/
/
/

Sicagen India Results

Financial overview

CAGR%
Sales
Profits
Returns
ROE
10Y5Y3YTTM
5%12%3%9%
33%-0%6%
----
1%3%3%4%

Peer Comparison

Symbol
ADANIENT
AEGISLOG
CPPLUS
PREMIERENE
REDINGTON
HONASA
LLOYDSENT
SGMART
MMTC
EBGNG
SICAGEN
PriceM.Cap (₹)PE RatioEPS (₹)EV/EBITDAAnnual PAT
2,900₹404763 Cr54.37-8.91105.06₹9339 Cr
1,369.7₹49337 Cr39.4313.841.65₹898 Cr
3,800.1₹45264 Cr94.8412.0745.29₹368 Cr
898₹41326 Cr24.8210.245.28₹1510 Cr
406.4₹31353 Cr18.436.2224.36₹1490 Cr
472.95₹15804 Cr63.52.778.99₹200 Cr
75.58₹11326 Cr100.860.380.91₹283 Cr
717.15₹9230 Cr74.243.6210.96₹111 Cr
57.97₹9063 Cr20.260.693.01₹387 Cr
676.65₹8154 Cr57.252.5413.51₹132 Cr
52.3₹208 Cr10.171.757.9₹18 Cr

Profit & Loss

Consolidated
Standalone
Quarterly
Yearly
%

Balance Sheet

Consolidated
Standalone
%
Name
Equity And Liabilities
Share Capital
Total Reserves
Reserve excluding Revaluation Reserve
Revaluation reserve
Shareholder's Funds
Minority Interest
Secured Loans
Unsecured Loans
Deferred Tax Assets / Liabilities
Other Long Term Liabilities
Long Term Trade Payables
Long Term Provisions
Total Non-Current Liabilities
Current Liabilities
Trade Payables
Other Current Liabilities
Short Term Borrowings
Short Term Provisions
Total Current Liabilities
Total Liabilities
Contingent Liabilities
Total Debt
Assets
Gross Block
Less Accumulated Depreciation
Net Block
Capital Work in Progress
Non Current Investments
Long Term Investment
Long Term Loans & Advances
Other Non Current Assets
Total Non-Current Assets
Current Assets Loans & Advances
Inventories
Sundry Debtors
Cash and Bank
Other Current Assets
Short Term Loans and Advances
Total Current Assets
Net Current Assets (Including Current Investments)
Total Assets
Book Value
Adjusted Book Value
Mar 2026Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010Mar 2009Mar 2008Mar 2007
₹40 Cr₹40 Cr₹40 Cr₹40 Cr₹40 Cr₹40 Cr₹40 Cr₹40 Cr₹40 Cr₹40 Cr₹40 Cr₹40 Cr₹40 Cr₹40 Cr₹40 Cr₹40 Cr₹40 Cr₹40 Cr₹40 Cr₹40 Cr
₹455 Cr₹444 Cr₹420 Cr₹400 Cr₹383 Cr₹355 Cr₹336 Cr₹343 Cr₹353 Cr₹345 Cr₹443 Cr₹439 Cr₹441 Cr₹421 Cr₹402 Cr₹355 Cr₹333 Cr₹323 Cr₹317 Cr₹311 Cr
₹455 Cr₹444 Cr₹420 Cr₹400 Cr₹383 Cr₹355 Cr₹336 Cr₹343 Cr₹353 Cr₹345 Cr₹443 Cr₹439 Cr₹441 Cr₹421 Cr₹402 Cr₹355 Cr₹333 Cr₹323 Cr₹317 Cr₹311 Cr
₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0-₹4 L-₹6 L-₹3 L₹0₹0₹0₹0₹0₹0
₹495 Cr₹484 Cr₹460 Cr₹440 Cr₹422 Cr₹395 Cr₹375 Cr₹382 Cr₹393 Cr₹384 Cr₹483 Cr₹479 Cr₹480 Cr₹461 Cr₹441 Cr₹394 Cr₹372 Cr₹362 Cr₹356 Cr₹351 Cr
₹0₹0₹0₹0₹0₹0₹0₹0₹0₹8 Cr₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0
₹0₹0₹0₹0₹24 L₹6 Cr₹7 Cr₹9 Cr₹12 Cr₹13 Cr₹14 Cr₹0₹0₹5 Cr₹7 Cr₹19 Cr₹18 Cr₹0₹0₹0
₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹11 Cr₹12 Cr₹12 Cr₹12 Cr₹12 Cr₹12 Cr₹12 Cr₹25 Cr₹29 Cr
₹6 Cr₹6 Cr₹5 Cr₹5 Cr₹4 Cr₹3 Cr₹3 Cr₹3 Cr₹3 Cr₹2 Cr₹4 Cr₹5 Cr₹4 Cr₹6 Cr₹4 Cr₹4 Cr₹4 Cr₹4 Cr₹5 Cr₹7 Cr
₹13 Cr₹12 Cr₹13 Cr₹11 Cr₹11 Cr₹12 Cr₹14 Cr₹0₹0₹0₹4 Cr₹4 Cr₹5 Cr₹5 Cr₹8 Cr₹7 Cr₹0₹0₹0₹0
₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹24 L₹24 L₹1 Cr₹1 Cr₹1 Cr₹0₹0₹0₹0
₹58 L₹34 L₹45 L₹37 L₹41 L₹35 L₹16 Cr₹18 Cr₹18 Cr₹18 Cr₹28 Cr₹25 Cr₹32 Cr₹23 Cr₹17 Cr₹3 Cr₹0₹0₹0₹0
₹20 Cr₹18 Cr₹18 Cr₹17 Cr₹16 Cr₹21 Cr₹40 Cr₹30 Cr₹33 Cr₹34 Cr₹49 Cr₹46 Cr₹53 Cr₹52 Cr₹50 Cr₹46 Cr₹33 Cr₹16 Cr₹31 Cr₹36 Cr
₹57 Cr₹43 Cr₹92 Cr₹53 Cr₹125 Cr₹53 Cr₹102 Cr₹150 Cr₹76 Cr₹56 Cr₹29 Cr₹30 Cr₹52 Cr₹46 Cr₹36 Cr₹35 Cr₹73 Cr₹48 Cr₹54 Cr₹32 Cr
₹20 Cr₹16 Cr₹48 Cr₹11 Cr₹12 Cr₹16 Cr₹14 Cr₹11 Cr₹15 Cr₹19 Cr₹9 Cr₹14 Cr₹20 Cr₹16 Cr₹29 Cr₹25 Cr₹0₹0₹0₹0
₹143 Cr₹132 Cr₹104 Cr₹107 Cr₹80 Cr₹58 Cr₹72 Cr₹109 Cr₹85 Cr₹76 Cr₹47 Cr₹37 Cr₹62 Cr₹86 Cr₹72 Cr₹30 Cr₹0₹0₹0₹0
₹36 Cr₹34 Cr₹27 Cr₹24 Cr₹27 Cr₹25 Cr₹21 Cr₹29 Cr₹24 Cr₹26 Cr₹4 Cr₹5 Cr₹6 Cr₹14 Cr₹15 Cr₹6 Cr₹9 Cr₹6 Cr₹1 Cr₹23 L
₹257 Cr₹225 Cr₹271 Cr₹195 Cr₹243 Cr₹152 Cr₹209 Cr₹300 Cr₹201 Cr₹176 Cr₹89 Cr₹86 Cr₹140 Cr₹162 Cr₹152 Cr₹97 Cr₹81 Cr₹54 Cr₹55 Cr₹32 Cr
₹772 Cr₹727 Cr₹749 Cr₹651 Cr₹681 Cr₹568 Cr₹624 Cr₹712 Cr₹626 Cr₹603 Cr₹620 Cr₹610 Cr₹673 Cr₹675 Cr₹643 Cr₹537 Cr₹487 Cr₹431 Cr₹442 Cr₹418 Cr
₹25 Cr₹24 Cr₹21 Cr₹22 Cr₹21 Cr₹5 Cr₹6 Cr₹28 Cr₹29 Cr₹24 Cr₹3 Cr₹23 Cr₹23 Cr₹0₹0₹0₹2 Cr₹3 Cr₹2 Cr₹2 Cr
₹143 Cr₹132 Cr₹104 Cr₹107 Cr₹80 Cr₹64 Cr₹79 Cr₹118 Cr₹97 Cr₹89 Cr₹60 Cr₹48 Cr₹73 Cr₹103 Cr₹93 Cr₹61 Cr₹29 Cr₹12 Cr₹25 Cr₹29 Cr
₹257 Cr₹235 Cr₹240 Cr₹241 Cr₹230 Cr₹195 Cr₹189 Cr₹162 Cr₹212 Cr₹187 Cr₹151 Cr₹149 Cr₹151 Cr₹141 Cr₹135 Cr₹52 Cr₹51 Cr₹44 Cr₹55 Cr₹55 Cr
₹119 Cr₹102 Cr₹104 Cr₹104 Cr₹92 Cr₹30 Cr₹24 Cr₹14 Cr₹9 Cr₹4 Cr₹94 Cr₹90 Cr₹87 Cr₹82 Cr₹78 Cr₹17 Cr₹18 Cr₹18 Cr₹25 Cr₹24 Cr
₹137 Cr₹133 Cr₹135 Cr₹137 Cr₹138 Cr₹165 Cr₹165 Cr₹148 Cr₹203 Cr₹183 Cr₹57 Cr₹59 Cr₹64 Cr₹60 Cr₹57 Cr₹34 Cr₹32 Cr₹26 Cr₹29 Cr₹31 Cr
₹0₹0₹70 L₹12 L₹0₹32 L₹61 L₹19 L₹29 L₹12 Cr₹2 Cr₹85 L₹22 L₹2 Cr₹6 L₹19 L₹0₹0₹19 Cr₹19 Cr
₹66 Cr₹79 Cr₹73 Cr₹69 Cr₹70 Cr₹37 Cr₹23 Cr₹29 Cr₹34 Cr₹54 Cr₹100 Cr₹100 Cr₹100 Cr₹100 Cr₹98 Cr₹53 Cr₹53 Cr₹39 Cr₹40 Cr₹40 Cr
₹66 Cr₹79 Cr₹73 Cr₹69 Cr₹70 Cr₹37 Cr₹23 Cr₹29 Cr₹34 Cr₹54 Cr₹100 Cr₹100 Cr₹100 Cr₹100 Cr₹98 Cr₹53 Cr₹53 Cr₹39 Cr₹40 Cr₹40 Cr
₹3 Cr₹3 Cr₹6 Cr₹6 Cr₹5 Cr₹5 Cr₹21 Cr₹24 Cr₹27 Cr₹24 Cr₹213 Cr₹220 Cr₹226 Cr₹208 Cr₹183 Cr₹208 Cr₹0₹0₹0₹0
₹0₹0₹0₹0₹44 L₹17 L₹0₹0₹0₹0₹44 L₹44 L₹44 L₹8 L₹5 Cr₹5 Cr₹0₹0₹0₹0
₹210 Cr₹220 Cr₹220 Cr₹217 Cr₹217 Cr₹212 Cr₹209 Cr₹201 Cr₹264 Cr₹273 Cr₹372 Cr₹380 Cr₹390 Cr₹370 Cr₹344 Cr₹300 Cr₹85 Cr₹65 Cr₹88 Cr₹90 Cr
₹148 Cr₹129 Cr₹131 Cr₹145 Cr₹104 Cr₹105 Cr₹133 Cr₹116 Cr₹122 Cr₹120 Cr₹87 Cr₹88 Cr₹106 Cr₹119 Cr₹109 Cr₹58 Cr₹43 Cr₹31 Cr₹31 Cr₹24 Cr
₹244 Cr₹229 Cr₹249 Cr₹187 Cr₹246 Cr₹171 Cr₹206 Cr₹267 Cr₹185 Cr₹147 Cr₹117 Cr₹108 Cr₹127 Cr₹124 Cr₹103 Cr₹75 Cr₹116 Cr₹97 Cr₹89 Cr₹85 Cr
₹85 Cr₹68 Cr₹46 Cr₹29 Cr₹28 Cr₹35 Cr₹17 Cr₹74 Cr₹16 Cr₹24 Cr₹32 Cr₹22 Cr₹28 Cr₹43 Cr₹34 Cr₹20 Cr₹10 Cr₹13 Cr₹10 Cr₹5 Cr
₹21 Cr₹19 Cr₹42 Cr₹6 Cr₹8 Cr₹6 Cr₹5 Cr₹7 Cr₹4 Cr₹3 Cr₹1 Cr₹1 Cr₹4 Cr₹72 L₹89 L₹76 L₹0₹0₹0₹0
₹63 Cr₹61 Cr₹60 Cr₹66 Cr₹79 Cr₹41 Cr₹55 Cr₹47 Cr₹35 Cr₹36 Cr₹11 Cr₹10 Cr₹18 Cr₹18 Cr₹53 Cr₹83 Cr₹232 Cr₹225 Cr₹223 Cr₹214 Cr
₹560 Cr₹506 Cr₹528 Cr₹433 Cr₹464 Cr₹357 Cr₹415 Cr₹511 Cr₹362 Cr₹330 Cr₹248 Cr₹230 Cr₹282 Cr₹305 Cr₹300 Cr₹237 Cr₹402 Cr₹366 Cr₹354 Cr₹328 Cr
₹303 Cr₹281 Cr₹257 Cr₹238 Cr₹221 Cr₹204 Cr₹206 Cr₹212 Cr₹161 Cr₹154 Cr₹159 Cr₹145 Cr₹143 Cr₹143 Cr₹148 Cr₹140 Cr₹320 Cr₹313 Cr₹299 Cr₹296 Cr
₹772 Cr₹727 Cr₹749 Cr₹651 Cr₹681 Cr₹568 Cr₹624 Cr₹712 Cr₹626 Cr₹603 Cr₹620 Cr₹610 Cr₹673 Cr₹675 Cr₹643 Cr₹537 Cr₹487 Cr₹431 Cr₹442 Cr₹418 Cr
₹125₹122₹116₹111₹107₹100₹95₹97₹99₹97₹122₹121₹121₹116₹112₹100₹94₹92₹90₹89
₹125₹122₹116₹111₹107₹100₹95₹97₹99₹97₹122₹121₹121₹116₹112₹100₹94₹92₹90₹89

Cash Flow

Consolidated
Standalone
%
Name
Profit Before Tax
Adjustment
Changes In working Capital
Cash Flow after changes in Working Capital
Cash Flow from Operating Activities
Cash Flow from Investing Activities
Cash Flow from Financing Activitie
Net Cash Inflow / Outflow
Opening Cash & Cash Equivalents
Closing Cash & Cash Equivalent
Mar 2026Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010Mar 2009Mar 2008Mar 2007
₹26 Cr₹22 Cr₹14 Cr₹22 Cr₹5 Cr₹1 Cr₹3 Cr₹3 Cr₹2 Cr₹8 Cr-₹53 L₹10 Cr₹24 Cr₹27 Cr₹23 Cr₹19 Cr₹12 Cr₹14 Cr₹5 Cr₹0
₹36 Cr₹21 Cr₹15 Cr₹17 Cr₹24 Cr₹14 Cr₹18 Cr₹18 Cr₹4 Cr-₹5 Cr-₹5 Cr₹34 L-₹10 Cr₹7 Cr₹12 Cr-₹12 L-₹2 Cr-₹3 Cr₹2 Cr₹0
-₹13 Cr-₹6 Cr-₹2 Cr-₹21 Cr-₹25 Cr₹18 Cr-₹57 Cr₹3 Cr-₹17 Cr-₹44 Cr₹2 Cr-₹7 Cr-₹30 Cr-₹10 Cr₹14 Cr-₹15 Cr-₹18 Cr-₹22 Cr₹3 Cr₹0
₹48 Cr₹37 Cr₹27 Cr₹17 Cr₹4 Cr₹33 Cr-₹35 Cr₹25 Cr-₹12 Cr-₹41 Cr-₹3 Cr₹3 Cr-₹16 Cr₹24 Cr₹49 Cr₹4 Cr-₹8 Cr-₹10 Cr₹10 Cr₹0
₹44 Cr₹33 Cr₹25 Cr₹15 Cr-₹2 Cr₹31 Cr-₹37 Cr₹20 Cr-₹12 Cr-₹41 Cr-₹3 Cr₹2 Cr-₹14 Cr₹16 Cr₹39 Cr-₹3 Cr-₹10 Cr-₹13 Cr₹9 Cr₹0
-₹7 Cr-₹14 Cr-₹3 Cr-₹4 Cr₹18 Cr-₹17 Cr₹45 Cr-₹5 Cr₹11 Cr₹5 Cr₹9 Cr₹2 Cr₹17 Cr₹8 Cr-₹31 Cr₹17 Cr-₹8 Cr₹31 Cr₹42 L₹0
-₹19 Cr-₹17 Cr-₹20 Cr-₹13 Cr-₹18 Cr-₹12 Cr-₹18 Cr-₹12 Cr-₹4 Cr₹22 Cr₹4 Cr-₹11 Cr-₹18 Cr-₹17 Cr₹7 Cr-₹3 Cr₹15 Cr-₹15 Cr-₹4 Cr₹0
₹18 Cr₹2 Cr₹2 Cr-₹3 Cr-₹2 Cr₹3 Cr-₹10 Cr₹3 Cr-₹5 Cr-₹13 Cr₹10 Cr-₹6 Cr-₹15 Cr₹7 Cr₹15 Cr₹10 Cr-₹3 Cr₹3 Cr₹5 Cr₹0
₹7 Cr₹5 Cr₹3 Cr₹6 Cr₹8 Cr₹5 Cr₹16 Cr₹13 Cr₹17 Cr₹31 Cr₹22 Cr₹28 Cr₹43 Cr₹36 Cr₹20 Cr₹10 Cr₹13 Cr₹10 Cr₹5 Cr₹0
₹25 Cr₹7 Cr₹5 Cr₹3 Cr₹6 Cr₹8 Cr₹5 Cr₹16 Cr₹13 Cr₹17 Cr₹32 Cr₹22 Cr₹28 Cr₹43 Cr₹35 Cr₹20 Cr₹10 Cr₹13 Cr₹10 Cr₹0

Fundamental Ratios

Consolidated
Standalone

Share Price Live Stats

Open (₹)53.00
Volume (₹)10,193.00
High (₹)53.00
Upper Circuit55.62
Low (₹)52.11
Lower Circuit50.34
Prev Close52.98
52W High (₹)74.06
Price52.30
52W Low (₹)46.55

Share Market Cap & Key Ratios Overview

M.Cap (₹)207.99 Cr
Div. Yield (%)1.90
PE Ratio10.17
Debt to Equity0.29
Price to Book0.34
Book Value125.10
EPS (TTM)5.17
Face Value10.00
ROE (%)3.69

Stock Analysis (SWOT)

StrengthsWeaknessesOpportunitiesThreats
1. Premium insight available after login
2. Sign in to view full SWOT analysis
3. Unlock strengths, weaknesses, opportunities & threats
Sign in to view
Open a free Demat account in minutes to start investing and screening .

QVT

Quality
0/100-
Valuation
0/100-
Technical
0/100-
Sign in to view
Open a free Demat account in minutes to start investing and screening .

Peer Stocks

1 week
1 month
1 year
Name
ADANIENTNSE
AEGISLOGNSE
CPPLUSNSE
PREMIERENENSE
REDINGTONNSE
HONASANSE
LLOYDSENTNSE
SGMARTNSE
MMTCNSE
EBGNGNSE
SICAGENNSE
LTP
1W Low
1W High
Market cap (₹)
2900-120 (-3.97%)
2898.20
3026.10
4,04,763Cr
1369.7-45.7 (-3.23%)
1348.40
1528.70
49,337Cr
3800.1+445 (13.26%)
3338.80
3874.60
45,264Cr
898-4 (-0.44%)
885
920
41,326Cr
406.4+6.55 (1.64%)
390.70
419.50
31,353Cr
472.95-6.6 (-1.38%)
465.55
492
15,804Cr
75.58+6.74 (9.79%)
67.23
77.15
11,326Cr
717.15-16.4 (-2.24%)
710.05
747.85
9,230Cr
57.97-2.3 (-3.82%)
57.45
60.99
9,063Cr
676.65-26.4 (-3.76%)
671.90
730
8,154Cr
52.3-0.47 (-0.89%)
51.25
54.85
208Cr

Sicagen India Ltd Annual Results Key Takeaways

Operating profit (before other income, interest and exceptional items) was ₹14.44Cr; with other income of ₹2.03Cr, profit before interest and tax came to ₹12.05Cr. Interest expense was ₹2.76Cr; PBT before exceptional items stood at ₹9.29Cr. Cost mix (full year): raw materials ₹879.93Cr; employee cost ₹30.44Cr; depreciation ₹2.39Cr; other expenses ₹273.55Cr. Basis: consolidated annual results.

Sicagen India Ltd Quaterly Results Key Takeaways

Sicagen India Ltd reported ₹285.96Cr total income from operations in Jun 2026, softer than ₹277.91Cr in Mar 2026 but higher than ₹204.54Cr in Jun 2025. Operating profit (before other income, interest and exceptional items) was ₹14.44Cr; with other income of ₹2.03Cr, profit before interest and tax came to ₹12.05Cr. Interest expense was ₹2.76Cr, taking profit before tax to ₹9.29Cr. After tax of ₹2.36Cr, profit after tax stood at ₹6.93Cr (vs ₹4.46Cr in Mar 2026 and ₹4.54Cr in Jun 2025).