/
/
/

Shri Bajrang Alliance Results

Financial overview

CAGR%
Sales
Profits
Returns
ROE
10Y5Y3YTTM
14%5%-20%-32%
-8%9%41%
----
1%1%1%1%

Peer Comparison

Symbol
TATASTEEL
SAIL
WELCORP
JSL
APLAPOLLO
SHYAMMETL
RATNAMANI
JINDALSAW
SARDAEN
USHAMART
SHBAJRG
PriceM.Cap (₹)PE RatioEPS (₹)EV/EBITDAAnnual PAT
188.02₹238122 Cr21.581.8619.13₹10794 Cr
184₹76663 Cr17.943.9825.13₹3373 Cr
2,692.2₹73757 Cr31.9439.67102.49₹1613 Cr
738.95₹62524 Cr19.259.3452.88₹3193 Cr
2,184.8₹60927 Cr49.579.4752.76₹1203 Cr
1,097.9₹30896 Cr27.5112.474₹1070 Cr
2,815.5₹19698 Cr45.511.7281.19₹483 Cr
283.1₹18715 Cr28.641.6320.24₹973 Cr
499.45₹17829 Cr15.781341.95₹1106 Cr
523.2₹16301 Cr32.154.6520.62₹466 Cr
161₹146 Cr3.2310.7254.44₹44 Cr

Profit & Loss

Consolidated
Standalone
Quarterly
Yearly
₹
%

Balance Sheet

Consolidated
Standalone
₹
%
Name
Equity And Liabilities
Share Capital
Total Reserves
Reserve excluding Revaluation Reserve
Revaluation reserve
Shareholder's Funds
Secured Loans
Unsecured Loans
Deferred Tax Assets / Liabilities
Other Long Term Liabilities
Long Term Provisions
Total Non-Current Liabilities
Current Liabilities
Trade Payables
Other Current Liabilities
Short Term Borrowings
Short Term Provisions
Total Current Liabilities
Total Liabilities
Contingent Liabilities
Total Debt
Assets
Gross Block
Less Accumulated Depreciation
Net Block
Capital Work in Progress
Non Current Investments
Long Term Investment
Long Term Loans & Advances
Other Non Current Assets
Total Non-Current Assets
Current Assets Loans & Advances
Inventories
Sundry Debtors
Cash and Bank
Other Current Assets
Short Term Loans and Advances
Total Current Assets
Net Current Assets (Including Current Investments)
Miscellaneous Expenses not written off
Total Assets
Book Value
Adjusted Book Value
Mar 2026Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013
——————————————
₹9 Cr₹9 Cr₹9 Cr₹9 Cr₹9 Cr₹9 Cr₹9 Cr₹9 Cr₹9 Cr₹9 Cr₹9 Cr₹9 Cr₹9 Cr₹9 Cr
₹375 Cr₹327 Cr₹292 Cr₹250 Cr₹216 Cr₹144 Cr₹108 Cr₹94 Cr₹78 Cr₹36 Cr₹35 Cr₹36 Cr₹34 Cr₹33 Cr
₹371 Cr₹324 Cr₹288 Cr₹247 Cr₹213 Cr₹141 Cr₹105 Cr₹91 Cr₹74 Cr₹36 Cr₹35 Cr₹36 Cr₹34 Cr₹33 Cr
₹3 Cr₹3 Cr₹3 Cr₹3 Cr₹3 Cr₹3 Cr₹3 Cr₹3 Cr₹3 Cr₹0₹0₹0₹0₹0
₹384 Cr₹336 Cr₹301 Cr₹259 Cr₹225 Cr₹153 Cr₹117 Cr₹103 Cr₹87 Cr₹45 Cr₹44 Cr₹45 Cr₹43 Cr₹42 Cr
₹0₹0₹0₹6 Cr₹10 Cr₹13 Cr₹0₹0₹0₹0₹4 L₹14 L₹26 L₹21 L
₹15 Cr₹15 Cr₹0₹0₹7 Cr₹7 Cr₹6 Cr₹0₹5 Cr₹19 Cr₹22 Cr₹23 Cr₹25 Cr₹27 Cr
₹6 Cr₹4 Cr₹4 Cr₹3 Cr₹3 Cr₹49 L₹20 L₹98,000₹32 L₹39 L₹37 L₹37 L₹37 L₹44 L
₹0₹0₹0₹8 Cr₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0
₹75 L₹84 L₹60 L₹53 L₹45 L₹29 L₹30 L₹25 L₹34 L₹25 L₹21 L₹20 L₹17 L₹14 L
₹21 Cr₹19 Cr₹4 Cr₹18 Cr₹20 Cr₹21 Cr₹7 Cr₹26 L₹6 Cr₹20 Cr₹23 Cr₹24 Cr₹26 Cr₹28 Cr
——————————————
₹33 Cr₹28 Cr₹3 Cr₹18 Cr₹2 Cr₹11 Cr₹46 Cr₹10 Cr₹2 Cr₹9 L₹1 Cr₹89 L₹45 L₹46 L
₹2 Cr₹2 Cr₹47 Cr₹35 Cr₹8 Cr₹5 Cr₹5 Cr₹2 Cr₹8 Cr₹5 Cr₹4 Cr₹4 Cr₹3 Cr₹5 Cr
₹89 Cr₹83 Cr₹59 Cr₹45 Cr₹21 Cr₹34 Cr₹41 Cr₹20 Cr₹20 Cr₹19 Cr₹24 Cr₹32 Cr₹35 Cr₹29 Cr
₹1 Cr₹2 Cr₹2 Cr₹1 Cr₹1 Cr₹94 L₹5 L₹2 L₹27 L₹33 L₹14 L₹63 L₹79 L₹82 L
₹126 Cr₹114 Cr₹111 Cr₹100 Cr₹31 Cr₹51 Cr₹91 Cr₹31 Cr₹31 Cr₹25 Cr₹29 Cr₹37 Cr₹40 Cr₹36 Cr
₹531 Cr₹469 Cr₹416 Cr₹377 Cr₹277 Cr₹226 Cr₹215 Cr₹135 Cr₹123 Cr₹89 Cr₹96 Cr₹106 Cr₹108 Cr₹106 Cr
₹370 Cr₹59 L₹222 Cr₹2104 Cr₹1378 Cr₹1133 Cr₹968 Cr₹924 Cr₹1010 Cr₹1014 Cr₹1010 Cr₹1076 Cr₹1010 Cr₹237 Cr
₹104 Cr₹98 Cr₹59 Cr₹54 Cr₹41 Cr₹58 Cr₹47 Cr₹20 Cr₹26 Cr₹41 Cr₹49 Cr₹57 Cr₹62 Cr₹58 Cr
——————————————
₹73 Cr₹57 Cr₹53 Cr₹47 Cr₹47 Cr₹45 Cr₹9 Cr₹9 Cr₹8 Cr₹19 Cr₹19 Cr₹19 Cr₹19 Cr₹19 Cr
₹18 Cr₹14 Cr₹11 Cr₹8 Cr₹6 Cr₹3 Cr₹83 L₹2 Cr₹1 Cr₹16 Cr₹15 Cr₹15 Cr₹15 Cr₹14 Cr
₹55 Cr₹42 Cr₹42 Cr₹38 Cr₹42 Cr₹42 Cr₹8 Cr₹8 Cr₹7 Cr₹4 Cr₹4 Cr₹4 Cr₹4 Cr₹5 Cr
₹0₹0₹10 L₹10 L₹0₹39 L₹28 Cr₹0₹0₹0₹0₹0₹0₹0
₹329 Cr₹303 Cr₹259 Cr₹228 Cr₹187 Cr₹115 Cr₹86 Cr₹72 Cr₹57 Cr₹20 Cr₹20 Cr₹21 Cr₹19 Cr₹19 Cr
₹329 Cr₹303 Cr₹259 Cr₹228 Cr₹187 Cr₹115 Cr₹86 Cr₹72 Cr₹57 Cr₹20 Cr₹20 Cr₹21 Cr₹19 Cr₹19 Cr
₹1 Cr₹1 Cr₹1 Cr₹77 L₹66 L₹71 L₹3 Cr₹30 L₹18 Cr₹22 Cr₹26 Cr₹23 Cr₹19 Cr₹22 Cr
₹31 L₹30 L₹30 L₹3 Cr₹5 L₹5 L₹0₹0₹0₹0₹0₹0₹0₹0
₹385 Cr₹347 Cr₹302 Cr₹271 Cr₹229 Cr₹158 Cr₹126 Cr₹80 Cr₹82 Cr₹46 Cr₹49 Cr₹48 Cr₹42 Cr₹45 Cr
——————————————
₹93 Cr₹82 Cr₹50 Cr₹41 Cr₹25 Cr₹32 Cr₹28 Cr₹39 Cr₹22 Cr₹18 Cr₹13 Cr₹17 Cr₹26 Cr₹21 Cr
₹20 Cr₹21 Cr₹50 Cr₹60 Cr₹19 Cr₹25 Cr₹52 Cr₹12 Cr₹17 Cr₹17 Cr₹30 Cr₹16 Cr₹26 Cr₹29 Cr
₹32 L₹18 L₹2 Cr₹27 L₹47 L₹39 L₹33 L₹8 L₹12 L₹9 L₹51 L₹13 L₹9 L₹3 Cr
₹65 L₹55 L₹2 Cr₹84 L₹36 L₹6 Cr₹6 L₹7 L₹8 L₹5 L₹5 L₹3 L₹2 L₹2 L
₹32 Cr₹18 Cr₹9 Cr₹4 Cr₹3 Cr₹5 Cr₹8 Cr₹3 Cr₹1 Cr₹9 Cr₹3 Cr₹25 Cr₹15 Cr₹7 Cr
₹146 Cr₹122 Cr₹114 Cr₹106 Cr₹47 Cr₹68 Cr₹89 Cr₹54 Cr₹41 Cr₹44 Cr₹46 Cr₹58 Cr₹66 Cr₹61 Cr
₹20 Cr₹8 Cr₹3 Cr₹6 Cr₹16 Cr₹16 Cr-₹2 Cr₹23 Cr₹10 Cr₹19 Cr₹17 Cr₹21 Cr₹27 Cr₹25 Cr
₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹4,800
₹531 Cr₹469 Cr₹416 Cr₹377 Cr₹277 Cr₹226 Cr₹215 Cr₹135 Cr₹123 Cr₹89 Cr₹96 Cr₹106 Cr₹108 Cr₹106 Cr
₹423₹370₹330₹285₹247₹167₹127₹111₹93₹50₹49₹50₹48₹47
₹423₹370₹330₹285₹247₹167₹127₹111₹93₹50₹49₹50₹48₹47

Cash Flow

Consolidated
Standalone
₹
%
Name
Profit Before Tax
Adjustment
Changes In working Capital
Cash Flow after changes in Working Capital
Cash Flow from Operating Activities
Cash Flow from Investing Activities
Cash Flow from Financing Activitie
Net Cash Inflow / Outflow
Opening Cash & Cash Equivalents
Cash & Cash Equivalent on Amalgamation / Take over / Merger
Closing Cash & Cash Equivalent
Mar 2026Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013
₹4 Cr₹3 Cr₹5 Cr₹7 Cr₹7 Cr₹3 Cr₹99 L₹1 Cr₹2 Cr₹1 Cr-₹1 Cr₹2 Cr₹2 Cr₹0
₹4 Cr₹4 Cr₹3 Cr₹5 Cr₹5 Cr₹6 Cr₹6 Cr₹4 Cr₹3 Cr₹3 Cr₹2 Cr₹2 Cr₹4 Cr₹0
-₹18 Cr-₹29 Cr-₹7 Cr-₹14 Cr₹9 Cr-₹7 Cr₹52 L-₹14 Cr₹9 Cr₹1 Cr₹2 Cr₹2 Cr-₹2 Cr₹0
-₹10 Cr-₹23 Cr₹2 Cr-₹2 Cr₹21 Cr₹2 Cr₹8 Cr-₹8 Cr₹13 Cr₹5 Cr₹2 Cr₹6 Cr₹4 Cr₹0
-₹10 Cr-₹24 Cr₹26 L-₹3 Cr₹21 Cr₹2 Cr₹8 Cr-₹8 Cr₹13 Cr₹5 Cr₹2 Cr₹6 Cr₹4 Cr₹0
₹5 Cr-₹15 Cr-₹7 Cr-₹5 Cr-₹5 Cr-₹7 Cr-₹30 Cr-₹1 Cr-₹88 L-₹20 L₹1 Cr-₹94 L-₹35 L₹0
₹6 Cr₹37 Cr₹8 Cr₹7 Cr-₹16 Cr₹5 Cr₹23 Cr₹10 Cr-₹12 Cr-₹6 Cr-₹3 Cr-₹5 Cr-₹7 Cr₹0
₹43,000-₹1 Cr₹1 Cr-₹21 L₹21 L₹2 L₹6 L₹15,000₹16,000-₹42 L₹38 L₹4 L-₹3 Cr₹0
₹7 L₹1 Cr₹17 L₹38 L₹16 L₹14 L₹8 L₹8 L₹8 L₹51 L₹13 L₹9 L₹3 Cr₹0
₹0-₹8 L₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0
₹7 L₹7 L₹1 Cr₹17 L₹38 L₹16 L₹14 L₹8 L₹8 L₹9 L₹51 L₹13 L₹9 L₹0

Fundamental Ratios

Consolidated
Standalone

Share Price Live Stats

Open (₹)163.75
Volume (₹)1,921.00
High (₹)163.75
Upper Circuit193.48
Low (₹)157.01
Lower Circuit129.00
Prev Close161.24
52W High (₹)214.95
Price161.00
52W Low (₹)147.98

Share Market Cap & Key Ratios Overview

M.Cap (₹)146.38 Cr
Div. Yield (%)0.00
PE Ratio3.23
Debt to Equity0.27
Price to Book0.31
Book Value422.71
EPS (TTM)50.38
Face Value10.00
ROE (%)0.80

Stock Analysis (SWOT)

StrengthsWeaknessesOpportunitiesThreats
1. Premium insight available after login
2. Sign in to view full SWOT analysis
3. Unlock strengths, weaknesses, opportunities & threats
Sign in to view
Open a free Demat account in minutes to start investing and screening .

QVT

Quality
0/100-
Valuation
0/100-
Technical
0/100-
Sign in to view
Open a free Demat account in minutes to start investing and screening .

Peer Stocks

1 week
1 month
1 year
Name
TATASTEELNSE
SAILNSE
WELCORPNSE
JSLNSE
APLAPOLLONSE
SHYAMMETLNSE
RATNAMANINSE
JINDALSAWNSE
SARDAENNSE
USHAMARTNSE
SHBAJRGNSE
LTP
1W Low
1W High
Market cap (₹)
188.02+2.48 (1.34%)
183.10
191.80
2,38,122Cr
184+6.67 (3.76%)
174
191.36
76,663Cr
2692.2+32.1 (1.21%)
2666.20
2836
73,757Cr
738.95-12 (-1.60%)
737
766.85
62,524Cr
2184.8-85.3 (-3.76%)
2158.20
2229
60,927Cr
1097.9-2.1 (-0.19%)
1071
1148
30,896Cr
2815.5-43.6 (-1.52%)
2756
2861.10
19,698Cr
283.1-6.4 (-2.21%)
281.95
296.55
18,715Cr
499.45-6.5 (-1.28%)
496.80
511.40
17,829Cr
523.2+16 (3.15%)
505.20
542.60
16,301Cr
161+6 (3.87%)
150
163.75
146Cr

Shri Bajrang Alliance Ltd Annual Results Key Takeaways

Operating profit (before other income, interest and exceptional items) was ₹3.03Cr; with other income of ₹24.5Lakh, profit before interest and tax came to ₹2.56Cr. Interest expense was ₹39.3Lakh; PBT before exceptional items stood at ₹2.17Cr. Cost mix (full year): raw materials ₹229.02Cr; employee cost ₹13.17Cr; depreciation ₹1.03Cr; other expenses ₹102.2Cr. Basis: consolidated annual results.

Shri Bajrang Alliance Ltd Quaterly Results Key Takeaways

Shri Bajrang Alliance Ltd reported ₹104.98Cr total income from operations in Jun 2026, softer than ₹47.29Cr in Mar 2026 but higher than ₹89.34Cr in Jun 2025. Operating profit (before other income, interest and exceptional items) was ₹3.03Cr; with other income of ₹24.5Lakh, profit before interest and tax came to ₹2.56Cr. Interest expense was ₹39.3Lakh, taking profit before tax to ₹2.17Cr. After tax of ₹48Lakh, profit after tax stood at ₹1.69Cr (vs ₹2.33Cr in Mar 2026 and ₹1.15Cr in Jun 2025).