FYERS
Home
/
Stocks
/
Results
/
Shilp Gravures Results

Shilp Gravures Results

Financial overview

CAGR%
Sales
Profits
Returns
ROE
10Y5Y3YTTM
4%5%7%5%
-3%34%-22%-67%
-4%7%-35%
10%10%9%4%

Peer Comparison

Symbol
BHEL-A
THERMAX-A
KIRLOSENG-A
JYOTICNC-A
INOXINDIA-A
TRITURBINE-A
AZAD-A
LLOYDSENGG-A
TEGA-A
KRN-A
SHILGRAVQ-B
PriceM.Cap (₹)PE RatioEPS (₹)EV/EBITDAAnnual PAT
433.45₹150704 Cr61.961.087.91₹1600 Cr
3,646.9₹44442 Cr74.92.2468.12₹721 Cr
2,234₹32995 Cr60.417.8250.1₹574 Cr
1,009.35₹23346 Cr72.572.5116.48₹336 Cr
2,237.7₹19788 Cr77.656.431.99₹258 Cr
575.25₹18185 Cr54.071.6111.71₹350 Cr
2,771.95₹17862 Cr128.525.5431.02₹134 Cr
84.99₹13165 Cr58.860.431.61₹190 Cr
1,539₹11665 Cr552.07-11.4722.2₹143 Cr
1,580.9₹9856 Cr101.675.0318.33₹76 Cr
149.1₹92 Cr13.795.4620.28₹7 Cr

Profit & Loss

Consolidated
Standalone
Quarterly
Yearly
₹
%
Name
Net Revenue
Other Income
Total Revenue
Total Expenditure
Operating Profit
Interest Expense
PBT
Net Profit
Jun 2026Mar 2026Dec 2025Sep 2025Jun 2025Mar 2025Dec 2024Sep 2024Jun 2024Mar 2024Dec 2023Sep 2023Jun 2023Mar 2023Dec 2022Sep 2022Jun 2022Mar 2022Dec 2021Sep 2021Jun 2021Mar 2021Dec 2020Sep 2020Jun 2020Mar 2020Dec 2019Sep 2019Mar 2015Dec 2014Mar 2014Dec 2013Mar 2013Dec 2012Sep 2012Mar 2012Dec 2011Sep 2011Jun 2011
₹25 Cr₹24 Cr₹23 Cr₹26 Cr₹25 Cr₹23 Cr₹21 Cr₹24 Cr₹23 Cr₹22 Cr₹20 Cr₹24 Cr₹21 Cr₹22 Cr₹20 Cr₹23 Cr₹22 Cr₹19 Cr₹18 Cr₹20 Cr₹18 Cr₹20 Cr₹19 Cr₹20 Cr₹11 Cr₹17 Cr₹18 Cr₹19 Cr₹19 Cr₹15 Cr₹16 Cr₹15 Cr₹15 Cr₹15 Cr₹15 Cr₹15 Cr₹13 Cr₹14 Cr₹13 Cr
₹3 Cr-₹2 Cr₹2 Cr₹9 L₹3 Cr-₹68 L-₹95 L₹3 Cr₹2 Cr₹2 Cr₹2 Cr₹2 Cr₹3 Cr₹17 L₹59 L₹38 L₹13 L₹42 L₹40 L₹1 Cr₹1 Cr₹75 L₹2 Cr₹1 Cr₹2 Cr₹19 L₹11 L₹67 L₹90 L₹68 L₹5 L₹26 L₹7 L₹9 L₹2 L₹9 L₹1 L₹7 L₹20,000
₹28 Cr₹22 Cr₹25 Cr₹26 Cr₹28 Cr₹23 Cr₹21 Cr₹27 Cr₹25 Cr₹24 Cr₹22 Cr₹26 Cr₹24 Cr₹22 Cr₹21 Cr₹23 Cr₹22 Cr₹20 Cr₹18 Cr₹21 Cr₹20 Cr₹20 Cr₹21 Cr₹21 Cr₹13 Cr₹17 Cr₹18 Cr₹20 Cr₹20 Cr₹15 Cr₹16 Cr₹15 Cr₹15 Cr₹15 Cr₹15 Cr₹15 Cr₹13 Cr₹14 Cr₹13 Cr
₹23 Cr₹22 Cr₹21 Cr₹23 Cr₹22 Cr₹24 Cr₹22 Cr₹23 Cr₹21 Cr₹21 Cr₹19 Cr₹21 Cr₹19 Cr₹20 Cr₹18 Cr₹19 Cr₹20 Cr₹17 Cr₹17 Cr₹18 Cr₹16 Cr₹18 Cr₹16 Cr₹16 Cr₹13 Cr₹17 Cr₹17 Cr₹19 Cr₹17 Cr₹14 Cr₹14 Cr₹14 Cr₹13 Cr₹13 Cr₹12 Cr₹14 Cr₹10 Cr₹11 Cr₹11 Cr
₹6 Cr₹2 Cr₹5 Cr₹4 Cr₹6 Cr₹9 L-₹7 L₹5 Cr₹5 Cr₹4 Cr₹5 Cr₹6 Cr₹6 Cr₹4 Cr₹4 Cr₹6 Cr₹3 Cr₹4 Cr₹3 Cr₹4 Cr₹4 Cr₹4 Cr₹7 Cr₹6 Cr₹2 Cr₹1 Cr₹3 Cr₹2 Cr₹5 Cr₹3 Cr₹4 Cr₹3 Cr₹3 Cr₹4 Cr₹4 Cr₹3 Cr₹4 Cr₹4 Cr₹4 Cr
₹4 L₹5 L₹6 L₹17 L₹4 L₹4 L₹5 L₹14 L₹14 L₹8 L₹8 L₹12 L₹8 L₹10 L₹8 L₹10 L₹13 L₹16 L₹10 L₹14 L₹13 L₹11 L₹24 L₹31 L₹41 L₹39 L₹40 L₹38 L₹61 L₹63 L₹72 L₹75 L₹43 L₹50 L₹47 L₹58 L₹42 L₹47 L₹53 L
₹5 Cr₹9 L₹85 L₹3 Cr₹5 Cr-₹1 Cr-₹1 Cr₹4 Cr₹4 Cr₹3 Cr₹3 Cr₹4 Cr₹4 Cr₹2 Cr₹2 Cr₹4 Cr₹2 Cr₹3 Cr₹1 Cr₹3 Cr₹3 Cr₹3 Cr₹5 Cr₹4 Cr₹5 L-₹36 L₹1 Cr₹35 L₹2 Cr₹75 L₹2 Cr₹29 L₹1 Cr₹2 Cr₹2 Cr₹1 Cr₹2 Cr₹2 Cr₹2 Cr
₹3 Cr₹19 L₹1 Cr₹2 Cr₹4 Cr-₹80 L-₹2 Cr₹3 Cr₹3 Cr₹1 Cr₹3 Cr₹3 Cr₹4 Cr₹2 Cr₹2 Cr₹4 Cr₹84 L₹1 Cr₹1 Cr₹2 Cr₹3 Cr₹1 Cr₹4 Cr₹4 Cr₹17 L-₹1 Cr₹88 L₹28 L₹2 Cr₹42 L₹15 L-₹16 L₹89 L₹1 Cr₹1 Cr₹92 L₹1 Cr₹2 Cr₹1 Cr

Balance Sheet

Consolidated
Standalone
₹
%
Name
Equity And Liabilities
Share Capital
Total Reserves
Reserve excluding Revaluation Reserve
Shareholder's Funds
Minority Interest
Secured Loans
Unsecured Loans
Deferred Tax Assets / Liabilities
Other Long Term Liabilities
Long Term Provisions
Total Non-Current Liabilities
Current Liabilities
Trade Payables
Other Current Liabilities
Short Term Borrowings
Short Term Provisions
Total Current Liabilities
Total Liabilities
Contingent Liabilities
Total Debt
Assets
Gross Block
Less Accumulated Depreciation
Net Block
Capital Work in Progress
Long Term Loans & Advances
Other Non Current Assets
Total Non-Current Assets
Current Assets Loans & Advances
Currents Investments
Inventories
Sundry Debtors
Cash and Bank
Other Current Assets
Short Term Loans and Advances
Total Current Assets
Net Current Assets (Including Current Investments)
Miscellaneous Expenses not written off
Total Assets
Book Value
Adjusted Book Value
Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012
———————————
₹6 Cr₹6 Cr₹6 Cr₹6 Cr₹6 Cr₹6 Cr₹6 Cr₹6 Cr₹6 Cr₹6 Cr₹6 Cr
₹93 Cr₹91 Cr₹81 Cr₹74 Cr₹67 Cr₹57 Cr₹41 Cr₹36 Cr₹34 Cr₹32 Cr₹28 Cr
₹93 Cr₹91 Cr₹81 Cr₹74 Cr₹67 Cr₹57 Cr₹41 Cr₹36 Cr₹34 Cr₹32 Cr₹28 Cr
₹99 Cr₹97 Cr₹87 Cr₹80 Cr₹73 Cr₹63 Cr₹47 Cr₹42 Cr₹40 Cr₹38 Cr₹34 Cr
₹0₹0₹0₹0₹0₹0₹0₹20 L₹97,000₹34 L₹31 L
₹0₹0₹10 L₹55 L₹1 Cr₹5 Cr₹1 Cr₹6 Cr₹9 Cr₹6 Cr₹4 Cr
₹0₹0₹0₹0₹0₹92 L₹0₹86 L₹2 Cr₹4 Cr₹2 Cr
₹4 Cr₹4 Cr₹4 Cr₹3 Cr₹2 Cr₹3 Cr₹5 Cr₹5 Cr₹6 Cr₹5 Cr₹5 Cr
₹52 L₹62 L₹70 L₹70 L₹52 L₹59 L₹0₹0₹0₹0₹0
₹1 Cr₹3 Cr₹2 Cr₹2 Cr₹3 Cr₹2 Cr₹1 Cr₹84 L₹4 Cr₹1 Cr₹76 L
₹6 Cr₹8 Cr₹6 Cr₹6 Cr₹7 Cr₹11 Cr₹8 Cr₹13 Cr₹22 Cr₹16 Cr₹11 Cr
———————————
₹9 Cr₹7 Cr₹9 Cr₹7 Cr₹6 Cr₹8 Cr₹7 Cr₹9 Cr₹9 Cr₹8 Cr₹6 Cr
₹2 Cr₹2 Cr₹3 Cr₹3 Cr₹3 Cr₹4 Cr₹1 Cr₹5 Cr₹5 Cr₹4 Cr₹4 Cr
₹18 L₹3 Cr₹1 Cr₹3 Cr₹3 Cr₹7 Cr₹10 Cr₹9 Cr₹7 Cr₹7 Cr₹10 Cr
₹41 L₹25 L₹24 L₹54 L₹94 L₹38 L₹1 Cr₹1 Cr₹1 Cr₹5 Cr₹5 Cr
₹11 Cr₹12 Cr₹14 Cr₹13 Cr₹12 Cr₹20 Cr₹19 Cr₹24 Cr₹21 Cr₹24 Cr₹24 Cr
₹117 Cr₹117 Cr₹107 Cr₹99 Cr₹92 Cr₹95 Cr₹74 Cr₹79 Cr₹83 Cr₹79 Cr₹70 Cr
₹9 L₹32 L₹28 L₹6 L₹78 L₹78 L₹65 L₹3 Cr₹3 Cr₹1 Cr₹91 L
₹18 L₹3 Cr₹2 Cr₹4 Cr₹5 Cr₹17 Cr₹11 Cr₹18 Cr₹21 Cr₹19 Cr₹18 Cr
———————————
₹101 Cr₹97 Cr₹88 Cr₹87 Cr₹78 Cr₹77 Cr₹118 Cr₹118 Cr₹114 Cr₹97 Cr₹91 Cr
₹48 Cr₹43 Cr₹38 Cr₹34 Cr₹29 Cr₹25 Cr₹73 Cr₹68 Cr₹61 Cr₹55 Cr₹49 Cr
₹54 Cr₹55 Cr₹50 Cr₹53 Cr₹48 Cr₹52 Cr₹44 Cr₹49 Cr₹53 Cr₹42 Cr₹42 Cr
₹0₹1 Cr₹2 Cr₹17 L₹24,000₹58 L₹9 L₹7 L₹32 L₹3 Cr₹79 L
₹3 Cr₹6 Cr₹5 Cr₹5 Cr₹5 Cr₹4 Cr₹99 L₹2 Cr₹5 Cr₹6 Cr₹74 L
₹6 L₹11 L₹18 L₹13 L₹2 L₹14 L₹0₹1 L₹3 L₹16 L₹2 L
₹57 Cr₹62 Cr₹57 Cr₹58 Cr₹54 Cr₹57 Cr₹45 Cr₹52 Cr₹59 Cr₹52 Cr₹44 Cr
———————————
₹32 Cr₹31 Cr₹23 Cr₹17 Cr₹14 Cr₹11 Cr₹2 Cr₹2 L₹2 L₹2 L₹2 L
₹7 Cr₹8 Cr₹8 Cr₹8 Cr₹8 Cr₹9 Cr₹5 Cr₹8 Cr₹7 Cr₹6 Cr₹5 Cr
₹15 Cr₹14 Cr₹17 Cr₹14 Cr₹15 Cr₹16 Cr₹13 Cr₹16 Cr₹14 Cr₹14 Cr₹14 Cr
₹5 Cr₹2 Cr₹71 L₹73 L₹89 L₹80 L₹8 Cr₹1 Cr₹1 Cr₹1 Cr₹2 Cr
₹38 L₹62 L₹51 L₹62 L₹47 L₹53 L₹68 L₹2 Cr₹2 Cr₹20 L₹40 L
₹13 L₹33 L₹14 L₹33 L₹24 L₹20 L₹59 L₹73 L₹85 L₹6 Cr₹5 Cr
₹60 Cr₹55 Cr₹50 Cr₹41 Cr₹39 Cr₹37 Cr₹28 Cr₹28 Cr₹25 Cr₹27 Cr₹26 Cr
₹48 Cr₹43 Cr₹36 Cr₹28 Cr₹26 Cr₹17 Cr₹9 Cr₹3 Cr₹3 Cr₹3 Cr₹2 Cr
₹0₹0₹0₹0₹0₹0₹0₹0₹1 L₹2 L₹4 L
₹117 Cr₹117 Cr₹107 Cr₹99 Cr₹92 Cr₹95 Cr₹74 Cr₹79 Cr₹83 Cr₹79 Cr₹70 Cr
₹161₹158₹141₹130₹119₹102₹76₹69₹65₹62₹55
₹161₹158₹141₹130₹119₹102₹76₹69₹65₹62₹55

Cash Flow

Consolidated
Standalone
₹
%
Name
Profit Before Tax
Adjustment
Changes In working Capital
Cash Flow after changes in Working Capital
Cash Flow from Operating Activities
Cash Flow from Investing Activities
Cash Flow from Financing Activitie
Net Cash Inflow / Outflow
Opening Cash & Cash Equivalents
Cash & Cash Equivalent on Amalgamation / Take over / Merger
Effect of Foreign Exchange Fluctuations
Closing Cash & Cash Equivalent
Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012
₹4 Cr₹15 Cr₹11 Cr₹10 Cr₹12 Cr₹2 Cr₹8 Cr₹5 Cr₹4 Cr₹8 Cr₹7 Cr
₹4 Cr-₹3 Cr₹5 Cr₹2 Cr₹60 L₹10 Cr₹9 Cr₹9 Cr₹10 Cr₹9 Cr₹9 Cr
₹2 Cr₹35 L-₹55 L₹1 Cr₹77 L-₹19 L₹2 Cr-₹2 Cr-₹1 Cr₹38 L-₹1 Cr
₹10 Cr₹12 Cr₹16 Cr₹13 Cr₹14 Cr₹12 Cr₹19 Cr₹12 Cr₹13 Cr₹17 Cr₹15 Cr
₹10 Cr₹9 Cr₹14 Cr₹11 Cr₹12 Cr₹10 Cr₹16 Cr₹10 Cr₹12 Cr₹15 Cr₹13 Cr
-₹3 Cr-₹8 Cr-₹10 Cr-₹9 Cr₹2 Cr-₹10 Cr-₹10 Cr-₹4 Cr-₹9 Cr-₹14 Cr-₹8 Cr
-₹5 Cr-₹14 L-₹4 Cr-₹2 Cr-₹14 Cr-₹13 L-₹6 Cr-₹7 Cr-₹3 Cr-₹94 L-₹5 Cr
₹2 Cr₹1 Cr₹12 L-₹32 L₹11 L₹11 L₹15 L-₹3 L-₹4 L-₹25 L₹19 L
₹2 Cr₹52 L₹40 L₹74 L₹63 L₹51 L₹1 Cr₹1 Cr₹1 Cr₹1 Cr₹1 Cr
₹0₹0₹0₹0₹0₹0-₹18 L₹0₹0₹0₹0
₹0₹0₹0₹0₹3,000₹43,000₹15,000-₹31,000₹59,000-₹1,000-₹11,000
₹4 Cr₹2 Cr₹52 L₹41 L₹74 L₹63 L₹1 Cr₹1 Cr₹1 Cr₹1 Cr₹1 Cr

Fundamental Ratios

Consolidated
Standalone
Empty box

No results found

Share Price Live Stats

Open (₹)0.00
Volume (₹)0.00
High (₹)0.00
Upper Circuit178.90
Low (₹)0.00
Lower Circuit119.30
Prev Close149.10
52W High (₹)315.00
Price149.10
52W Low (₹)130.00

Share Market Cap & Key Ratios Overview

M.Cap (₹)91.69 Cr
Div. Yield (%)1.41
PE Ratio13.79
Debt to Equity0.00
Price to Book1.40
Book Value161.18
EPS (TTM)10.81
Face Value10.00
ROE (%)3.79

Stock Analysis (SWOT)

StrengthsWeaknessesOpportunitiesThreats
1. Premium insight available after login
2. Sign in to view full SWOT analysis
3. Unlock strengths, weaknesses, opportunities & threats
Sign in to view
Open a free Demat account in minutes to start investing and screening .
LoginSign Up

QVT

Quality
0/100-
Valuation
0/100-
Technical
0/100-
Sign in to view
Open a free Demat account in minutes to start investing and screening .
LoginSign Up

Peer Stocks

1 week
1 month
1 year
Name
BHEL-ANSE
THERMAX-ANSE
KIRLOSENG-ANSE
JYOTICNC-ANSE
INOXINDIA-ANSE
TRITURBINE-ANSE
AZAD-ANSE
LLOYDSENGG-ANSE
TEGA-ANSE
KRN-ANSE
SHILGRAVQ-BNSE
LTP
1W Low
1W High
Market cap (₹)
433.45+2.95 (0.69%)
417.60
438.95
1,50,704Cr
3646.9-296.1 (-7.51%)
3645.55
3963.50
44,442Cr
2234+110.7 (5.21%)
2056.25
2287
32,995Cr
1009.35-29.85 (-2.87%)
948.50
1042
23,346Cr
2237.7+113.25 (5.33%)
2080.60
2321.55
19,788Cr
575.25-5.15 (-0.89%)
562.50
588.60
18,185Cr
2771.95-78.7 (-2.76%)
2742.55
2940
17,862Cr
84.99-1.68 (-1.94%)
81.86
88.93
13,165Cr
1539-118.75 (-7.16%)
1535
1657
11,665Cr
1580.9-32.4 (-2.01%)
1484
1668.10
9,856Cr
149.1-21.9 (-12.81%)
148
175.75
92Cr

Shilp Gravures Ltd Annual Results Key Takeaways

Operating profit (before other income, interest and exceptional items) was ₹6.27Cr; with other income of ₹2.77Cr, profit before interest and tax came to ₹4.69Cr. Interest expense was ₹3.8Lakh; PBT before exceptional items stood at ₹4.65Cr. Cost mix (full year): raw materials ₹31.9Cr; employee cost ₹32.76Cr; depreciation ₹1.58Cr; other expenses ₹21.7Cr. Basis: consolidated annual results.

Shilp Gravures Ltd Quaterly Results Key Takeaways

Shilp Gravures Ltd reported ₹25.2Cr total income from operations in Jun 2026, softer than ₹23.96Cr in Mar 2026 but higher than ₹24.83Cr in Jun 2025. Operating profit (before other income, interest and exceptional items) was ₹6.27Cr; with other income of ₹2.77Cr, profit before interest and tax came to ₹4.69Cr. Interest expense was ₹3.8Lakh, taking profit before tax to ₹4.65Cr. After tax of ₹1.3Cr, profit after tax stood at ₹3.35Cr (vs ₹19.2Lakh in Mar 2026 and ₹3.7Cr in Jun 2025).