | Sep 2009 | Jun 2009 | Mar 2009 | Dec 2008 | Sep 2008 | Jun 2008 | Mar 2008 | Dec 2007 | Sep 2007 | Jun 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ₹133 Cr | ₹105 Cr | ₹93 Cr | ₹90 Cr | ₹98 Cr | ₹81 Cr | ₹50 Cr | ₹49 Cr | ₹42 Cr | ₹44 Cr | ₹45 Cr | ₹62 Cr | ₹70 Cr | ₹95 Cr | ₹106 Cr | ₹96 Cr | ₹95 Cr | ₹116 Cr | ₹76 Cr | ₹82 Cr | ₹74 Cr | ₹115 Cr | ₹124 Cr | ₹128 Cr | ₹137 Cr | ₹159 Cr | ₹188 Cr | ₹298 Cr | ₹362 Cr | ₹426 Cr | ₹414 Cr | ₹361 Cr | ₹324 Cr | ₹372 Cr | ₹329 Cr | ₹248 Cr | ₹245 Cr | ₹262 Cr | ₹248 Cr | ₹198 Cr | ₹214 Cr | ₹239 Cr | ₹211 Cr | ₹207 Cr | ₹164 Cr | ₹190 Cr | ₹226 Cr | ₹206 Cr | ₹205 Cr | ₹224 Cr | ₹205 Cr | ₹216 Cr | ₹197 Cr | ₹189 Cr | ₹196 Cr | ₹197 Cr | ₹175 Cr | ₹198 Cr | ₹180 Cr | ₹196 Cr | ₹206 Cr | ₹198 Cr | ₹178 Cr | ₹209 Cr | ₹186 Cr | ₹189 Cr | ₹192 Cr | ₹173 Cr | ₹172 Cr | ₹177 Cr | ₹164 Cr | ₹173 Cr | ₹162 Cr | ₹184 Cr | ₹195 Cr | ₹264 Cr | ₹254 Cr |
| ₹1 Cr | ₹2 Cr | ₹3 Cr | ₹30 Cr | ₹3 Cr | ₹13 Cr | ₹2 Cr | ₹2 Cr | ₹2 Cr | ₹6 Cr | ₹2 Cr | ₹2 Cr | ₹8 Cr | ₹3 Cr | ₹64 L | ₹11 Cr | ₹12 Cr | ₹2 Cr | ₹7 Cr | ₹19 L | ₹6 L | -₹9 L | ₹53 L | ₹1 Cr | ₹1 Cr | ₹16 Cr | ₹6 Cr | ₹3 Cr | ₹3 Cr | ₹1 Cr | ₹2 Cr | ₹2 Cr | ₹1 Cr | -₹77 L | ₹3 L | ₹4 Cr | ₹2 Cr | ₹1 Cr | ₹5 Cr | ₹5 Cr | ₹4 Cr | ₹1 Cr | ₹3 Cr | ₹6 Cr | ₹4 Cr | ₹21 Cr | -₹5 Cr | ₹13 Cr | ₹12 Cr | ₹22 Cr | ₹8 Cr | ₹7 Cr | ₹5 Cr | ₹6 Cr | ₹21 L | ₹3 Cr | ₹4 L | ₹69 L | ₹9 L | ₹1 L | ₹13 L | ₹32 Cr | ₹7 L | ₹5 L | ₹40 L | ₹45 L | ₹1 L | ₹11 L | ₹15 L | ₹3 Cr | ₹58 L | ₹1 Cr | ₹2 Cr | ₹4 Cr | ₹3 Cr | ₹16 Cr | ₹12 Cr |
| ₹134 Cr | ₹107 Cr | ₹96 Cr | ₹119 Cr | ₹100 Cr | ₹94 Cr | ₹52 Cr | ₹51 Cr | ₹44 Cr | ₹50 Cr | ₹48 Cr | ₹64 Cr | ₹77 Cr | ₹98 Cr | ₹107 Cr | ₹107 Cr | ₹106 Cr | ₹118 Cr | ₹83 Cr | ₹83 Cr | ₹74 Cr | ₹115 Cr | ₹124 Cr | ₹130 Cr | ₹138 Cr | ₹175 Cr | ₹194 Cr | ₹301 Cr | ₹365 Cr | ₹428 Cr | ₹416 Cr | ₹362 Cr | ₹325 Cr | ₹371 Cr | ₹329 Cr | ₹252 Cr | ₹247 Cr | ₹263 Cr | ₹252 Cr | ₹203 Cr | ₹218 Cr | ₹241 Cr | ₹214 Cr | ₹213 Cr | ₹168 Cr | ₹211 Cr | ₹221 Cr | ₹219 Cr | ₹217 Cr | ₹246 Cr | ₹212 Cr | ₹223 Cr | ₹202 Cr | ₹195 Cr | ₹196 Cr | ₹201 Cr | ₹175 Cr | ₹199 Cr | ₹180 Cr | ₹196 Cr | ₹206 Cr | ₹230 Cr | ₹178 Cr | ₹209 Cr | ₹187 Cr | ₹189 Cr | ₹192 Cr | ₹174 Cr | ₹172 Cr | ₹180 Cr | ₹164 Cr | ₹174 Cr | ₹164 Cr | ₹188 Cr | ₹198 Cr | ₹280 Cr | ₹266 Cr |
| ₹116 Cr | ₹96 Cr | ₹86 Cr | ₹82 Cr | ₹85 Cr | ₹80 Cr | ₹52 Cr | ₹55 Cr | ₹52 Cr | ₹56 Cr | ₹53 Cr | ₹67 Cr | ₹77 Cr | ₹103 Cr | ₹116 Cr | ₹98 Cr | ₹104 Cr | ₹179 Cr | ₹85 Cr | ₹96 Cr | ₹100 Cr | ₹163 Cr | ₹141 Cr | ₹143 Cr | ₹150 Cr | ₹196 Cr | ₹241 Cr | ₹331 Cr | ₹345 Cr | ₹392 Cr | ₹392 Cr | ₹339 Cr | ₹302 Cr | ₹341 Cr | ₹302 Cr | ₹226 Cr | ₹215 Cr | ₹227 Cr | ₹220 Cr | ₹177 Cr | ₹191 Cr | ₹216 Cr | ₹197 Cr | ₹196 Cr | ₹152 Cr | ₹179 Cr | ₹216 Cr | ₹198 Cr | ₹196 Cr | ₹217 Cr | ₹191 Cr | ₹204 Cr | ₹183 Cr | ₹178 Cr | ₹180 Cr | ₹182 Cr | ₹162 Cr | ₹187 Cr | ₹170 Cr | ₹180 Cr | ₹193 Cr | ₹241 Cr | ₹171 Cr | ₹203 Cr | ₹183 Cr | ₹188 Cr | ₹189 Cr | ₹177 Cr | ₹169 Cr | ₹165 Cr | ₹148 Cr | ₹158 Cr | ₹149 Cr | ₹172 Cr | ₹178 Cr | ₹255 Cr | ₹238 Cr |
| ₹26 Cr | ₹21 Cr | ₹21 Cr | ₹48 Cr | ₹26 Cr | ₹21 Cr | ₹10 Cr | ₹6 Cr | ₹4 Cr | ₹5 Cr | ₹6 Cr | ₹9 Cr | ₹14 Cr | ₹8 Cr | ₹5 Cr | ₹23 Cr | ₹17 Cr | -₹45 Cr | ₹16 Cr | ₹5 Cr | -₹7 Cr | -₹30 Cr | ₹3 Cr | ₹7 Cr | ₹10 Cr | -₹67 L | -₹26 Cr | -₹8 Cr | ₹41 Cr | ₹54 Cr | ₹43 Cr | ₹42 Cr | ₹40 Cr | ₹47 Cr | ₹43 Cr | ₹42 Cr | ₹46 Cr | ₹48 Cr | ₹43 Cr | ₹37 Cr | ₹36 Cr | ₹37 Cr | ₹27 Cr | ₹28 Cr | ₹27 Cr | ₹47 Cr | ₹16 Cr | ₹31 Cr | ₹31 Cr | ₹39 Cr | ₹31 Cr | ₹29 Cr | ₹29 Cr | ₹27 Cr | ₹26 Cr | ₹28 Cr | ₹22 Cr | ₹21 Cr | ₹20 Cr | ₹25 Cr | ₹20 Cr | -₹5 Cr | ₹14 Cr | ₹13 Cr | ₹11 Cr | ₹8 Cr | ₹12 Cr | ₹5 Cr | ₹13 Cr | ₹25 Cr | ₹25 Cr | ₹26 Cr | ₹22 Cr | ₹23 Cr | ₹28 Cr | ₹32 Cr | ₹34 Cr |
| ₹13 Cr | ₹17 Cr | ₹17 Cr | ₹23 Cr | ₹15 Cr | ₹12 Cr | ₹11 Cr | ₹11 Cr | ₹10 Cr | ₹10 Cr | ₹11 Cr | ₹10 Cr | ₹9 Cr | ₹7 Cr | ₹6 Cr | ₹3 Cr | ₹4 Cr | ₹5 Cr | ₹5 Cr | ₹2 Cr | ₹9 Cr | ₹109 Cr | ₹7 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹13 Cr | ₹13 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹17 Cr | ₹16 Cr | ₹15 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹15 Cr | ₹17 Cr | ₹13 Cr | ₹15 Cr | ₹15 Cr | ₹13 Cr | ₹14 Cr | ₹5 Cr | ₹19 Cr | ₹19 Cr | ₹20 Cr | ₹19 Cr | ₹18 Cr | ₹18 Cr | ₹20 Cr | ₹13 Cr | ₹16 Cr | ₹10 Cr | ₹9 Cr | ₹9 Cr | ₹11 Cr | ₹8 Cr | ₹4 Cr | ₹5 Cr | ₹4 Cr | ₹4 Cr | ₹7 Cr | ₹1 Cr | ₹8 Cr | ₹7 Cr | ₹5 Cr | ₹3 Cr | ₹4 Cr | ₹5 Cr | ₹2 Cr | ₹9 Cr | ₹7 Cr | ₹5 Cr |
| ₹22 Cr | -₹6 Cr | ₹49 Cr | ₹14 Cr | -₹11 L | ₹2 Cr | -₹10 Cr | -₹5 Cr | -₹17 Cr | -₹12 Cr | ₹12 Cr | -₹6 Cr | -₹8 Cr | -₹781 Cr | -₹14 Cr | ₹6 Cr | -₹1 Cr | -₹66 Cr | -₹7 Cr | -₹143 Cr | -₹35 Cr | -₹1095 Cr | -₹24 Cr | -₹25 Cr | -₹23 Cr | -₹33 Cr | -₹60 Cr | -₹43 Cr | ₹4 Cr | ₹20 Cr | ₹8 Cr | ₹8 Cr | ₹7 Cr | ₹14 Cr | ₹11 Cr | ₹11 Cr | ₹17 Cr | ₹22 Cr | ₹19 Cr | ₹12 Cr | ₹10 Cr | ₹12 Cr | ₹2 Cr | ₹2 Cr | ₹3 Cr | ₹18 Cr | ₹91 L | ₹1 Cr | ₹2 Cr | ₹8 Cr | ₹3 Cr | ₹2 Cr | ₹20 L | -₹75 L | ₹3 Cr | ₹2 Cr | ₹4 Cr | ₹3 Cr | ₹2 Cr | ₹6 Cr | ₹6 Cr | -₹15 Cr | ₹2 Cr | ₹2 Cr | -₹47 L | -₹5 Cr | ₹1 Cr | -₹12 Cr | -₹4 Cr | ₹10 Cr | ₹13 Cr | ₹12 Cr | ₹11 Cr | ₹14 Cr | ₹10 Cr | ₹18 Cr | ₹23 Cr |
| ₹21 Cr | -₹9 Cr | ₹48 Cr | ₹13 Cr | -₹3 Cr | ₹2 Cr | -₹5 Cr | -₹6 Cr | -₹18 Cr | -₹15 Cr | ₹11 Cr | -₹10 Cr | -₹14 Cr | -₹818 Cr | -₹14 Cr | ₹2 Cr | -₹5 Cr | -₹71 Cr | -₹7 Cr | -₹143 Cr | -₹35 Cr | -₹1097 Cr | -₹24 Cr | -₹25 Cr | -₹23 Cr | -₹11 Cr | -₹60 Cr | -₹41 Cr | ₹3 Cr | ₹13 Cr | ₹5 Cr | ₹4 Cr | ₹2 Cr | ₹6 Cr | ₹6 Cr | ₹7 Cr | ₹11 Cr | ₹16 Cr | ₹10 Cr | ₹7 Cr | ₹6 Cr | ₹9 Cr | ₹1 Cr | ₹2 Cr | ₹1 Cr | ₹17 Cr | ₹60 L | ₹1 Cr | ₹1 Cr | ₹13 Cr | ₹2 Cr | ₹1 Cr | ₹31 L | -₹20 L | ₹2 Cr | ₹2 Cr | ₹3 Cr | ₹5 Cr | ₹4 Cr | ₹4 Cr | ₹3 Cr | -₹22 Cr | ₹2 Cr | ₹4 Cr | ₹5 Cr | -₹1 Cr | ₹12 Cr | -₹37 Cr | -₹9 Cr | ₹59 Cr | -₹4 Cr | -₹33 Cr | ₹2 Cr | ₹4 Cr | ₹14 Cr | ₹19 Cr | ₹20 Cr |
Balance Sheet
Consolidated
Standalone
₹
%
Name
Equity And Liabilities
Share Capital
Share Warrants & Outstandings
Total Reserves
Reserve excluding Revaluation Reserve
Revaluation reserve
Shareholder's Funds
Minority Interest
Long-Term Borrowings
Secured Loans
Unsecured Loans
Deferred Tax Assets / Liabilities
Other Long Term Liabilities
Long Term Trade Payables
Long Term Provisions
Total Non-Current Liabilities
Current Liabilities
Trade Payables
Other Current Liabilities
Short Term Borrowings
Short Term Provisions
Total Current Liabilities
Total Liabilities
Contingent Liabilities
Total Debt
Assets
Gross Block
Less Accumulated Depreciation
Less Impairment of Assets
Net Block
Capital Work in Progress
Non Current Investments
Long Term Investment
Long Term Loans & Advances
Other Non Current Assets
Total Non-Current Assets
Current Assets Loans & Advances
Currents Investments
Inventories
Sundry Debtors
Cash and Bank
Other Current Assets
Short Term Loans and Advances
Total Current Assets
Net Current Assets (Including Current Investments)
Miscellaneous Expenses not written off
Total Assets
Book Value
Adjusted Book Value
| Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | Mar 2009 | Mar 2008 | Mar 2007 | Mar 2006 | Mar 2005 | Mar 2004 | Mar 2003 | Mar 2002 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| ₹65 Cr | ₹65 Cr | ₹65 Cr | ₹59 Cr | ₹59 Cr | ₹59 Cr | ₹59 Cr | ₹56 Cr | ₹56 Cr | ₹56 Cr | ₹56 Cr | ₹56 Cr | ₹56 Cr | ₹56 Cr | ₹40 Cr | ₹40 Cr | ₹40 Cr | ₹40 Cr | ₹30 Cr | ₹30 Cr | ₹52 Cr | ₹52 Cr | ₹53 Cr | ₹54 Cr |
| ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹132 Cr | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr |
| -₹70 Cr | -₹37 Cr | -₹12 Cr | -₹989 Cr | -₹726 Cr | ₹433 Cr | ₹544 Cr | ₹469 Cr | ₹438 Cr | ₹400 Cr | ₹387 Cr | ₹383 Cr | ₹378 Cr | ₹362 Cr | ₹233 Cr | ₹290 Cr | ₹231 Cr | ₹275 Cr | ₹322 Cr | ₹305 Cr | ₹155 Cr | ₹116 Cr | ₹95 Cr | ₹93 Cr |
| -₹70 Cr | -₹37 Cr | -₹12 Cr | -₹989 Cr | -₹726 Cr | ₹433 Cr | ₹544 Cr | ₹469 Cr | ₹438 Cr | ₹400 Cr | ₹387 Cr | ₹383 Cr | ₹378 Cr | ₹362 Cr | ₹233 Cr | ₹287 Cr | ₹227 Cr | ₹271 Cr | ₹317 Cr | ₹297 Cr | ₹146 Cr | ₹108 Cr | ₹86 Cr | ₹80 Cr |
| ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹4 Cr | ₹4 Cr | ₹4 Cr | ₹5 Cr | ₹8 Cr | ₹8 Cr | ₹8 Cr | ₹9 Cr | ₹13 Cr |
| -₹5 Cr | ₹29 Cr | ₹54 Cr | -₹931 Cr | -₹668 Cr | ₹492 Cr | ₹602 Cr | ₹525 Cr | ₹494 Cr | ₹456 Cr | ₹442 Cr | ₹438 Cr | ₹434 Cr | ₹418 Cr | ₹405 Cr | ₹330 Cr | ₹271 Cr | ₹314 Cr | ₹352 Cr | ₹335 Cr | ₹223 Cr | ₹185 Cr | ₹165 Cr | ₹164 Cr |
| ₹134 Cr | ₹127 Cr | ₹109 Cr | ₹165 Cr | ₹170 Cr | ₹176 Cr | ₹193 Cr | ₹197 Cr | ₹188 Cr | ₹187 Cr | ₹183 Cr | ₹180 Cr | ₹173 Cr | ₹169 Cr | ₹131 Cr | ₹51 Cr | ₹37 Cr | ₹30 Cr | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 |
| ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹351 Cr | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 |
| ₹53 Cr | ₹265 Cr | ₹340 Cr | ₹13 Cr | ₹52 Cr | ₹451 Cr | ₹792 Cr | ₹769 Cr | ₹853 Cr | ₹767 Cr | ₹621 Cr | ₹641 Cr | ₹571 Cr | ₹453 Cr | ₹338 Cr | ₹369 Cr | ₹275 Cr | ₹269 Cr | ₹273 Cr | ₹278 Cr | ₹301 Cr | ₹315 Cr | ₹330 Cr | ₹324 Cr |
| ₹184 Cr | ₹47 Cr | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹6 Cr | ₹5 Cr | ₹13 Cr | ₹454 Cr | ₹665 Cr | ₹417 Cr | ₹357 Cr | ₹61 Cr | ₹79 Cr | ₹87 Cr | ₹120 Cr | ₹114 Cr |
| ₹37 Cr | ₹39 Cr | ₹36 Cr | -₹4 Cr | -₹8 Cr | -₹9 Cr | ₹20 Cr | ₹12 Cr | ₹6 Cr | ₹15 Cr | ₹8 Cr | ₹6 Cr | ₹8 Cr | ₹15 Cr | ₹18 Cr | ₹26 Cr | ₹27 Cr | ₹25 Cr | ₹29 Cr | ₹29 Cr | ₹26 Cr | ₹29 Cr | ₹32 Cr | ₹33 Cr |
| ₹64 Cr | ₹10 Cr | ₹10 Cr | ₹106 Cr | ₹114 Cr | ₹115 Cr | ₹16 Cr | ₹0 | ₹0 | ₹16 Cr | ₹146 Cr | ₹18 Cr | ₹21 Cr | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 |
| ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹103 Cr | ₹104 Cr | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 |
| ₹1 Cr | ₹1 Cr | ₹99 L | ₹1 Cr | ₹4 Cr | ₹5 Cr | ₹6 Cr | ₹5 Cr | ₹5 Cr | ₹4 Cr | ₹4 Cr | ₹2 Cr | ₹2 Cr | ₹2 Cr | ₹81 Cr | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 |
| ₹340 Cr | ₹362 Cr | ₹388 Cr | ₹116 Cr | ₹162 Cr | ₹562 Cr | ₹834 Cr | ₹787 Cr | ₹863 Cr | ₹803 Cr | ₹779 Cr | ₹666 Cr | ₹609 Cr | ₹578 Cr | ₹555 Cr | ₹848 Cr | ₹968 Cr | ₹711 Cr | ₹659 Cr | ₹369 Cr | ₹406 Cr | ₹431 Cr | ₹482 Cr | ₹471 Cr |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| ₹48 Cr | ₹42 Cr | ₹66 Cr | ₹382 Cr | ₹169 Cr | ₹194 Cr | ₹121 Cr | ₹108 Cr | ₹92 Cr | ₹76 Cr | ₹88 Cr | ₹70 Cr | ₹77 Cr | ₹52 Cr | ₹102 Cr | ₹288 Cr | ₹273 Cr | ₹415 Cr | ₹426 Cr | ₹273 Cr | ₹293 Cr | ₹330 Cr | ₹350 Cr | ₹357 Cr |
| ₹313 Cr | ₹180 Cr | ₹102 Cr | ₹1420 Cr | ₹1549 Cr | ₹1040 Cr | ₹692 Cr | ₹563 Cr | ₹456 Cr | ₹322 Cr | ₹108 Cr | ₹147 Cr | ₹122 Cr | ₹87 Cr | ₹90 Cr | ₹48 L | ₹49 L | ₹77 L | ₹73 L | ₹3 Cr | ₹3 Cr | ₹6 Cr | ₹8 Cr | ₹5 Cr |
| ₹24 Cr | ₹25 Cr | ₹58 Cr | ₹409 Cr | ₹341 Cr | ₹293 Cr | ₹305 Cr | ₹271 Cr | ₹199 Cr | ₹127 Cr | ₹140 Cr | ₹103 Cr | ₹142 Cr | ₹107 Cr | ₹231 Cr | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 |
| ₹3 Cr | ₹1 Cr | ₹15 Cr | ₹94 L | ₹43 L | ₹75 L | ₹1 Cr | ₹78 L | ₹2 Cr | ₹2 Cr | ₹3 Cr | ₹3 Cr | ₹2 Cr | ₹3 Cr | ₹12 Cr | ₹123 Cr | ₹95 Cr | ₹83 Cr | ₹74 Cr | ₹56 Cr | ₹29 Cr | ₹19 Cr | ₹25 Cr | ₹38 Cr |
| ₹388 Cr | ₹248 Cr | ₹241 Cr | ₹2212 Cr | ₹2059 Cr | ₹1528 Cr | ₹1120 Cr | ₹943 Cr | ₹748 Cr | ₹527 Cr | ₹339 Cr | ₹323 Cr | ₹343 Cr | ₹248 Cr | ₹435 Cr | ₹412 Cr | ₹369 Cr | ₹498 Cr | ₹501 Cr | ₹332 Cr | ₹324 Cr | ₹355 Cr | ₹383 Cr | ₹400 Cr |
| ₹857 Cr | ₹766 Cr | ₹791 Cr | ₹1562 Cr | ₹1723 Cr | ₹2758 Cr | ₹2749 Cr | ₹2451 Cr | ₹2293 Cr | ₹1972 Cr | ₹1743 Cr | ₹1607 Cr | ₹1559 Cr | ₹1413 Cr | ₹1526 Cr | ₹1641 Cr | ₹1644 Cr | ₹1554 Cr | ₹1512 Cr | ₹1036 Cr | ₹954 Cr | ₹971 Cr | ₹1031 Cr | ₹1036 Cr |
| ₹196 Cr | ₹65 Cr | ₹65 Cr | ₹536 Cr | ₹536 Cr | ₹343 Cr | ₹385 Cr | ₹411 Cr | ₹377 Cr | ₹296 Cr | ₹186 Cr | ₹125 Cr | ₹0 | ₹0 | ₹851 Cr | ₹654 Cr | ₹135 Cr | ₹140 Cr | ₹130 Cr | ₹121 Cr | ₹149 Cr | ₹172 Cr | ₹227 Cr | ₹222 Cr |
| ₹532 Cr | ₹497 Cr | ₹470 Cr | ₹1251 Cr | ₹1264 Cr | ₹1279 Cr | ₹1414 Cr | ₹1331 Cr | ₹1258 Cr | ₹1002 Cr | ₹761 Cr | ₹829 Cr | ₹785 Cr | ₹597 Cr | ₹604 Cr | ₹823 Cr | ₹940 Cr | ₹686 Cr | ₹630 Cr | ₹339 Cr | ₹380 Cr | ₹402 Cr | ₹450 Cr | ₹439 Cr |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| ₹1027 Cr | ₹1062 Cr | ₹1098 Cr | ₹1337 Cr | ₹1348 Cr | ₹1404 Cr | ₹1289 Cr | ₹1232 Cr | ₹1146 Cr | ₹966 Cr | ₹866 Cr | ₹801 Cr | ₹769 Cr | ₹692 Cr | ₹524 Cr | ₹809 Cr | ₹861 Cr | ₹747 Cr | ₹462 Cr | ₹352 Cr | ₹321 Cr | ₹339 Cr | ₹296 Cr | ₹239 Cr |
| ₹424 Cr | ₹505 Cr | ₹493 Cr | ₹573 Cr | ₹508 Cr | ₹464 Cr | ₹381 Cr | ₹311 Cr | ₹245 Cr | ₹202 Cr | ₹297 Cr | ₹266 Cr | ₹228 Cr | ₹191 Cr | ₹156 Cr | ₹159 Cr | ₹150 Cr | ₹119 Cr | ₹124 Cr | ₹121 Cr | ₹103 Cr | ₹96 Cr | ₹73 Cr | ₹70 Cr |
| ₹1 Cr | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 |
| ₹602 Cr | ₹557 Cr | ₹605 Cr | ₹764 Cr | ₹839 Cr | ₹940 Cr | ₹907 Cr | ₹921 Cr | ₹901 Cr | ₹764 Cr | ₹569 Cr | ₹534 Cr | ₹541 Cr | ₹501 Cr | ₹368 Cr | ₹650 Cr | ₹711 Cr | ₹628 Cr | ₹338 Cr | ₹231 Cr | ₹218 Cr | ₹243 Cr | ₹223 Cr | ₹169 Cr |
| ₹52 Cr | ₹10 Cr | ₹0 | ₹408 Cr | ₹394 Cr | ₹1284 Cr | ₹1028 Cr | ₹879 Cr | ₹765 Cr | ₹673 Cr | ₹691 Cr | ₹615 Cr | ₹563 Cr | ₹475 Cr | ₹490 Cr | ₹303 Cr | ₹155 Cr | ₹45 Cr | ₹77 Cr | ₹71 Cr | ₹20 Cr | ₹19 Cr | ₹26 Cr | ₹109 Cr |
| ₹73 L | ₹58 L | ₹56 L | ₹58 L | ₹9 Cr | ₹6 Cr | ₹18 Cr | ₹24 Cr | ₹17 Cr | ₹17 Cr | ₹5 L | ₹5 L | ₹5 L | ₹5 L | ₹5 L | ₹88 Cr | ₹104 Cr | ₹173 Cr | ₹97 Cr | ₹45 Cr | ₹34 Cr | ₹34 Cr | ₹65 Cr | ₹78 Cr |
| ₹73 L | ₹58 L | ₹56 L | ₹58 L | ₹9 Cr | ₹6 Cr | ₹18 Cr | ₹24 Cr | ₹17 Cr | ₹17 Cr | ₹5 L | ₹5 L | ₹5 L | ₹5 L | ₹5 L | ₹88 Cr | ₹104 Cr | ₹173 Cr | ₹97 Cr | ₹45 Cr | ₹34 Cr | ₹34 Cr | ₹65 Cr | ₹78 Cr |
| ₹25 Cr | ₹9 Cr | ₹5 Cr | ₹8 Cr | ₹27 Cr | ₹32 Cr | ₹54 Cr | ₹62 Cr | ₹54 Cr | ₹61 Cr | ₹100 Cr | ₹170 Cr | ₹102 Cr | ₹163 Cr | ₹207 Cr | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 |
| ₹3 Cr | ₹3 Cr | ₹4 Cr | ₹59 L | ₹59 L | ₹0 | ₹0 | ₹52 Cr | ₹34 Cr | ₹55 Cr | ₹82 Cr | ₹3 Cr | ₹24 L | ₹94 L | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 |
| ₹683 Cr | ₹580 Cr | ₹615 Cr | ₹1182 Cr | ₹1271 Cr | ₹2262 Cr | ₹2007 Cr | ₹1939 Cr | ₹1771 Cr | ₹1569 Cr | ₹1443 Cr | ₹1322 Cr | ₹1207 Cr | ₹1140 Cr | ₹1065 Cr | ₹1041 Cr | ₹969 Cr | ₹847 Cr | ₹513 Cr | ₹347 Cr | ₹272 Cr | ₹297 Cr | ₹314 Cr | ₹356 Cr |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹1 Cr | ₹2 Cr | ₹1 Cr | ₹26 Cr | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 |
| ₹0 | ₹0 | ₹0 | ₹9 Cr | ₹15 Cr | ₹16 Cr | ₹15 Cr | ₹14 Cr | ₹14 Cr | ₹13 Cr | ₹15 Cr | ₹16 Cr | ₹15 Cr | ₹14 Cr | ₹11 Cr | ₹4 Cr | ₹3 Cr | ₹7 Cr | ₹37 Cr | ₹46 Cr | ₹45 Cr | ₹45 Cr | ₹56 Cr | ₹77 Cr |
| ₹72 Cr | ₹44 Cr | ₹55 Cr | ₹142 Cr | ₹213 Cr | ₹241 Cr | ₹397 Cr | ₹308 Cr | ₹286 Cr | ₹203 Cr | ₹165 Cr | ₹166 Cr | ₹159 Cr | ₹110 Cr | ₹109 Cr | ₹192 Cr | ₹192 Cr | ₹219 Cr | ₹270 Cr | ₹266 Cr | ₹260 Cr | ₹272 Cr | ₹280 Cr | ₹256 Cr |
| ₹87 Cr | ₹119 Cr | ₹82 Cr | ₹87 Cr | ₹65 Cr | ₹50 Cr | ₹61 Cr | ₹8 Cr | ₹41 Cr | ₹29 Cr | ₹41 Cr | ₹35 Cr | ₹123 Cr | ₹78 Cr | ₹194 Cr | ₹86 Cr | ₹183 Cr | ₹198 Cr | ₹216 Cr | ₹33 Cr | ₹44 Cr | ₹33 Cr | ₹33 Cr | ₹32 Cr |
| ₹3 Cr | ₹3 Cr | ₹16 Cr | ₹47 Cr | ₹36 Cr | ₹31 Cr | ₹111 Cr | ₹105 Cr | ₹97 Cr | ₹60 Cr | ₹41 Cr | ₹13 Cr | ₹15 Cr | ₹12 Cr | ₹14 Cr | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 |
| ₹12 Cr | ₹19 Cr | ₹24 Cr | ₹95 Cr | ₹124 Cr | ₹158 Cr | ₹159 Cr | ₹78 Cr | ₹84 Cr | ₹97 Cr | ₹38 Cr | ₹54 Cr | ₹38 Cr | ₹57 Cr | ₹107 Cr | ₹308 Cr | ₹296 Cr | ₹282 Cr | ₹475 Cr | ₹343 Cr | ₹330 Cr | ₹320 Cr | ₹344 Cr | ₹309 Cr |
| ₹174 Cr | ₹185 Cr | ₹176 Cr | ₹381 Cr | ₹452 Cr | ₹495 Cr | ₹742 Cr | ₹512 Cr | ₹522 Cr | ₹403 Cr | ₹301 Cr | ₹285 Cr | ₹352 Cr | ₹272 Cr | ₹461 Cr | ₹591 Cr | ₹674 Cr | ₹707 Cr | ₹999 Cr | ₹688 Cr | ₹679 Cr | ₹671 Cr | ₹713 Cr | ₹674 Cr |
| -₹214 Cr | -₹62 Cr | -₹65 Cr | -₹1831 Cr | -₹1607 Cr | -₹1033 Cr | -₹378 Cr | -₹431 Cr | -₹226 Cr | -₹124 Cr | -₹38 Cr | -₹38 Cr | ₹9 Cr | ₹24 Cr | ₹26 Cr | ₹179 Cr | ₹305 Cr | ₹209 Cr | ₹498 Cr | ₹356 Cr | ₹354 Cr | ₹316 Cr | ₹330 Cr | ₹274 Cr |
| ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹9 Cr | ₹55 L | ₹0 | ₹20 L | ₹1 Cr | ₹3 Cr | ₹3 Cr | ₹4 Cr | ₹6 Cr |
| ₹857 Cr | ₹766 Cr | ₹791 Cr | ₹1562 Cr | ₹1723 Cr | ₹2758 Cr | ₹2749 Cr | ₹2451 Cr | ₹2293 Cr | ₹1972 Cr | ₹1743 Cr | ₹1607 Cr | ₹1559 Cr | ₹1413 Cr | ₹1526 Cr | ₹1641 Cr | ₹1644 Cr | ₹1554 Cr | ₹1512 Cr | ₹1036 Cr | ₹954 Cr | ₹971 Cr | ₹1031 Cr | ₹1036 Cr |
| -₹1 | ₹4 | ₹8 | -₹159 | -₹114 | ₹84 | ₹103 | ₹94 | ₹89 | ₹82 | ₹80 | ₹79 | ₹78 | ₹75 | ₹69 | ₹80 | ₹67 | ₹79 | ₹115 | ₹108 | ₹62 | ₹48 | ₹40 | ₹37 |
| -₹1 | ₹4 | ₹8 | -₹159 | -₹114 | ₹84 | ₹103 | ₹94 | ₹89 | ₹82 | ₹80 | ₹79 | ₹78 | ₹75 | ₹69 | ₹80 | ₹67 | ₹79 | ₹115 | ₹108 | ₹62 | ₹48 | ₹40 | ₹37 |
Cash Flow
Consolidated
Standalone
₹
%
Name
Profit Before Tax
Adjustment
Changes In working Capital
Cash Flow after changes in Working Capital
Cash Flow from Operating Activities
Cash Flow from Investing Activities
Cash Flow from Financing Activitie
Net Cash Inflow / Outflow
Opening Cash & Cash Equivalents
Cash & Cash Equivalent on Amalgamation / Take over / Merger
Cash & Cash Equivalent of Subsidiaries under liquidations
Effect of Foreign Exchange Fluctuations
Closing Cash & Cash Equivalent
| Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | Mar 2009 | Mar 2008 | Mar 2007 | Mar 2006 | Mar 2005 | Mar 2004 | Mar 2003 | Mar 2002 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -₹31 Cr | -₹24 Cr | -₹828 Cr | -₹252 Cr | -₹1167 Cr | -₹133 Cr | ₹43 Cr | ₹53 Cr | ₹63 Cr | ₹26 Cr | ₹22 Cr | ₹13 Cr | ₹8 Cr | ₹16 Cr | -₹12 Cr | -₹20 Cr | ₹47 Cr | ₹43 Cr | ₹31 Cr | ₹84 Cr | ₹48 Cr | ₹11 Cr | ₹3 Cr | ₹4 Cr |
| ₹58 Cr | ₹38 Cr | ₹846 Cr | ₹243 Cr | ₹1198 Cr | ₹123 Cr | ₹132 Cr | ₹123 Cr | ₹93 Cr | ₹77 Cr | ₹62 Cr | ₹90 Cr | ₹88 Cr | ₹71 Cr | ₹76 Cr | ₹57 Cr | ₹52 Cr | ₹47 Cr | ₹44 Cr | ₹44 Cr | ₹70 Cr | ₹84 Cr | ₹87 Cr | ₹53 Cr |
| -₹15 Cr | -₹10 Cr | -₹14 Cr | ₹49 Cr | ₹128 Cr | ₹307 Cr | -₹83 Cr | -₹46 Cr | -₹109 Cr | -₹17 Cr | -₹10 Cr | -₹77 Cr | -₹9 Cr | -₹61 Cr | -₹135 Cr | ₹14 Cr | ₹4 Cr | -₹2 Cr | -₹29 Cr | -₹27 Cr | -₹37 Cr | ₹32 Cr | -₹39 Cr | ₹30 Cr |
| ₹13 Cr | ₹4 Cr | ₹4 Cr | ₹40 Cr | ₹159 Cr | ₹296 Cr | ₹91 Cr | ₹130 Cr | ₹47 Cr | ₹86 Cr | ₹74 Cr | ₹26 Cr | ₹88 Cr | ₹26 Cr | -₹71 Cr | ₹51 Cr | ₹103 Cr | ₹88 Cr | ₹46 Cr | ₹100 Cr | ₹80 Cr | ₹127 Cr | ₹52 Cr | ₹87 Cr |
| ₹20 Cr | ₹8 Cr | ₹7 Cr | ₹68 Cr | ₹158 Cr | ₹292 Cr | ₹54 Cr | ₹120 Cr | ₹55 Cr | ₹75 Cr | ₹75 Cr | ₹21 Cr | ₹87 Cr | ₹25 Cr | -₹73 Cr | ₹49 Cr | ₹87 Cr | ₹67 Cr | ₹31 Cr | ₹88 Cr | ₹88 Cr | ₹130 Cr | ₹56 Cr | ₹87 Cr |
| -₹64 Cr | -₹7 Cr | ₹79 Cr | -₹55 Cr | -₹26 Cr | -₹242 Cr | -₹217 Cr | -₹184 Cr | -₹241 Cr | -₹188 Cr | -₹137 Cr | -₹58 Cr | -₹153 Cr | -₹117 Cr | -₹55 Cr | -₹296 Cr | -₹110 Cr | -₹254 Cr | -₹132 Cr | -₹78 Cr | ₹3 Cr | ₹11 Cr | ₹15 Cr | ₹61 Cr |
| -₹3 Cr | ₹25 Cr | -₹23 Cr | -₹36 Cr | -₹110 Cr | -₹47 Cr | ₹168 Cr | ₹32 Cr | ₹198 Cr | ₹119 Cr | ₹68 Cr | -₹51 Cr | ₹112 Cr | -₹25 Cr | ₹236 Cr | ₹150 Cr | ₹8 Cr | ₹176 Cr | ₹288 Cr | -₹21 Cr | -₹80 Cr | -₹142 Cr | -₹70 Cr | -₹160 Cr |
| -₹47 Cr | ₹26 Cr | ₹62 Cr | -₹23 Cr | ₹23 Cr | ₹3 Cr | ₹5 Cr | -₹33 Cr | ₹11 Cr | ₹7 Cr | ₹6 Cr | -₹88 Cr | ₹45 Cr | -₹117 Cr | ₹108 Cr | -₹97 Cr | -₹15 Cr | -₹11 Cr | ₹187 Cr | -₹11 Cr | ₹10 Cr | -₹89 L | ₹28 L | -₹11 Cr |
| ₹94 Cr | ₹68 Cr | ₹15 Cr | ₹38 Cr | ₹15 Cr | ₹12 Cr | ₹8 Cr | ₹41 Cr | ₹29 Cr | ₹22 Cr | ₹35 Cr | ₹123 Cr | ₹78 Cr | ₹194 Cr | ₹86 Cr | ₹183 Cr | ₹198 Cr | ₹216 Cr | ₹33 Cr | ₹44 Cr | ₹33 Cr | ₹34 Cr | ₹32 Cr | ₹44 Cr |
| ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | -₹50 L | -₹5 Cr | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 |
| ₹0 | -₹20 L | -₹9 Cr | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 |
| ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | -₹3 Cr | -₹3 Cr | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 |
| ₹47 Cr | ₹94 Cr | ₹68 Cr | ₹15 Cr | ₹38 Cr | ₹15 Cr | ₹12 Cr | ₹8 Cr | ₹41 Cr | ₹29 Cr | ₹41 Cr | ₹35 Cr | ₹123 Cr | ₹78 Cr | ₹194 Cr | ₹86 Cr | ₹183 Cr | ₹198 Cr | ₹216 Cr | ₹33 Cr | ₹44 Cr | ₹33 Cr | ₹33 Cr | ₹32 Cr |
Fundamental Ratios
Consolidated
Standalone

No results found