FYERS
Home
/
Stocks
/
Results
/
Shiva Mills Results

Shiva Mills Results

Financial overview

CAGR%
Sales
Profits
Returns
ROE
10Y5Y3YTTM
-0%-4%-18%
---98%
--7%-5%-15%
11%1%-2%0%

Peer Comparison

Symbol
KPRMILL
PAGEIND
WELSPUNLIV
VTL
ARVIND
MANYAVAR
PGIL
SWANCORP
ICIL
GARFIBRES
SHIVAMILLS
PriceM.Cap (₹)PE RatioEPS (₹)EV/EBITDAAnnual PAT
1,183₹40225 Cr44.097.5633.09₹867 Cr
36,090₹40057 Cr53172.86775.02₹764 Cr
203.27₹18957 Cr68.281.77.24₹204 Cr
588.3₹17036 Cr20.0910.745.91₹745 Cr
558.95₹15414 Cr37.222.0426.78₹414 Cr
585.75₹13836 Cr35.863.3222.96₹376 Cr
2,319.5₹10757 Cr34.6621.7687.37₹278 Cr
284.35₹8924 Cr39.91-111.1₹274 Cr
443.3₹8668 Cr57.453.1916.03₹127 Cr
800.9₹7816 Cr37.216.6225.24₹199 Cr
60.99₹53 Cr15.823.2711.92-₹9 L

Profit & Loss

Consolidated
Standalone
Quarterly
Yearly
₹
%
Name
Net Revenue
Other Income
Total Revenue
Total Expenditure
Operating Profit
Interest Expense
PBT
Net Profit
Jun 2026Mar 2026Dec 2025Sep 2025Jun 2025Mar 2025Dec 2024Sep 2024Jun 2024Mar 2024Dec 2023Sep 2023Jun 2023Mar 2023Dec 2022Sep 2022Jun 2022Mar 2022Dec 2021Sep 2021Jun 2021Mar 2021Dec 2020Sep 2020Jun 2020Mar 2020Dec 2019Sep 2019Jun 2019Mar 2019Dec 2018Sep 2018Jun 2018Mar 2018Dec 2017Sep 2017Jun 2017Mar 2017
₹38 Cr₹37 Cr₹34 Cr₹30 Cr₹38 Cr₹41 Cr₹36 Cr₹48 Cr₹44 Cr₹47 Cr₹35 Cr₹42 Cr₹33 Cr₹38 Cr₹32 Cr₹45 Cr₹45 Cr₹64 Cr₹59 Cr₹54 Cr₹36 Cr₹47 Cr₹46 Cr₹37 Cr₹9 Cr₹46 Cr₹43 Cr₹32 Cr₹42 Cr₹47 Cr₹35 Cr₹48 Cr₹46 Cr₹41 Cr₹46 Cr₹43 Cr₹41 Cr₹54 Cr
₹52 L₹49 L₹39 L₹23 L₹10 L₹51 L₹32 L₹12 L₹15 L₹43 L₹8 L₹16 L₹22 L₹79 L₹20 L₹16 L₹16 L₹25 L₹16 L₹15 L₹13 L₹6 L₹11 L₹4 L₹5 L₹14 L₹6 L₹7 L₹12 L₹33 L₹14 L₹3 L₹2 L₹33 L₹11 L₹7 L₹5 L₹16 L
₹39 Cr₹37 Cr₹35 Cr₹31 Cr₹38 Cr₹42 Cr₹36 Cr₹48 Cr₹44 Cr₹48 Cr₹36 Cr₹42 Cr₹33 Cr₹38 Cr₹32 Cr₹45 Cr₹45 Cr₹65 Cr₹59 Cr₹54 Cr₹36 Cr₹47 Cr₹46 Cr₹37 Cr₹9 Cr₹46 Cr₹43 Cr₹32 Cr₹42 Cr₹47 Cr₹35 Cr₹48 Cr₹46 Cr₹41 Cr₹46 Cr₹43 Cr₹41 Cr₹54 Cr
₹35 Cr₹36 Cr₹35 Cr₹31 Cr₹38 Cr₹42 Cr₹38 Cr₹49 Cr₹45 Cr₹47 Cr₹37 Cr₹43 Cr₹35 Cr₹40 Cr₹38 Cr₹49 Cr₹39 Cr₹57 Cr₹53 Cr₹47 Cr₹31 Cr₹40 Cr₹38 Cr₹36 Cr₹11 Cr₹45 Cr₹42 Cr₹31 Cr₹40 Cr₹45 Cr₹32 Cr₹42 Cr₹42 Cr₹38 Cr₹44 Cr₹42 Cr₹37 Cr₹51 Cr
₹5 Cr₹3 Cr₹1 Cr₹2 Cr₹1 Cr₹1 Cr₹46 L₹1 Cr₹1 Cr₹2 Cr₹65 L₹95 L-₹41 L-₹25 L-₹4 Cr-₹3 Cr₹7 Cr₹9 Cr₹7 Cr₹8 Cr₹7 Cr₹9 Cr₹9 Cr₹3 Cr-₹26 L₹3 Cr₹3 Cr₹3 Cr₹4 Cr₹3 Cr₹4 Cr₹8 Cr₹5 Cr₹4 Cr₹4 Cr₹3 Cr₹5 Cr₹5 Cr
₹2 L₹3 L₹8 L₹13 L₹16 L₹35 L₹26 L₹29 L₹33 L₹31 L₹13 L₹28 L₹4 L₹5 L₹15 L₹14 L₹61 L₹34 L₹23 L₹15 L₹23 L₹26 L₹41 L₹94 L₹93 L₹1 Cr₹1 Cr₹1 Cr₹2 Cr₹2 Cr₹1 Cr₹3 Cr₹2 Cr₹2 Cr₹1 Cr₹1 Cr₹2 Cr₹2 Cr
₹3 Cr₹1 Cr-₹89 L-₹28 L-₹66 L-₹87 L-₹2 Cr-₹88 L-₹99 L₹35 L-₹1 Cr-₹1 Cr-₹2 Cr-₹2 Cr-₹6 Cr-₹5 Cr₹5 Cr₹7 Cr₹5 Cr₹6 Cr₹5 Cr₹8 Cr₹7 Cr₹21 L-₹3 Cr₹9 L₹27 L₹52 L₹63 L₹37 L₹2 Cr₹3 Cr₹2 Cr₹2 Cr₹1 Cr₹55 L₹3 Cr₹2 Cr
₹3 Cr₹1 Cr-₹71 L-₹16 L-₹63 L-₹77 L-₹1 Cr-₹72 L-₹85 L₹45 L-₹92 L-₹90 L-₹2 Cr-₹2 Cr-₹5 Cr-₹3 Cr₹4 Cr₹5 Cr₹4 Cr₹5 Cr₹4 Cr₹5 Cr₹6 Cr₹38 L-₹2 Cr₹10 L₹20 L₹40 L₹45 L₹34 L₹1 Cr₹2 Cr₹3 Cr₹68 L₹1 Cr-₹14 L₹2 Cr-₹3 Cr

Balance Sheet

Consolidated
Standalone
₹
%
Name
Equity And Liabilities
Share Capital
Total Reserves
Reserve excluding Revaluation Reserve
Shareholder's Funds
Secured Loans
Deferred Tax Assets / Liabilities
Other Long Term Liabilities
Total Non-Current Liabilities
Current Liabilities
Trade Payables
Other Current Liabilities
Short Term Borrowings
Short Term Provisions
Total Current Liabilities
Total Liabilities
Contingent Liabilities
Total Debt
Assets
Gross Block
Less Accumulated Depreciation
Net Block
Capital Work in Progress
Non Current Investments
Long Term Investment
Long Term Loans & Advances
Total Non-Current Assets
Current Assets Loans & Advances
Inventories
Sundry Debtors
Cash and Bank
Other Current Assets
Short Term Loans and Advances
Total Current Assets
Net Current Assets (Including Current Investments)
Total Assets
Book Value
Adjusted Book Value
Mar 2026Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
———————————
₹9 Cr₹9 Cr₹9 Cr₹9 Cr₹9 Cr₹9 Cr₹9 Cr₹9 Cr₹9 Cr₹64 Cr₹5 L
₹84 Cr₹84 Cr₹88 Cr₹91 Cr₹99 Cr₹82 Cr₹74 Cr₹74 Cr₹69 Cr₹11 Cr₹0
₹84 Cr₹84 Cr₹88 Cr₹91 Cr₹99 Cr₹82 Cr₹74 Cr₹74 Cr₹69 Cr₹11 Cr₹0
₹92 Cr₹92 Cr₹96 Cr₹100 Cr₹108 Cr₹91 Cr₹82 Cr₹83 Cr₹78 Cr₹75 Cr₹5 L
₹0₹0₹0₹0₹0₹81 L₹2 Cr₹3 Cr₹5 Cr₹7 Cr₹0
₹1 Cr₹2 Cr₹2 Cr₹3 Cr₹3 Cr₹4 Cr₹4 Cr₹4 Cr₹6 Cr₹6 Cr₹0
₹46 L₹46 L₹40 L₹4 L₹3 L₹5 L₹7 L₹84,000₹85,000₹7 L₹0
₹2 Cr₹2 Cr₹2 Cr₹3 Cr₹3 Cr₹4 Cr₹6 Cr₹7 Cr₹11 Cr₹14 Cr₹0
———————————
₹5 Cr₹6 Cr₹6 Cr₹5 Cr₹2 Cr₹7 Cr₹7 Cr₹7 Cr₹15 Cr₹10 Cr₹0
₹3 Cr₹4 Cr₹8 Cr₹8 Cr₹11 Cr₹10 Cr₹8 Cr₹8 Cr₹4 Cr₹9 Cr₹16 L
₹0₹10 Cr₹10 Cr₹0₹7 Cr₹2 Cr₹37 Cr₹49 Cr₹50 Cr₹55 Cr₹0
₹5 Cr₹4 Cr₹42 L₹37 L₹1 Cr₹37 L₹39 L₹66 L₹1 Cr₹4 Cr₹0
₹13 Cr₹24 Cr₹24 Cr₹13 Cr₹21 Cr₹20 Cr₹53 Cr₹65 Cr₹71 Cr₹78 Cr₹16 L
₹107 Cr₹118 Cr₹123 Cr₹116 Cr₹132 Cr₹115 Cr₹141 Cr₹155 Cr₹159 Cr₹167 Cr₹21 L
₹71 L₹72 L₹72 L₹72 L₹52 L₹52 L₹52 L₹52 L₹234 Cr₹52 L₹0
₹0₹10 Cr₹10 Cr₹0₹8 Cr₹4 Cr₹40 Cr₹54 Cr₹57 Cr₹67 Cr₹0
———————————
₹108 Cr₹107 Cr₹106 Cr₹101 Cr₹96 Cr₹96 Cr₹96 Cr₹95 Cr₹91 Cr₹88 Cr₹0
₹53 Cr₹48 Cr₹43 Cr₹37 Cr₹32 Cr₹26 Cr₹20 Cr₹15 Cr₹10 Cr₹5 Cr₹0
₹55 Cr₹59 Cr₹63 Cr₹64 Cr₹65 Cr₹70 Cr₹76 Cr₹80 Cr₹81 Cr₹83 Cr₹0
₹9 L₹14 L₹6 L₹3 Cr₹0₹0₹0₹0₹69,000₹6 L₹0
₹60 L₹60 L₹60 L₹60 L₹42 L₹5 L₹8 L₹8 L₹8 L₹7 L₹0
₹60 L₹60 L₹60 L₹60 L₹42 L₹5 L₹8 L₹8 L₹8 L₹7 L₹0
₹2 Cr₹2 Cr₹2 Cr₹2 Cr₹99 L₹1 Cr₹2 Cr₹1 Cr₹2 Cr₹6 Cr₹0
₹58 Cr₹63 Cr₹67 Cr₹70 Cr₹67 Cr₹72 Cr₹78 Cr₹81 Cr₹83 Cr₹88 Cr₹0
———————————
₹29 Cr₹25 Cr₹31 Cr₹15 Cr₹45 Cr₹27 Cr₹34 Cr₹39 Cr₹46 Cr₹47 Cr₹0
₹12 Cr₹27 Cr₹20 Cr₹14 Cr₹15 Cr₹11 Cr₹27 Cr₹27 Cr₹20 Cr₹21 Cr₹0
₹5 Cr₹39 L₹63 L₹11 Cr₹2 Cr₹4 Cr₹42 L₹5 Cr₹2 Cr₹5 Cr₹5 L
₹96 L₹59 L₹95 L₹2 Cr₹68 L₹90 L₹2 Cr₹3 Cr₹3 Cr₹3 Cr₹16 L
₹2 Cr₹2 Cr₹3 Cr₹3 Cr₹3 Cr₹82 L₹24 L₹21 L₹5 Cr₹2 Cr₹0
₹50 Cr₹55 Cr₹56 Cr₹45 Cr₹65 Cr₹43 Cr₹63 Cr₹73 Cr₹76 Cr₹78 Cr₹21 L
₹37 Cr₹32 Cr₹31 Cr₹32 Cr₹44 Cr₹24 Cr₹10 Cr₹9 Cr₹5 Cr₹17 L₹5 L
₹107 Cr₹118 Cr₹123 Cr₹116 Cr₹132 Cr₹115 Cr₹141 Cr₹155 Cr₹159 Cr₹167 Cr₹21 L
₹107₹107₹111₹116₹125₹105₹95₹96₹90₹2,289₹10
₹107₹107₹111₹116₹125₹105₹95₹96₹90₹2,289₹10

Cash Flow

Consolidated
Standalone
₹
%
Name
Profit Before Tax
Adjustment
Changes In working Capital
Cash Flow after changes in Working Capital
Cash Flow from Operating Activities
Cash Flow from Investing Activities
Cash Flow from Financing Activitie
Net Cash Inflow / Outflow
Opening Cash & Cash Equivalents
Translation adjustment on reserves / op cash balalces frgn subsidiaries
Effect of Foreign Exchange Fluctuations
Closing Cash & Cash Equivalent
Mar 2026Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
-₹47 L-₹4 Cr-₹4 Cr-₹7 Cr₹25 Cr₹12 Cr₹2 Cr₹8 Cr₹6 Cr₹10 Cr₹0
₹7 Cr₹8 Cr₹7 Cr₹7 Cr₹7 Cr₹8 Cr₹11 Cr₹12 Cr₹11 Cr₹11 Cr₹0
₹10 Cr₹67 L-₹21 Cr₹29 Cr-₹28 Cr₹26 Cr₹5 Cr₹1 Cr₹4 Cr-₹13 Cr₹0
₹16 Cr₹4 Cr-₹18 Cr₹28 Cr₹3 Cr₹46 Cr₹18 Cr₹21 Cr₹21 Cr₹9 Cr₹0
₹16 Cr₹4 Cr-₹17 Cr₹27 Cr-₹3 Cr₹43 Cr₹16 Cr₹18 Cr₹19 Cr₹7 Cr₹0
-₹1 Cr-₹3 Cr-₹3 Cr-₹8 Cr-₹1 Cr-₹3 L-₹1 Cr-₹4 Cr-₹5 Cr-₹6 Cr₹0
-₹10 Cr-₹2 Cr₹10 Cr-₹10 Cr₹2 Cr-₹39 Cr-₹20 Cr-₹12 Cr-₹18 Cr₹2 Cr₹0
₹5 Cr-₹24 L-₹10 Cr₹9 Cr-₹2 Cr₹3 Cr-₹5 Cr₹2 Cr-₹3 Cr₹3 Cr₹0
₹39 L₹63 L₹11 Cr₹2 Cr₹4 Cr₹42 L₹5 Cr₹2 Cr₹5 Cr₹2 Cr₹0
-₹1 Cr-₹10 L-₹13 L₹0₹0₹0₹0₹0₹0₹0₹0
₹0₹0₹0₹0₹0₹46,000₹14 L₹37 L₹0₹0₹0
₹4 Cr₹29 L₹50 L₹11 Cr₹2 Cr₹4 Cr₹42 L₹5 Cr₹2 Cr₹5 Cr₹0

Fundamental Ratios

Consolidated
Standalone
Empty box

No results found

Share Price Live Stats

Open (₹)59.00
Volume (₹)27.00
High (₹)62.00
Upper Circuit64.65
Low (₹)59.00
Lower Circuit58.51
Prev Close61.58
52W High (₹)77.01
Price61.00
52W Low (₹)43.01

Share Market Cap & Key Ratios Overview

M.Cap (₹)53.22 Cr
Div. Yield (%)0.00
PE Ratio15.82
Debt to Equity0.00
Price to Book0.46
Book Value107.03
EPS (TTM)3.89
Face Value10.00
ROE (%)-0.10

Stock Analysis (SWOT)

StrengthsWeaknessesOpportunitiesThreats
1. Premium insight available after login
2. Sign in to view full SWOT analysis
3. Unlock strengths, weaknesses, opportunities & threats
Sign in to view
Open a free Demat account in minutes to start investing and screening .
LoginSign Up

QVT

Quality
0/100-
Valuation
0/100-
Technical
0/100-
Sign in to view
Open a free Demat account in minutes to start investing and screening .
LoginSign Up

Peer Stocks

1 week
1 month
1 year
Name
KPRMILLNSE
PAGEINDNSE
WELSPUNLIVNSE
VTLNSE
ARVINDNSE
MANYAVARNSE
PGILNSE
SWANCORPNSE
ICILNSE
GARFIBRESNSE
SHIVAMILLSNSE
LTP
1W Low
1W High
Market cap (₹)
1185.5+55.3 (4.89%)
1125
1197.90
40,225Cr
35990+5 (0.01%)
35220
36325
40,057Cr
204.9+14.44 (7.58%)
187.31
205.40
18,957Cr
590.65-2.1 (-0.35%)
567
637.85
17,036Cr
555+11.65 (2.14%)
537.50
578
15,414Cr
596.3+48.5 (8.85%)
533.30
604
13,836Cr
2271.7-42.6 (-1.84%)
2268.30
2495
10,757Cr
282.15-16 (-5.37%)
281.15
299.30
8,924Cr
443.6+8.65 (1.99%)
423.45
474.65
8,668Cr
796.25-2.75 (-0.34%)
790
852
7,816Cr
61-0.89 (-1.44%)
59
62.49
53Cr

Shiva Mills Ltd Annual Results Key Takeaways

Basis: Consolidated annual results.

Shiva Mills Ltd Quaterly Results Key Takeaways