/
/
/

Shiva Cement Results

Financial overview

CAGR%
Sales
Profits
Returns
ROE
10Y5Y3YTTM
20%73%4193%40%
---12%
--13%-30%-45%
-56%-62%-103%-308%

Peer Comparison

Symbol
ULTRACEMCO-A
AMBUJACEM-A
SHREECEM-A
JKCEMENT-A
DALBHARAT-A
ACC-A
RAMCOCEM-A
JSWCEMENT-A
NUVOCO-A
INDIACEM-A
SHIVACEM-B
PriceM.Cap (₹)PE RatioEPS (₹)EV/EBITDAAnnual PAT
11,081₹329678 Cr38.6188.21450.57₹8166 Cr
386₹97529 Cr22.282.3232.63₹4728 Cr
22,355.45₹80513 Cr49.39146.671,235.06₹1744 Cr
5,175₹39343 Cr41.6135.91209.51₹992 Cr
1,720.9₹32701 Cr35.059.89123.74₹1139 Cr
1,236.75₹23500 Cr12.317.82161.54₹2137 Cr
870₹20927 Cr32.451.3258.87₹699 Cr
115.65₹16122 Cr21.21.198.09-₹756 Cr
335.3₹12292 Cr31.854.4735.86₹359 Cr
329.8₹10554 Cr114.110.8712.57-₹67 Cr
15.64₹463 Cr—-0.72-2.49-₹126 Cr

Profit & Loss

Consolidated
Standalone
Quarterly
Yearly
₹
%

Balance Sheet

Consolidated
Standalone
₹
%
Name
Equity And Liabilities
Share Capital
Share Warrants & Outstandings
Total Reserves
Reserve excluding Revaluation Reserve
Shareholder's Funds
Secured Loans
Unsecured Loans
Deferred Tax Assets / Liabilities
Other Long Term Liabilities
Long Term Provisions
Total Non-Current Liabilities
Current Liabilities
Trade Payables
Other Current Liabilities
Short Term Borrowings
Short Term Provisions
Total Current Liabilities
Total Liabilities
Contingent Liabilities
Total Debt
Assets
Gross Block
Less Accumulated Depreciation
Net Block
Capital Work in Progress
Non Current Investments
Long Term Investment
Long Term Loans & Advances
Other Non Current Assets
Total Non-Current Assets
Current Assets Loans & Advances
Inventories
Sundry Debtors
Cash and Bank
Other Current Assets
Short Term Loans and Advances
Total Current Assets
Net Current Assets (Including Current Investments)
Miscellaneous Expenses not written off
Total Assets
Book Value
Adjusted Book Value
Mar 2026Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010Mar 2009Mar 2008
———————————————————
₹59 Cr₹59 Cr₹39 Cr₹39 Cr₹39 Cr₹39 Cr₹39 Cr₹39 Cr₹39 Cr₹39 Cr₹40 Cr₹40 Cr₹40 Cr₹40 Cr₹39 Cr₹37 Cr₹32 Cr₹32 Cr₹29 Cr
₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹2 Cr₹0₹0₹0₹2 Cr₹3 Cr₹3 Cr₹0₹4 Cr
-₹81 Cr₹44 Cr-₹186 Cr-₹117 Cr-₹82 Cr-₹56 Cr-₹33 Cr-₹9 Cr₹12 Cr₹43 Cr₹60 Cr₹60 Cr₹57 Cr₹55 Cr₹48 Cr₹39 Cr₹34 Cr₹31 Cr₹30 Cr
-₹81 Cr₹44 Cr-₹186 Cr-₹117 Cr-₹82 Cr-₹56 Cr-₹33 Cr-₹9 Cr₹12 Cr₹43 Cr₹60 Cr₹60 Cr₹57 Cr₹55 Cr₹48 Cr₹39 Cr₹34 Cr₹31 Cr₹30 Cr
-₹22 Cr₹103 Cr-₹147 Cr-₹78 Cr-₹43 Cr-₹17 Cr₹6 Cr₹30 Cr₹51 Cr₹82 Cr₹101 Cr₹100 Cr₹97 Cr₹95 Cr₹88 Cr₹80 Cr₹69 Cr₹64 Cr₹64 Cr
₹531 Cr₹635 Cr₹635 Cr₹609 Cr₹308 Cr₹0₹0₹0₹0₹22 Cr₹20 Cr₹21 Cr₹2 Cr₹3 Cr₹18 L₹2 Cr₹17 Cr₹20 Cr₹2 Cr
₹882 Cr₹711 Cr₹762 Cr₹538 Cr₹494 Cr₹242 Cr₹16 Cr₹15 Cr₹124 Cr₹7 Cr₹1 Cr₹1 Cr₹6 Cr₹1 Cr₹1 Cr₹1 Cr₹8 Cr₹7 Cr₹6 Cr
-₹150 Cr-₹119 Cr-₹100 Cr-₹76 Cr-₹48 Cr-₹39 Cr-₹32 Cr-₹24 Cr-₹16 Cr-₹7 Cr₹8 Cr₹7 Cr₹7 Cr₹6 Cr₹5 Cr₹4 Cr₹3 Cr₹2 Cr₹1 Cr
₹87 L₹99 L₹5 L₹5 L₹5 L₹5 L₹5 L₹0₹8 Cr₹0₹7 Cr₹5 Cr₹9 Cr₹8 Cr₹8 Cr₹5 Cr₹0₹0₹0
₹22 Cr₹19 Cr₹13 Cr₹11 Cr₹10 Cr₹6 Cr₹6 Cr₹5 Cr₹4 Cr₹4 Cr₹1 Cr₹93 L₹78 L₹59 L₹75 L₹68 L₹0₹0₹0
₹1287 Cr₹1247 Cr₹1310 Cr₹1082 Cr₹764 Cr₹209 Cr-₹10 Cr-₹4 Cr₹121 Cr₹26 Cr₹37 Cr₹36 Cr₹25 Cr₹19 Cr₹15 Cr₹13 Cr₹27 Cr₹28 Cr₹9 Cr
———————————————————
₹86 Cr₹63 Cr₹58 Cr₹51 Cr₹5 Cr₹8 Cr₹7 Cr₹6 Cr₹8 Cr₹7 Cr₹3 Cr₹4 Cr₹5 Cr₹2 Cr₹2 Cr₹3 Cr₹3 Cr₹3 Cr₹3 Cr
₹413 Cr₹168 Cr₹221 Cr₹260 Cr₹124 Cr₹59 Cr₹51 Cr₹146 Cr₹9 Cr₹45 Cr₹19 Cr₹12 Cr₹7 Cr₹5 Cr₹7 Cr₹7 Cr₹1 Cr₹72 L₹92 L
₹0₹0₹0₹0₹0₹5 Cr₹125 Cr₹0₹0₹20 Cr₹22 Cr₹17 Cr₹17 Cr₹15 Cr₹12 Cr₹10 Cr₹0₹0₹0
₹2 Cr₹77 L₹49 L₹17 L₹23 L₹36 L₹32 L₹18 L₹15 L₹18 L₹69 L₹1 Cr₹1 Cr₹1 Cr₹97 L₹99 L₹46 L₹7 L₹31 L
₹500 Cr₹232 Cr₹279 Cr₹311 Cr₹129 Cr₹71 Cr₹183 Cr₹152 Cr₹17 Cr₹72 Cr₹45 Cr₹35 Cr₹30 Cr₹23 Cr₹22 Cr₹21 Cr₹5 Cr₹4 Cr₹4 Cr
₹1766 Cr₹1582 Cr₹1442 Cr₹1315 Cr₹850 Cr₹263 Cr₹180 Cr₹178 Cr₹188 Cr₹179 Cr₹183 Cr₹170 Cr₹152 Cr₹136 Cr₹125 Cr₹114 Cr₹101 Cr₹96 Cr₹77 Cr
₹42 Cr₹37 Cr₹36 Cr₹34 Cr₹26 Cr₹25 Cr₹6 Cr₹7 Cr₹7 Cr₹7 Cr₹3 Cr₹2 Cr₹5 Cr₹3 Cr₹3 Cr₹2 Cr₹2 Cr₹2 Cr₹2 Cr
₹1695 Cr₹1414 Cr₹1423 Cr₹1289 Cr₹802 Cr₹247 Cr₹155 Cr₹138 Cr₹130 Cr₹75 Cr₹47 Cr₹44 Cr₹27 Cr₹21 Cr₹17 Cr₹18 Cr₹25 Cr₹27 Cr₹8 Cr
———————————————————
₹1328 Cr₹1206 Cr₹1154 Cr₹123 Cr₹151 Cr₹165 Cr₹164 Cr₹164 Cr₹160 Cr₹159 Cr₹161 Cr₹149 Cr₹101 Cr₹101 Cr₹100 Cr₹100 Cr₹100 Cr₹90 Cr₹74 Cr
₹122 Cr₹80 Cr₹120 Cr₹87 Cr₹39 Cr₹37 Cr₹29 Cr₹22 Cr₹14 Cr₹6 Cr₹44 Cr₹38 Cr₹35 Cr₹32 Cr₹29 Cr₹26 Cr₹22 Cr₹19 Cr₹17 Cr
₹1206 Cr₹1126 Cr₹1034 Cr₹35 Cr₹112 Cr₹128 Cr₹135 Cr₹142 Cr₹147 Cr₹153 Cr₹118 Cr₹111 Cr₹66 Cr₹69 Cr₹71 Cr₹74 Cr₹78 Cr₹71 Cr₹58 Cr
₹21 Cr₹105 Cr₹110 Cr₹890 Cr₹459 Cr₹29 Cr₹2 Cr₹29 L₹74 L₹0₹7 Cr₹7 Cr₹37 Cr₹29 Cr₹20 Cr₹9 Cr₹66 L₹19 L₹3 Cr
₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹6,500₹7,000₹7,000₹7,000₹7,000₹7,000₹8,000₹8,000₹7,000
₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹6,500₹7,000₹7,000₹7,000₹7,000₹7,000₹8,000₹8,000₹7,000
₹338 Cr₹154 Cr₹57 Cr₹100 Cr₹160 Cr₹69 Cr₹11 Cr₹11 Cr₹12 Cr₹3 Cr₹6 Cr₹8 Cr₹7 Cr₹6 Cr₹2 Cr₹6 Cr₹0₹0₹0
₹45 Cr₹60 Cr₹75 Cr₹78 Cr₹13 Cr₹5 Cr₹11 Cr₹7 Cr₹8 Cr₹7 Cr₹0₹0₹0₹0₹0₹0₹0₹0₹0
₹1624 Cr₹1452 Cr₹1304 Cr₹1118 Cr₹749 Cr₹233 Cr₹162 Cr₹161 Cr₹167 Cr₹163 Cr₹131 Cr₹125 Cr₹111 Cr₹104 Cr₹94 Cr₹89 Cr₹78 Cr₹71 Cr₹61 Cr
———————————————————
₹77 Cr₹65 Cr₹45 Cr₹32 Cr₹11 Cr₹12 Cr₹12 Cr₹10 Cr₹13 Cr₹9 Cr₹16 Cr₹17 Cr₹21 Cr₹14 Cr₹11 Cr₹8 Cr₹5 Cr₹6 Cr₹4 Cr
₹0₹58 L₹0₹8 Cr₹3 L₹2 Cr₹1 Cr₹3 Cr₹4 Cr₹1 Cr₹15 Cr₹15 Cr₹13 Cr₹9 Cr₹9 Cr₹9 Cr₹5 Cr₹5 Cr₹3 Cr
₹2 Cr₹3 Cr₹10 Cr₹3 Cr₹13 Cr₹8 Cr₹1 Cr₹1 Cr₹1 Cr₹1 Cr₹98 L₹1 Cr₹1 Cr₹1 Cr₹1 Cr₹2 Cr₹1 Cr₹5 Cr₹14 L
₹24 Cr₹18 Cr₹7 Cr₹2 Cr₹84 L₹34 L₹51 L₹25 L₹2 Cr₹15 L₹9 L₹9 L₹7 L₹8 L₹11 L₹5 L₹5 L₹7 L₹2 L
₹39 Cr₹43 Cr₹77 Cr₹152 Cr₹76 Cr₹8 Cr₹3 Cr₹3 Cr₹1 Cr₹5 Cr₹19 Cr₹11 Cr₹5 Cr₹7 Cr₹8 Cr₹5 Cr₹9 Cr₹6 Cr₹6 Cr
₹142 Cr₹130 Cr₹138 Cr₹197 Cr₹101 Cr₹30 Cr₹18 Cr₹17 Cr₹21 Cr₹16 Cr₹52 Cr₹44 Cr₹40 Cr₹31 Cr₹30 Cr₹23 Cr₹21 Cr₹23 Cr₹14 Cr
-₹358 Cr-₹102 Cr-₹141 Cr-₹114 Cr-₹28 Cr-₹42 Cr-₹166 Cr-₹135 Cr₹4 Cr-₹55 Cr₹6 Cr₹10 Cr₹10 Cr₹8 Cr₹8 Cr₹2 Cr₹16 Cr₹19 Cr₹10 Cr
₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹40 L₹65 L₹91 L₹1 Cr₹2 Cr₹2 Cr₹2 Cr₹2 Cr₹2 Cr
₹1766 Cr₹1582 Cr₹1442 Cr₹1315 Cr₹850 Cr₹263 Cr₹180 Cr₹178 Cr₹188 Cr₹179 Cr₹183 Cr₹170 Cr₹152 Cr₹136 Cr₹125 Cr₹114 Cr₹101 Cr₹96 Cr₹77 Cr
-₹1₹4-₹8-₹4-₹2-₹1₹0₹2₹3₹4₹5₹5₹5₹5₹5₹4₹4₹4₹4
-₹1₹4-₹7-₹4-₹2-₹1₹0₹2₹3₹4₹5₹5₹5₹5₹5₹4₹4₹4₹4

Cash Flow

Consolidated
Standalone
₹
%
Name
Profit Before Tax
Adjustment
Changes In working Capital
Cash Flow after changes in Working Capital
Cash Flow from Operating Activities
Cash Flow from Investing Activities
Cash Flow from Financing Activitie
Net Cash Inflow / Outflow
Opening Cash & Cash Equivalents
Closing Cash & Cash Equivalent
Mar 2026Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010Mar 2009Mar 2008
-₹156 Cr-₹162 Cr-₹92 Cr-₹109 Cr-₹35 Cr-₹29 Cr-₹31 Cr-₹29 Cr-₹40 Cr-₹30 Cr₹64 L₹3 Cr₹4 Cr₹4 Cr₹3 Cr₹3 Cr₹3 Cr₹54 L₹5 Cr
₹170 Cr₹159 Cr₹132 Cr₹99 Cr₹29 Cr₹21 Cr₹25 Cr₹23 Cr₹32 Cr₹25 Cr₹9 Cr₹7 Cr₹6 Cr₹7 Cr₹7 Cr₹7 Cr₹7 Cr₹3 Cr₹3 Cr
₹72 Cr-₹52 Cr₹213 Cr-₹99 Cr-₹107 Cr₹4 Cr-₹5 Cr₹2 Cr-₹51 Cr₹40 Cr₹5 Cr-₹18 L-₹2 Cr-₹4 Cr-₹2 Cr-₹4 Cr-₹1 Cr₹4 Cr-₹11 Cr
₹86 Cr-₹55 Cr₹253 Cr-₹109 Cr-₹113 Cr-₹4 Cr-₹11 Cr-₹5 Cr-₹59 Cr₹35 Cr₹14 Cr₹9 Cr₹7 Cr₹7 Cr₹8 Cr₹7 Cr₹9 Cr₹8 Cr-₹3 Cr
₹85 Cr-₹57 Cr₹253 Cr-₹110 Cr-₹113 Cr-₹4 Cr-₹11 Cr-₹5 Cr-₹59 Cr₹35 Cr₹14 Cr₹9 Cr₹6 Cr₹6 Cr₹8 Cr₹6 Cr₹9 Cr₹8 Cr-₹3 Cr
-₹232 Cr-₹210 Cr-₹254 Cr-₹342 Cr-₹362 Cr-₹75 Cr-₹6 Cr-₹3 Cr-₹11 Cr-₹40 Cr-₹12 Cr-₹17 Cr-₹8 Cr-₹9 Cr-₹11 Cr-₹8 Cr-₹10 Cr-₹13 Cr-₹12 Cr
₹146 Cr₹261 Cr₹8 Cr₹448 Cr₹479 Cr₹86 Cr₹17 Cr₹8 Cr₹70 Cr₹6 Cr-₹2 Cr₹8 Cr₹1 Cr₹3 Cr₹3 Cr₹2 Cr-₹2 Cr₹10 Cr₹11 Cr
-₹1 Cr-₹5 Cr₹7 Cr-₹3 Cr₹4 Cr₹7 Cr-₹6 L-₹34,000₹4 L₹3 L-₹23 L-₹10 L-₹10 L₹5 L-₹15 L₹22 L-₹4 Cr₹5 Cr-₹4 Cr
₹3 Cr₹8 Cr₹91 L₹4 Cr₹72 L₹1 Cr₹1 Cr₹1 Cr₹1 Cr₹1 Cr₹1 Cr₹1 Cr₹1 Cr₹1 Cr₹2 Cr₹1 Cr₹5 Cr₹14 L₹4 Cr
₹2 Cr₹3 Cr₹8 Cr₹91 L₹4 Cr₹8 Cr₹1 Cr₹1 Cr₹1 Cr₹1 Cr₹98 L₹1 Cr₹1 Cr₹1 Cr₹1 Cr₹2 Cr₹1 Cr₹5 Cr₹14 L

Fundamental Ratios

Consolidated
Standalone

Share Price Live Stats

Open (₹)15.60
Volume (₹)14,311.00
High (₹)15.88
Upper Circuit18.82
Low (₹)15.50
Lower Circuit12.56
Prev Close15.69
52W High (₹)30.39
Price15.64
52W Low (₹)12.05

Share Market Cap & Key Ratios Overview

M.Cap (₹)462.86 Cr
Div. Yield (%)0.00
PE Ratio0.00
Debt to Equity-77.18
Price to Book-17.68
Book Value-0.74
EPS (TTM)-3.95
Face Value2.00
ROE (%)-308.41

Stock Analysis (SWOT)

StrengthsWeaknessesOpportunitiesThreats
1. Premium insight available after login
2. Sign in to view full SWOT analysis
3. Unlock strengths, weaknesses, opportunities & threats
Sign in to view
Open a free Demat account in minutes to start investing and screening .

QVT

Quality
0/100-
Valuation
0/100-
Technical
0/100-
Sign in to view
Open a free Demat account in minutes to start investing and screening .

Peer Stocks

1 week
1 month
1 year
Name
ULTRACEMCO-ANSE
AMBUJACEM-ANSE
SHREECEM-ANSE
JKCEMENT-ANSE
DALBHARAT-ANSE
ACC-ANSE
RAMCOCEM-ANSE
JSWCEMENT-ANSE
NUVOCO-ANSE
INDIACEM-ANSE
SHIVACEM-BNSE
LTP
1W Low
1W High
Market cap (₹)
11081+411 (3.85%)
10983
11198.95
3,29,678Cr
386-6.55 (-1.67%)
382.95
396
97,529Cr
22355.45-394.15 (-1.73%)
22170
22705.50
80,513Cr
5175+111.6 (2.20%)
4985
5220.60
39,343Cr
1720.9-44.8 (-2.54%)
1714.90
1812.85
32,701Cr
1236.75-28.5 (-2.25%)
1230.60
1271.90
23,500Cr
870+0.05 (0.01%)
870
898.20
20,927Cr
115.65-1.85 (-1.57%)
115.30
119.65
16,122Cr
335.3+6.65 (2.02%)
324
348.40
12,292Cr
329.8-14.65 (-4.25%)
329.30
348.10
10,554Cr
15.64+0.12 (0.77%)
15.13
15.88
463Cr

Shiva Cement Ltd Annual Results Key Takeaways

Basis: Consolidated annual results.

Shiva Cement Ltd Quaterly Results Key Takeaways