Shivam Autotech Share Price
17.71-0.09 (-0.51%)
-37.99% past 1 Year
Financial overview
Compounded Sales Growth
Compounded Profit Growth
Stock Price CAGR
Return on Equity
CAGR%
Sales
Profits
Returns
ROE
| 10Y | 5Y | 3Y | TTM |
|---|---|---|---|
| 0% | -5% | -1% | -3% |
| - | - | - | 4% |
| -9% | -4% | -18% | -38% |
| -26% | -46% | -67% | -110% |
Peer Comparison
Symbol
MOTHERSON
BOSCHLTD
UNOMINDA
TIINDIA
SONACOMS
ENDURANCE
CRAFTSMAN
ZFCVINDIA
MSUMI
GABRIEL
SHIVAMAUTO
| Price | M.Cap (₹) | PE Ratio | EPS (₹) | EV/EBITDA | Annual PAT |
|---|---|---|---|---|---|
| 160.48 | ₹171457 Cr | 39.15 | 0.98 | 8.83 | ₹3860 Cr |
| 46,785 | ₹138616 Cr | 58.66 | 239.36 | 938.8 | ₹2773 Cr |
| 1,242.9 | ₹71791 Cr | 59.71 | 5.12 | 33.3 | ₹1197 Cr |
| 2,694.6 | ₹52542 Cr | 86.63 | 8.71 | 67.24 | ₹637 Cr |
| 787 | ₹49930 Cr | 71.75 | 2.9 | 15.92 | ₹640 Cr |
| 2,762.9 | ₹38721 Cr | 39.92 | 17.38 | 125.24 | ₹952 Cr |
| 11,392 | ₹29410 Cr | 63.25 | 57.55 | 354.55 | ₹384 Cr |
| 2,531.3 | ₹28742 Cr | 57.57 | 9.18 | 55.41 | ₹517 Cr |
| 36.31 | ₹24544 Cr | 39.12 | 0.22 | 1.29 | ₹625 Cr |
| 1,339 | ₹23854 Cr | 80.14 | 6.06 | 22.86 | ₹252 Cr |
| 17.71 | ₹235 Cr | — | -1.6 | -3.71 | -₹81 Cr |
Profit & Loss
Consolidated
Standalone
Quarterly
Yearly
₹
%
Name
Net Revenue
Other Income
Total Revenue
Total Expenditure
Operating Profit
Interest Expense
PBT
Net Profit
| Jun 2026 | Mar 2026 | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sep 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sep 2022 | Jun 2022 | Mar 2022 | Dec 2021 | Sep 2021 | Jun 2021 | Mar 2021 | Dec 2020 | Sep 2020 | Jun 2020 | Mar 2020 | Dec 2019 | Sep 2019 | Jun 2019 | Mar 2019 | Dec 2018 | Sep 2018 | Jun 2018 | Mar 2018 | Dec 2017 | Sep 2017 | Jun 2017 | Mar 2017 | Dec 2016 | Sep 2016 | Jun 2016 | Mar 2016 | Dec 2015 | Sep 2015 | Jun 2015 | Mar 2015 | Dec 2014 | Sep 2014 | Jun 2014 | Mar 2014 | Dec 2013 | Sep 2013 | Jun 2013 | Mar 2013 | Dec 2012 | Sep 2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ₹110 Cr | ₹109 Cr | ₹96 Cr | ₹113 Cr | ₹91 Cr | ₹108 Cr | ₹113 Cr | ₹120 Cr | ₹113 Cr | ₹124 Cr | ₹121 Cr | ₹117 Cr | ₹108 Cr | ₹115 Cr | ₹103 Cr | ₹134 Cr | ₹118 Cr | ₹112 Cr | ₹115 Cr | ₹130 Cr | ₹113 Cr | ₹162 Cr | ₹155 Cr | ₹133 Cr | ₹38 Cr | ₹115 Cr | ₹143 Cr | ₹156 Cr | ₹174 Cr | ₹171 Cr | ₹148 Cr | ₹162 Cr | ₹155 Cr | ₹146 Cr | ₹128 Cr | ₹144 Cr | ₹148 Cr | ₹118 Cr | ₹113 Cr | ₹127 Cr | ₹126 Cr | ₹108 Cr | ₹104 Cr | ₹99 Cr | ₹113 Cr | ₹111 Cr | ₹108 Cr | ₹113 Cr | ₹114 Cr | ₹100 Cr | ₹110 Cr | ₹89 Cr | ₹99 Cr | ₹98 Cr | ₹93 Cr | ₹81 Cr |
| ₹63 L | ₹1 Cr | ₹23 L | ₹42 L | ₹41 L | ₹70 L | ₹41 L | ₹91 L | ₹48 L | ₹2 Cr | ₹46 L | ₹76 L | ₹61 L | ₹28 L | ₹50 L | ₹100 L | ₹1 Cr | ₹2 Cr | -₹1 Cr | ₹2 Cr | ₹1 Cr | ₹1 Cr | ₹1 Cr | ₹1 Cr | ₹12 L | ₹24 L | ₹45 L | ₹19 L | ₹16 L | -₹60,000 | ₹81 L | ₹28 L | ₹29 L | ₹21 L | ₹20 L | ₹51 L | ₹5 L | ₹21 L | ₹4 L | ₹5 L | ₹6 L | ₹26 L | ₹39 L | ₹3 L | ₹50,000 | ₹5 L | ₹2 L | ₹10 L | ₹2 L | ₹3 L | ₹8 L | ₹4 L | ₹5 L | ₹70,000 | ₹2 L | ₹0 |
| ₹110 Cr | ₹111 Cr | ₹96 Cr | ₹114 Cr | ₹91 Cr | ₹109 Cr | ₹113 Cr | ₹121 Cr | ₹113 Cr | ₹126 Cr | ₹121 Cr | ₹118 Cr | ₹109 Cr | ₹116 Cr | ₹104 Cr | ₹135 Cr | ₹119 Cr | ₹114 Cr | ₹113 Cr | ₹132 Cr | ₹114 Cr | ₹163 Cr | ₹156 Cr | ₹134 Cr | ₹38 Cr | ₹115 Cr | ₹144 Cr | ₹156 Cr | ₹174 Cr | ₹171 Cr | ₹149 Cr | ₹162 Cr | ₹155 Cr | ₹146 Cr | ₹128 Cr | ₹145 Cr | ₹148 Cr | ₹118 Cr | ₹114 Cr | ₹127 Cr | ₹126 Cr | ₹109 Cr | ₹104 Cr | ₹99 Cr | ₹113 Cr | ₹111 Cr | ₹108 Cr | ₹113 Cr | ₹115 Cr | ₹101 Cr | ₹110 Cr | ₹89 Cr | ₹99 Cr | ₹98 Cr | ₹93 Cr | ₹81 Cr |
| ₹111 Cr | ₹108 Cr | ₹99 Cr | ₹112 Cr | ₹95 Cr | ₹107 Cr | ₹109 Cr | ₹117 Cr | ₹109 Cr | ₹118 Cr | ₹120 Cr | ₹117 Cr | ₹108 Cr | ₹113 Cr | ₹103 Cr | ₹131 Cr | ₹110 Cr | ₹100 Cr | ₹97 Cr | ₹132 Cr | ₹110 Cr | ₹141 Cr | ₹137 Cr | ₹121 Cr | ₹60 Cr | ₹126 Cr | ₹145 Cr | ₹153 Cr | ₹167 Cr | ₹172 Cr | ₹142 Cr | ₹147 Cr | ₹141 Cr | ₹146 Cr | ₹116 Cr | ₹132 Cr | ₹134 Cr | ₹120 Cr | ₹113 Cr | ₹119 Cr | ₹118 Cr | ₹98 Cr | ₹95 Cr | ₹90 Cr | ₹98 Cr | ₹99 Cr | ₹93 Cr | ₹98 Cr | ₹100 Cr | ₹89 Cr | ₹98 Cr | ₹79 Cr | ₹84 Cr | ₹85 Cr | ₹78 Cr | ₹71 Cr |
| ₹9 Cr | ₹13 Cr | ₹5 Cr | ₹11 Cr | ₹6 Cr | ₹9 Cr | ₹12 Cr | ₹13 Cr | ₹13 Cr | ₹17 Cr | ₹11 Cr | ₹10 Cr | ₹10 Cr | ₹12 Cr | ₹10 Cr | ₹13 Cr | ₹18 Cr | ₹24 Cr | ₹27 Cr | ₹10 Cr | ₹15 Cr | ₹32 Cr | ₹32 Cr | ₹26 Cr | -₹9 Cr | ₹3 Cr | ₹12 Cr | ₹16 Cr | ₹22 Cr | ₹16 Cr | ₹17 Cr | ₹25 Cr | ₹26 Cr | ₹10 Cr | ₹22 Cr | ₹24 Cr | ₹24 Cr | ₹6 Cr | ₹9 Cr | ₹16 Cr | ₹17 Cr | ₹17 Cr | ₹16 Cr | ₹15 Cr | ₹22 Cr | ₹19 Cr | ₹21 Cr | ₹21 Cr | ₹22 Cr | ₹19 Cr | ₹20 Cr | ₹18 Cr | ₹22 Cr | ₹21 Cr | ₹23 Cr | ₹17 Cr |
| ₹20 Cr | ₹23 Cr | ₹19 Cr | ₹13 Cr | ₹13 Cr | ₹16 Cr | ₹15 Cr | ₹15 Cr | ₹14 Cr | ₹15 Cr | ₹15 Cr | ₹14 Cr | ₹13 Cr | ₹12 Cr | ₹12 Cr | ₹13 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹8 Cr | ₹18 Cr | ₹16 Cr | ₹14 Cr | ₹15 Cr | ₹12 Cr | ₹13 Cr | ₹13 Cr | ₹14 Cr | ₹13 Cr | ₹13 Cr | ₹12 Cr | ₹12 Cr | ₹11 Cr | ₹13 Cr | ₹10 Cr | ₹11 Cr | ₹12 Cr | ₹8 Cr | ₹7 Cr | ₹7 Cr | ₹7 Cr | ₹6 Cr | ₹6 Cr | ₹5 Cr | ₹5 Cr | ₹4 Cr | ₹6 Cr | ₹5 Cr | ₹5 Cr | ₹5 Cr | ₹6 Cr | ₹5 Cr | ₹5 Cr | ₹6 Cr | ₹6 Cr | ₹6 Cr |
| -₹21 Cr | -₹22 Cr | -₹23 Cr | -₹11 Cr | -₹16 Cr | -₹14 Cr | -₹11 Cr | -₹10 Cr | -₹10 Cr | -₹7 Cr | -₹14 Cr | -₹13 Cr | -₹13 Cr | -₹9 Cr | -₹11 Cr | -₹9 Cr | -₹3 Cr | ₹2 Cr | ₹4 Cr | -₹9 Cr | -₹13 Cr | ₹6 Cr | ₹5 Cr | -₹2 Cr | -₹33 Cr | -₹24 Cr | -₹14 Cr | -₹10 Cr | -₹5 Cr | -₹14 Cr | -₹6 Cr | ₹4 Cr | ₹3 Cr | -₹13 Cr | ₹2 Cr | ₹2 Cr | ₹2 Cr | -₹9 Cr | -₹7 Cr | ₹1 Cr | ₹2 Cr | ₹5 Cr | ₹3 Cr | ₹4 Cr | ₹10 Cr | ₹8 Cr | ₹9 Cr | ₹9 Cr | ₹10 Cr | ₹7 Cr | ₹7 Cr | ₹6 Cr | ₹10 Cr | ₹8 Cr | ₹9 Cr | ₹3 Cr |
| -₹21 Cr | -₹27 Cr | -₹25 Cr | -₹12 Cr | -₹18 Cr | -₹15 Cr | -₹12 Cr | -₹11 Cr | -₹10 Cr | -₹8 Cr | -₹15 Cr | -₹15 Cr | -₹13 Cr | -₹11 Cr | -₹11 Cr | -₹9 Cr | -₹3 Cr | ₹2 Cr | ₹4 Cr | -₹9 Cr | -₹13 Cr | -₹5 Cr | ₹12 Cr | ₹1 Cr | -₹31 Cr | -₹13 Cr | -₹9 Cr | -₹6 Cr | -₹8 Cr | -₹22 Cr | -₹3 Cr | ₹1 Cr | ₹2 Cr | -₹10 Cr | ₹2 Cr | ₹6 Cr | ₹99 L | ₹2 Cr | -₹8 Cr | ₹95 L | ₹1 Cr | ₹4 Cr | ₹5 Cr | ₹3 Cr | ₹8 Cr | ₹6 Cr | ₹6 Cr | ₹8 Cr | ₹8 Cr | ₹6 Cr | ₹7 Cr | ₹8 Cr | ₹8 Cr | ₹11 Cr | ₹7 Cr | ₹2 Cr |
Balance Sheet
Consolidated
Standalone
₹
%
Name
Equity And Liabilities
Share Capital
Total Reserves
Reserve excluding Revaluation Reserve
Shareholder's Funds
Secured Loans
Unsecured Loans
Deferred Tax Assets / Liabilities
Other Long Term Liabilities
Long Term Provisions
Total Non-Current Liabilities
Current Liabilities
Trade Payables
Other Current Liabilities
Short Term Borrowings
Short Term Provisions
Total Current Liabilities
Total Liabilities
Contingent Liabilities
Total Debt
Assets
Gross Block
Less Accumulated Depreciation
Net Block
Capital Work in Progress
Long Term Loans & Advances
Other Non Current Assets
Total Non-Current Assets
Current Assets Loans & Advances
Inventories
Sundry Debtors
Cash and Bank
Other Current Assets
Short Term Loans and Advances
Total Current Assets
Net Current Assets (Including Current Investments)
Total Assets
Book Value
Adjusted Book Value
| Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | Mar 2009 | Mar 2008 | Mar 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| ₹26 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr |
| ₹5 Cr | ₹31 Cr | ₹80 Cr | ₹114 Cr | ₹93 Cr | ₹115 Cr | ₹153 Cr | ₹171 Cr | ₹172 Cr | ₹175 Cr | ₹172 Cr | ₹151 Cr | ₹128 Cr | ₹104 Cr | ₹89 Cr | ₹76 Cr | ₹66 Cr | ₹58 Cr | ₹47 Cr |
| ₹5 Cr | ₹31 Cr | ₹80 Cr | ₹114 Cr | ₹93 Cr | ₹115 Cr | ₹153 Cr | ₹171 Cr | ₹172 Cr | ₹175 Cr | ₹172 Cr | ₹151 Cr | ₹128 Cr | ₹104 Cr | ₹89 Cr | ₹76 Cr | ₹66 Cr | ₹58 Cr | ₹47 Cr |
| ₹31 Cr | ₹56 Cr | ₹105 Cr | ₹139 Cr | ₹113 Cr | ₹135 Cr | ₹173 Cr | ₹191 Cr | ₹192 Cr | ₹195 Cr | ₹182 Cr | ₹161 Cr | ₹138 Cr | ₹114 Cr | ₹99 Cr | ₹86 Cr | ₹76 Cr | ₹68 Cr | ₹57 Cr |
| ₹119 Cr | ₹179 Cr | ₹215 Cr | ₹173 Cr | ₹228 Cr | ₹195 Cr | ₹180 Cr | ₹170 Cr | ₹185 Cr | ₹156 Cr | ₹76 Cr | ₹16 Cr | ₹30 Cr | ₹62 Cr | ₹90 Cr | ₹170 Cr | ₹143 Cr | ₹121 Cr | ₹48 Cr |
| ₹0 | ₹0 | ₹0 | ₹0 | ₹17 Cr | ₹9 Cr | ₹19 Cr | ₹41 Cr | ₹32 Cr | ₹15 Cr | ₹27 Cr | ₹13 Cr | ₹14 Cr | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 |
| -₹29 Cr | -₹31 Cr | -₹35 Cr | -₹37 Cr | -₹37 Cr | -₹33 Cr | -₹16 Cr | -₹21 Cr | -₹14 Cr | ₹12 Cr | ₹11 Cr | ₹12 Cr | ₹11 Cr | ₹13 Cr | ₹7 Cr | ₹5 Cr | ₹6 Cr | ₹6 Cr | ₹7 Cr |
| ₹11 Cr | ₹8 Cr | ₹6 Cr | ₹7 Cr | ₹7 Cr | ₹9 Cr | ₹26 L | ₹27 L | ₹28 L | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 |
| ₹7 Cr | ₹7 Cr | ₹5 Cr | ₹4 Cr | ₹7 Cr | ₹7 Cr | ₹5 Cr | ₹4 Cr | ₹3 Cr | ₹28 Cr | ₹40 Cr | ₹31 Cr | ₹24 Cr | ₹18 Cr | ₹73 L | ₹0 | ₹0 | ₹0 | ₹0 |
| ₹109 Cr | ₹162 Cr | ₹191 Cr | ₹147 Cr | ₹222 Cr | ₹186 Cr | ₹187 Cr | ₹194 Cr | ₹206 Cr | ₹211 Cr | ₹154 Cr | ₹72 Cr | ₹79 Cr | ₹92 Cr | ₹98 Cr | ₹175 Cr | ₹149 Cr | ₹128 Cr | ₹55 Cr |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| ₹64 Cr | ₹55 Cr | ₹75 Cr | ₹74 Cr | ₹79 Cr | ₹102 Cr | ₹105 Cr | ₹54 Cr | ₹60 Cr | ₹46 Cr | ₹48 Cr | ₹44 Cr | ₹41 Cr | ₹36 Cr | ₹34 Cr | ₹46 Cr | ₹25 Cr | ₹21 Cr | ₹14 Cr |
| ₹140 Cr | ₹122 Cr | ₹158 Cr | ₹139 Cr | ₹147 Cr | ₹90 Cr | ₹96 Cr | ₹84 Cr | ₹60 Cr | ₹43 Cr | ₹38 Cr | ₹41 Cr | ₹46 Cr | ₹69 Cr | ₹53 Cr | ₹20 Cr | ₹3 Cr | ₹70 L | ₹19 Cr |
| ₹142 Cr | ₹138 Cr | ₹93 Cr | ₹104 Cr | ₹137 Cr | ₹178 Cr | ₹174 Cr | ₹150 Cr | ₹146 Cr | ₹105 Cr | ₹67 Cr | ₹59 Cr | ₹50 Cr | ₹64 Cr | ₹61 Cr | ₹0 | ₹0 | ₹0 | ₹0 |
| ₹46 L | ₹34 L | ₹56 L | ₹53 L | ₹17 L | ₹16 L | ₹57 L | ₹27 L | ₹13 L | ₹5 Cr | ₹8 Cr | ₹35 Cr | ₹5 Cr | ₹4 Cr | ₹14 Cr | ₹18 Cr | ₹3 Cr | ₹22 Cr | ₹17 Cr |
| ₹347 Cr | ₹316 Cr | ₹326 Cr | ₹318 Cr | ₹362 Cr | ₹370 Cr | ₹375 Cr | ₹288 Cr | ₹266 Cr | ₹199 Cr | ₹161 Cr | ₹179 Cr | ₹142 Cr | ₹173 Cr | ₹163 Cr | ₹84 Cr | ₹31 Cr | ₹44 Cr | ₹50 Cr |
| ₹487 Cr | ₹534 Cr | ₹621 Cr | ₹604 Cr | ₹698 Cr | ₹691 Cr | ₹735 Cr | ₹674 Cr | ₹664 Cr | ₹605 Cr | ₹496 Cr | ₹412 Cr | ₹359 Cr | ₹379 Cr | ₹360 Cr | ₹346 Cr | ₹256 Cr | ₹239 Cr | ₹163 Cr |
| ₹11 Cr | ₹12 Cr | ₹11 Cr | ₹8 Cr | ₹5 Cr | ₹18 Cr | ₹16 Cr | ₹29 Cr | ₹15 Cr | ₹22 Cr | ₹14 Cr | ₹11 Cr | ₹12 Cr | ₹16 Cr | ₹12 Cr | ₹20 Cr | ₹6 Cr | ₹0 | ₹0 |
| ₹333 Cr | ₹384 Cr | ₹421 Cr | ₹381 Cr | ₹481 Cr | ₹429 Cr | ₹434 Cr | ₹412 Cr | ₹399 Cr | ₹305 Cr | ₹199 Cr | ₹117 Cr | ₹128 Cr | ₹172 Cr | ₹193 Cr | ₹170 Cr | ₹143 Cr | ₹121 Cr | ₹48 Cr |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| ₹908 Cr | ₹904 Cr | ₹901 Cr | ₹898 Cr | ₹892 Cr | ₹863 Cr | ₹828 Cr | ₹758 Cr | ₹624 Cr | ₹486 Cr | ₹463 Cr | ₹413 Cr | ₹395 Cr | ₹384 Cr | ₹344 Cr | ₹310 Cr | ₹158 Cr | ₹154 Cr | ₹120 Cr |
| ₹602 Cr | ₹574 Cr | ₹539 Cr | ₹504 Cr | ₹463 Cr | ₹415 Cr | ₹362 Cr | ₹313 Cr | ₹272 Cr | ₹239 Cr | ₹212 Cr | ₹184 Cr | ₹153 Cr | ₹124 Cr | ₹96 Cr | ₹75 Cr | ₹56 Cr | ₹45 Cr | ₹33 Cr |
| ₹306 Cr | ₹330 Cr | ₹362 Cr | ₹394 Cr | ₹429 Cr | ₹448 Cr | ₹467 Cr | ₹445 Cr | ₹353 Cr | ₹246 Cr | ₹251 Cr | ₹229 Cr | ₹242 Cr | ₹260 Cr | ₹248 Cr | ₹235 Cr | ₹102 Cr | ₹109 Cr | ₹87 Cr |
| ₹58 L | ₹3 Cr | ₹79 L | ₹2 Cr | ₹47 L | ₹28 Cr | ₹27 L | ₹6 Cr | ₹81 Cr | ₹101 Cr | ₹6 Cr | ₹73 L | ₹0 | ₹0 | ₹1 Cr | ₹7 Cr | ₹116 Cr | ₹45 Cr | ₹1 Cr |
| ₹12 Cr | ₹11 Cr | ₹12 Cr | ₹14 Cr | ₹12 Cr | ₹12 Cr | ₹11 Cr | ₹17 Cr | ₹20 Cr | ₹78 Cr | ₹85 Cr | ₹45 Cr | ₹32 Cr | ₹26 Cr | ₹2 Cr | ₹0 | ₹0 | ₹0 | ₹0 |
| ₹11 Cr | ₹12 Cr | ₹5 Cr | ₹4 Cr | ₹7 Cr | ₹4 Cr | ₹12 Cr | ₹14 L | ₹4 L | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 |
| ₹329 Cr | ₹355 Cr | ₹380 Cr | ₹414 Cr | ₹449 Cr | ₹492 Cr | ₹491 Cr | ₹468 Cr | ₹454 Cr | ₹426 Cr | ₹342 Cr | ₹275 Cr | ₹274 Cr | ₹285 Cr | ₹251 Cr | ₹242 Cr | ₹217 Cr | ₹154 Cr | ₹89 Cr |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| ₹83 Cr | ₹78 Cr | ₹79 Cr | ₹90 Cr | ₹89 Cr | ₹86 Cr | ₹109 Cr | ₹90 Cr | ₹96 Cr | ₹91 Cr | ₹80 Cr | ₹63 Cr | ₹54 Cr | ₹52 Cr | ₹35 Cr | ₹34 Cr | ₹18 Cr | ₹11 Cr | ₹8 Cr |
| ₹67 Cr | ₹85 Cr | ₹93 Cr | ₹83 Cr | ₹67 Cr | ₹71 Cr | ₹94 Cr | ₹83 Cr | ₹67 Cr | ₹47 Cr | ₹49 Cr | ₹29 Cr | ₹24 Cr | ₹28 Cr | ₹41 Cr | ₹32 Cr | ₹13 Cr | ₹22 Cr | ₹21 Cr |
| ₹96 L | ₹76 L | ₹58 Cr | ₹1 Cr | ₹62 Cr | ₹7 Cr | ₹6 Cr | ₹6 Cr | ₹5 Cr | ₹3 Cr | ₹6 Cr | ₹51 L | ₹64 L | ₹1 Cr | ₹8 Cr | ₹11 Cr | ₹60 L | ₹24 Cr | ₹46 L |
| ₹2 Cr | ₹2 Cr | ₹3 Cr | ₹3 Cr | ₹14 Cr | ₹15 Cr | ₹14 Cr | ₹2 Cr | ₹9 Cr | ₹80 L | ₹70 L | ₹81 L | ₹74 L | ₹58 L | ₹53 L | ₹0 | ₹0 | ₹0 | ₹0 |
| ₹5 Cr | ₹11 Cr | ₹8 Cr | ₹13 Cr | ₹16 Cr | ₹19 Cr | ₹21 Cr | ₹25 Cr | ₹34 Cr | ₹37 Cr | ₹19 Cr | ₹43 Cr | ₹6 Cr | ₹11 Cr | ₹24 Cr | ₹27 Cr | ₹7 Cr | ₹29 Cr | ₹44 Cr |
| ₹159 Cr | ₹178 Cr | ₹241 Cr | ₹190 Cr | ₹249 Cr | ₹199 Cr | ₹245 Cr | ₹205 Cr | ₹210 Cr | ₹179 Cr | ₹154 Cr | ₹137 Cr | ₹85 Cr | ₹94 Cr | ₹109 Cr | ₹104 Cr | ₹39 Cr | ₹85 Cr | ₹74 Cr |
| -₹189 Cr | -₹138 Cr | -₹85 Cr | -₹129 Cr | -₹114 Cr | -₹171 Cr | -₹131 Cr | -₹83 Cr | -₹56 Cr | -₹20 Cr | -₹6 Cr | -₹42 Cr | -₹57 Cr | -₹79 Cr | -₹54 Cr | ₹20 Cr | ₹8 Cr | ₹42 Cr | ₹24 Cr |
| ₹487 Cr | ₹534 Cr | ₹621 Cr | ₹604 Cr | ₹698 Cr | ₹691 Cr | ₹735 Cr | ₹674 Cr | ₹664 Cr | ₹605 Cr | ₹496 Cr | ₹412 Cr | ₹359 Cr | ₹379 Cr | ₹360 Cr | ₹346 Cr | ₹256 Cr | ₹239 Cr | ₹163 Cr |
| ₹2 | ₹5 | ₹9 | ₹11 | ₹11 | ₹14 | ₹17 | ₹19 | ₹19 | ₹20 | ₹36 | ₹161 | ₹138 | ₹114 | ₹99 | ₹86 | ₹76 | ₹68 | ₹57 |
| ₹2 | ₹5 | ₹9 | ₹11 | ₹11 | ₹13 | ₹16 | ₹18 | ₹18 | ₹18 | ₹17 | ₹15 | ₹13 | ₹11 | ₹9 | ₹8 | ₹7 | ₹6 | ₹5 |
Cash Flow
Consolidated
Standalone
₹
%
Name
Profit Before Tax
Adjustment
Changes In working Capital
Cash Flow after changes in Working Capital
Cash Flow from Operating Activities
Cash Flow from Investing Activities
Cash Flow from Financing Activitie
Net Cash Inflow / Outflow
Opening Cash & Cash Equivalents
Closing Cash & Cash Equivalent
| Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | Mar 2009 | Mar 2008 | Mar 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -₹46 Cr | -₹46 Cr | -₹33 Cr | -₹14 Cr | -₹24 Cr | -₹55 Cr | -₹14 Cr | -₹8 Cr | -₹13 Cr | ₹21 Cr | ₹36 Cr | ₹29 Cr | ₹32 Cr | ₹29 Cr | ₹17 Cr | ₹11 Cr | ₹15 Cr | ₹18 Cr | ₹24 Cr |
| ₹97 Cr | ₹97 Cr | ₹87 Cr | ₹92 Cr | ₹108 Cr | ₹111 Cr | ₹97 Cr | ₹87 Cr | ₹61 Cr | ₹58 Cr | ₹50 Cr | ₹51 Cr | ₹52 Cr | ₹55 Cr | ₹43 Cr | ₹34 Cr | ₹17 Cr | ₹15 Cr | ₹14 Cr |
| ₹28 Cr | -₹18 Cr | ₹9 Cr | -₹10 Cr | -₹14 Cr | ₹48 Cr | ₹10 Cr | ₹60 L | -₹20 Cr | -₹28 Cr | -₹72 Cr | -₹19 Cr | ₹6 Cr | ₹4 Cr | -₹29 Cr | ₹3 Cr | ₹11 Cr | ₹14 Cr | ₹2 Cr |
| ₹79 Cr | ₹32 Cr | ₹63 Cr | ₹68 Cr | ₹69 Cr | ₹104 Cr | ₹94 Cr | ₹80 Cr | ₹28 Cr | ₹52 Cr | ₹14 Cr | ₹62 Cr | ₹89 Cr | ₹88 Cr | ₹31 Cr | ₹49 Cr | ₹43 Cr | ₹47 Cr | ₹40 Cr |
| ₹77 Cr | ₹33 Cr | ₹65 Cr | ₹65 Cr | ₹72 Cr | ₹104 Cr | ₹94 Cr | ₹79 Cr | ₹27 Cr | ₹47 Cr | ₹7 Cr | ₹55 Cr | ₹83 Cr | ₹82 Cr | ₹27 Cr | ₹44 Cr | ₹37 Cr | ₹40 Cr | ₹32 Cr |
| -₹6 Cr | -₹4 Cr | -₹96 L | -₹5 Cr | -₹18 Cr | -₹43 Cr | -₹68 Cr | -₹48 Cr | -₹86 Cr | -₹118 Cr | -₹55 Cr | -₹19 Cr | -₹12 Cr | -₹40 Cr | -₹30 Cr | -₹48 Cr | -₹54 Cr | -₹80 Cr | -₹27 Cr |
| -₹71 Cr | -₹86 Cr | -₹7 Cr | -₹113 Cr | -₹3 Cr | -₹58 Cr | -₹26 Cr | -₹33 Cr | ₹62 Cr | ₹68 Cr | ₹54 Cr | -₹36 Cr | -₹70 Cr | -₹49 Cr | ₹1 Cr | ₹14 Cr | -₹7 Cr | ₹64 Cr | -₹5 Cr |
| -₹39 L | -₹57 Cr | ₹57 Cr | -₹52 Cr | ₹50 Cr | ₹2 Cr | ₹62 L | -₹3 Cr | ₹2 Cr | -₹3 Cr | ₹6 Cr | -₹13 L | ₹30 L | -₹7 Cr | -₹2 Cr | ₹10 Cr | -₹24 Cr | ₹24 Cr | ₹29 L |
| ₹61 L | ₹58 Cr | ₹1 Cr | ₹53 Cr | ₹3 Cr | ₹82 L | ₹20 L | ₹3 Cr | ₹82 L | ₹6 Cr | ₹51 L | ₹64 L | ₹33 L | ₹7 Cr | ₹11 Cr | ₹60 L | ₹24 Cr | ₹46 L | ₹17 L |
| ₹22 L | ₹61 L | ₹58 Cr | ₹1 Cr | ₹53 Cr | ₹3 Cr | ₹82 L | ₹20 L | ₹3 Cr | ₹3 Cr | ₹6 Cr | ₹51 L | ₹64 L | ₹33 L | ₹8 Cr | ₹11 Cr | ₹60 L | ₹24 Cr | ₹46 L |
Fundamental Ratios
Consolidated
Standalone
No results found