Shanthi Gears Share Price
612.30+29.50 (+5.06%)
+6.77% past 1 Year
Financial overview
Compounded Sales Growth
Compounded Profit Growth
Stock Price CAGR
Return on Equity
CAGR%
Sales
Profits
Returns
ROE
| 10Y | 5Y | 3Y | TTM |
|---|---|---|---|
| 12% | 19% | 5% | -14% |
| 16% | 31% | 5% | -20% |
| 16% | 27% | 6% | 2% |
| 16% | 22% | 23% | 18% |
Peer Comparison
Symbol
MOTHERSON
BOSCHLTD
UNOMINDA
TIINDIA
SONACOMS
ENDURANCE
CRAFTSMAN
ZFCVINDIA
MSUMI
GABRIEL
SHANTIGEAR
| Price | M.Cap (₹) | PE Ratio | EPS (₹) | EV/EBITDA | Annual PAT |
|---|---|---|---|---|---|
| 160.8 | ₹171457 Cr | 39.15 | 0.98 | 8.83 | ₹3860 Cr |
| 46,930 | ₹138616 Cr | 58.66 | 239.36 | 938.8 | ₹2773 Cr |
| 1,240.2 | ₹71791 Cr | 59.71 | 5.12 | 33.3 | ₹1197 Cr |
| 2,695 | ₹52542 Cr | 86.63 | 8.71 | 67.24 | ₹637 Cr |
| 791.2 | ₹49930 Cr | 71.75 | 2.9 | 15.92 | ₹640 Cr |
| 2,760.3 | ₹38721 Cr | 39.92 | 17.38 | 125.24 | ₹952 Cr |
| 11,385 | ₹29410 Cr | 63.25 | 57.55 | 354.55 | ₹384 Cr |
| 2,534.4 | ₹28742 Cr | 57.57 | 9.18 | 55.41 | ₹517 Cr |
| 36.25 | ₹24544 Cr | 39.12 | 0.22 | 1.29 | ₹625 Cr |
| 1,319.3 | ₹23854 Cr | 80.14 | 6.06 | 22.86 | ₹252 Cr |
| 632.6 | ₹4481 Cr | 70.21 | 1.28 | 10.59 | ₹77 Cr |
Profit & Loss
Consolidated
Standalone
Quarterly
Yearly
₹
%
Name
Net Revenue
Other Income
Total Revenue
Total Expenditure
Operating Profit
Interest Expense
PBT
Net Profit
| Jun 2026 | Mar 2026 | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sep 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sep 2022 | Jun 2022 | Mar 2022 | Dec 2021 | Sep 2021 | Jun 2021 | Mar 2021 | Dec 2020 | Sep 2020 | Jun 2020 | Mar 2020 | Dec 2019 | Sep 2019 | Jun 2019 | Mar 2019 | Dec 2018 | Sep 2018 | Jun 2018 | Mar 2018 | Dec 2017 | Sep 2017 | Jun 2017 | Mar 2017 | Dec 2016 | Sep 2016 | Jun 2016 | Mar 2016 | Dec 2015 | Sep 2015 | Jun 2015 | Mar 2015 | Dec 2014 | Sep 2014 | Jun 2014 | Mar 2014 | Dec 2013 | Sep 2013 | Jun 2013 | Mar 2013 | Dec 2012 | Sep 2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ₹115 Cr | ₹135 Cr | ₹117 Cr | ₹132 Cr | ₹135 Cr | ₹153 Cr | ₹158 Cr | ₹155 Cr | ₹139 Cr | ₹154 Cr | ₹126 Cr | ₹135 Cr | ₹121 Cr | ₹123 Cr | ₹115 Cr | ₹109 Cr | ₹99 Cr | ₹104 Cr | ₹95 Cr | ₹72 Cr | ₹67 Cr | ₹72 Cr | ₹65 Cr | ₹54 Cr | ₹25 Cr | ₹42 Cr | ₹58 Cr | ₹71 Cr | ₹71 Cr | ₹60 Cr | ₹62 Cr | ₹59 Cr | ₹62 Cr | ₹55 Cr | ₹54 Cr | ₹54 Cr | ₹56 Cr | ₹55 Cr | ₹51 Cr | ₹51 Cr | ₹46 Cr | ₹46 Cr | ₹43 Cr | ₹47 Cr | ₹38 Cr | ₹39 Cr | ₹43 Cr | ₹38 Cr | ₹35 Cr | ₹38 Cr | ₹42 Cr | ₹42 Cr | ₹34 Cr | ₹37 Cr | ₹40 Cr | ₹38 Cr |
| ₹4 Cr | ₹6 Cr | ₹4 Cr | ₹6 Cr | ₹4 Cr | ₹4 Cr | ₹4 Cr | ₹3 Cr | ₹3 Cr | ₹10 Cr | ₹4 Cr | ₹4 Cr | ₹4 Cr | ₹3 Cr | ₹3 Cr | ₹3 Cr | ₹2 Cr | ₹2 Cr | ₹2 Cr | ₹2 Cr | ₹2 Cr | ₹3 Cr | ₹2 Cr | ₹2 Cr | ₹2 Cr | ₹2 Cr | ₹2 Cr | ₹2 Cr | ₹1 Cr | ₹3 Cr | ₹3 Cr | ₹3 Cr | ₹2 Cr | ₹4 Cr | ₹3 Cr | ₹3 Cr | ₹3 Cr | ₹3 Cr | ₹2 Cr | ₹3 Cr | ₹2 Cr | ₹2 Cr | ₹2 Cr | ₹3 Cr | ₹2 Cr | ₹4 Cr | ₹3 Cr | ₹2 Cr | ₹2 Cr | ₹2 Cr | ₹3 Cr | ₹2 Cr | ₹2 Cr | ₹3 Cr | ₹2 Cr | ₹2 Cr |
| ₹120 Cr | ₹141 Cr | ₹121 Cr | ₹138 Cr | ₹139 Cr | ₹157 Cr | ₹161 Cr | ₹158 Cr | ₹142 Cr | ₹163 Cr | ₹129 Cr | ₹139 Cr | ₹125 Cr | ₹126 Cr | ₹118 Cr | ₹112 Cr | ₹101 Cr | ₹106 Cr | ₹97 Cr | ₹74 Cr | ₹69 Cr | ₹75 Cr | ₹67 Cr | ₹55 Cr | ₹27 Cr | ₹43 Cr | ₹60 Cr | ₹73 Cr | ₹73 Cr | ₹63 Cr | ₹65 Cr | ₹63 Cr | ₹64 Cr | ₹59 Cr | ₹57 Cr | ₹57 Cr | ₹59 Cr | ₹58 Cr | ₹54 Cr | ₹54 Cr | ₹49 Cr | ₹48 Cr | ₹45 Cr | ₹50 Cr | ₹40 Cr | ₹43 Cr | ₹46 Cr | ₹40 Cr | ₹38 Cr | ₹41 Cr | ₹44 Cr | ₹44 Cr | ₹37 Cr | ₹40 Cr | ₹42 Cr | ₹40 Cr |
| ₹105 Cr | ₹116 Cr | ₹98 Cr | ₹109 Cr | ₹108 Cr | ₹126 Cr | ₹126 Cr | ₹124 Cr | ₹113 Cr | ₹131 Cr | ₹105 Cr | ₹110 Cr | ₹101 Cr | ₹100 Cr | ₹94 Cr | ₹90 Cr | ₹83 Cr | ₹87 Cr | ₹80 Cr | ₹63 Cr | ₹58 Cr | ₹62 Cr | ₹57 Cr | ₹47 Cr | ₹31 Cr | ₹43 Cr | ₹52 Cr | ₹61 Cr | ₹60 Cr | ₹55 Cr | ₹53 Cr | ₹51 Cr | ₹53 Cr | ₹52 Cr | ₹47 Cr | ₹47 Cr | ₹52 Cr | ₹52 Cr | ₹47 Cr | ₹45 Cr | ₹42 Cr | ₹41 Cr | ₹39 Cr | ₹42 Cr | ₹38 Cr | ₹40 Cr | ₹41 Cr | ₹37 Cr | ₹36 Cr | ₹36 Cr | ₹37 Cr | ₹35 Cr | ₹32 Cr | ₹37 Cr | ₹35 Cr | ₹32 Cr |
| ₹19 Cr | ₹30 Cr | ₹27 Cr | ₹32 Cr | ₹34 Cr | ₹35 Cr | ₹39 Cr | ₹38 Cr | ₹32 Cr | ₹36 Cr | ₹27 Cr | ₹33 Cr | ₹27 Cr | ₹29 Cr | ₹26 Cr | ₹25 Cr | ₹20 Cr | ₹21 Cr | ₹20 Cr | ₹14 Cr | ₹14 Cr | ₹15 Cr | ₹12 Cr | ₹10 Cr | -₹2 Cr | ₹3 Cr | ₹10 Cr | ₹14 Cr | ₹15 Cr | ₹10 Cr | ₹15 Cr | ₹14 Cr | ₹14 Cr | ₹11 Cr | ₹13 Cr | ₹14 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹14 Cr | ₹11 Cr | ₹11 Cr | ₹10 Cr | ₹13 Cr | ₹7 Cr | ₹7 Cr | ₹9 Cr | ₹7 Cr | ₹6 Cr | ₹11 Cr | ₹14 Cr | ₹15 Cr | ₹11 Cr | ₹11 Cr | ₹13 Cr | ₹15 Cr |
| ₹11 L | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹1 L | ₹1 L | ₹1 L | ₹1 L | ₹1 L | ₹0 | ₹0 | ₹12 L | -₹1 L | ₹10 L |
| ₹14 Cr | ₹22 Cr | ₹22 Cr | ₹29 Cr | ₹31 Cr | ₹31 Cr | ₹35 Cr | ₹34 Cr | ₹29 Cr | ₹32 Cr | ₹24 Cr | ₹30 Cr | ₹24 Cr | ₹27 Cr | ₹23 Cr | ₹23 Cr | ₹18 Cr | ₹19 Cr | ₹17 Cr | ₹11 Cr | ₹12 Cr | ₹12 Cr | ₹10 Cr | ₹8 Cr | -₹5 Cr | ₹49 L | ₹8 Cr | ₹12 Cr | ₹13 Cr | ₹8 Cr | ₹12 Cr | ₹11 Cr | ₹11 Cr | ₹7 Cr | ₹9 Cr | ₹10 Cr | ₹7 Cr | ₹6 Cr | ₹7 Cr | ₹9 Cr | ₹7 Cr | ₹7 Cr | ₹6 Cr | ₹8 Cr | ₹2 Cr | ₹3 Cr | ₹5 Cr | ₹3 Cr | ₹2 Cr | ₹5 Cr | ₹7 Cr | ₹9 Cr | ₹5 Cr | ₹3 Cr | ₹6 Cr | ₹8 Cr |
| ₹10 Cr | ₹16 Cr | ₹16 Cr | ₹22 Cr | ₹23 Cr | ₹22 Cr | ₹26 Cr | ₹26 Cr | ₹22 Cr | ₹26 Cr | ₹17 Cr | ₹21 Cr | ₹18 Cr | ₹19 Cr | ₹18 Cr | ₹17 Cr | ₹13 Cr | ₹12 Cr | ₹14 Cr | ₹8 Cr | ₹9 Cr | ₹9 Cr | ₹8 Cr | ₹7 Cr | -₹4 Cr | ₹1 Cr | ₹6 Cr | ₹8 Cr | ₹9 Cr | ₹6 Cr | ₹10 Cr | ₹9 Cr | ₹9 Cr | ₹10 Cr | ₹7 Cr | ₹7 Cr | ₹5 Cr | ₹6 Cr | ₹5 Cr | ₹7 Cr | ₹5 Cr | ₹6 Cr | ₹5 Cr | ₹6 Cr | ₹1 Cr | ₹1 Cr | ₹4 Cr | ₹2 Cr | ₹2 Cr | ₹4 Cr | ₹5 Cr | ₹7 Cr | ₹3 Cr | ₹2 Cr | ₹4 Cr | ₹6 Cr |
Balance Sheet
Consolidated
Standalone
₹
%
Name
Equity And Liabilities
Share Capital
Total Reserves
Reserve excluding Revaluation Reserve
Shareholder's Funds
Secured Loans
Unsecured Loans
Deferred Tax Assets / Liabilities
Other Long Term Liabilities
Long Term Provisions
Total Non-Current Liabilities
Current Liabilities
Trade Payables
Other Current Liabilities
Short Term Provisions
Total Current Liabilities
Total Liabilities
Contingent Liabilities
Total Debt
Assets
Gross Block
Less Accumulated Depreciation
Net Block
Capital Work in Progress
Non Current Investments
Long Term Investment
Long Term Loans & Advances
Other Non Current Assets
Total Non-Current Assets
Current Assets Loans & Advances
Currents Investments
Inventories
Sundry Debtors
Cash and Bank
Other Current Assets
Short Term Loans and Advances
Total Current Assets
Net Current Assets (Including Current Investments)
Total Assets
Book Value
Adjusted Book Value
| Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | Mar 2009 | Mar 2008 | Mar 2007 | Mar 2006 | Mar 2005 | Mar 2004 | Mar 2003 | Mar 2002 | Mar 2001 | Mar 2000 | Mar 1999 | Mar 1998 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| ₹8 Cr | ₹8 Cr | ₹8 Cr | ₹8 Cr | ₹8 Cr | ₹8 Cr | ₹8 Cr | ₹8 Cr | ₹8 Cr | ₹8 Cr | ₹8 Cr | ₹8 Cr | ₹8 Cr | ₹8 Cr | ₹8 Cr | ₹8 Cr | ₹8 Cr | ₹8 Cr | ₹8 Cr | ₹8 Cr | ₹8 Cr | ₹8 Cr | ₹4 Cr | ₹4 Cr | ₹4 Cr | ₹4 Cr | ₹4 Cr | ₹4 Cr | ₹4 Cr |
| ₹432 Cr | ₹395 Cr | ₹338 Cr | ₹295 Cr | ₹252 Cr | ₹229 Cr | ₹221 Cr | ₹294 Cr | ₹310 Cr | ₹298 Cr | ₹276 Cr | ₹263 Cr | ₹258 Cr | ₹249 Cr | ₹240 Cr | ₹221 Cr | ₹203 Cr | ₹194 Cr | ₹162 Cr | ₹123 Cr | ₹86 Cr | ₹62 Cr | ₹51 Cr | ₹44 Cr | ₹40 Cr | ₹41 Cr | ₹38 Cr | ₹35 Cr | ₹32 Cr |
| ₹432 Cr | ₹395 Cr | ₹338 Cr | ₹295 Cr | ₹252 Cr | ₹229 Cr | ₹221 Cr | ₹294 Cr | ₹310 Cr | ₹298 Cr | ₹276 Cr | ₹263 Cr | ₹258 Cr | ₹249 Cr | ₹240 Cr | ₹221 Cr | ₹203 Cr | ₹194 Cr | ₹162 Cr | ₹123 Cr | ₹86 Cr | ₹62 Cr | ₹51 Cr | ₹44 Cr | ₹40 Cr | ₹41 Cr | ₹38 Cr | ₹35 Cr | ₹32 Cr |
| ₹440 Cr | ₹403 Cr | ₹345 Cr | ₹302 Cr | ₹260 Cr | ₹237 Cr | ₹229 Cr | ₹302 Cr | ₹318 Cr | ₹306 Cr | ₹284 Cr | ₹271 Cr | ₹266 Cr | ₹258 Cr | ₹248 Cr | ₹229 Cr | ₹211 Cr | ₹202 Cr | ₹170 Cr | ₹132 Cr | ₹94 Cr | ₹70 Cr | ₹55 Cr | ₹48 Cr | ₹44 Cr | ₹45 Cr | ₹41 Cr | ₹39 Cr | ₹36 Cr |
| ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹4 Cr | ₹16 Cr | ₹55 Cr | ₹44 Cr | ₹83 Cr | ₹60 Cr | ₹51 Cr | ₹43 Cr | ₹22 Cr | ₹18 Cr | ₹20 Cr | ₹22 Cr | ₹13 Cr | ₹21 Cr |
| ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹10 Cr | ₹34 Cr | ₹49 Cr | ₹36 Cr | ₹60 Cr | ₹4 Cr | ₹3 Cr | ₹3 Cr | ₹4 Cr | ₹4 Cr | ₹5 Cr | ₹6 Cr | ₹5 Cr |
| -₹7 Cr | -₹5 Cr | -₹5 Cr | -₹4 Cr | -₹2 Cr | -₹2 Cr | -₹4 Cr | -₹5 Cr | -₹6 Cr | -₹4 Cr | -₹1 Cr | ₹86 L | ₹3 Cr | ₹7 Cr | ₹11 Cr | ₹14 Cr | ₹17 Cr | ₹20 Cr | ₹19 Cr | ₹17 Cr | ₹10 Cr | ₹6 Cr | ₹6 Cr | ₹5 Cr | ₹5 Cr | ₹0 | ₹0 | ₹0 | ₹0 |
| ₹48 L | ₹48 L | ₹48 L | ₹48 L | ₹69 L | ₹2 Cr | ₹1 Cr | ₹0 | ₹88 L | ₹66 L | ₹5 L | ₹9 L | ₹10 L | ₹9 L | ₹9 L | ₹2 Cr | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 |
| ₹7 Cr | ₹39 L | ₹1 L | ₹7 L | ₹16 L | ₹16 L | ₹16 L | ₹16 L | ₹10 L | ₹10 L | ₹27 Cr | ₹29 Cr | ₹58 Cr | ₹3 Cr | ₹30 L | ₹30 L | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 |
| ₹89 L | -₹4 Cr | -₹5 Cr | -₹4 Cr | -₹76 L | ₹1 L | -₹3 Cr | -₹5 Cr | -₹5 Cr | -₹3 Cr | ₹26 Cr | ₹30 Cr | ₹61 Cr | ₹10 Cr | ₹11 Cr | ₹21 Cr | ₹43 Cr | ₹109 Cr | ₹112 Cr | ₹135 Cr | ₹130 Cr | ₹61 Cr | ₹51 Cr | ₹30 Cr | ₹26 Cr | ₹24 Cr | ₹28 Cr | ₹19 Cr | ₹26 Cr |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| ₹72 Cr | ₹63 Cr | ₹55 Cr | ₹43 Cr | ₹44 Cr | ₹55 Cr | ₹30 Cr | ₹31 Cr | ₹24 Cr | ₹25 Cr | ₹21 Cr | ₹24 Cr | ₹19 Cr | ₹3 Cr | ₹2 Cr | ₹4 Cr | ₹8 Cr | ₹13 Cr | ₹12 Cr | ₹15 Cr | ₹14 Cr | ₹14 Cr | ₹8 Cr | ₹5 Cr | ₹4 Cr | ₹5 Cr | ₹4 Cr | ₹2 Cr | ₹2 Cr |
| ₹33 Cr | ₹35 Cr | ₹38 Cr | ₹27 Cr | ₹35 Cr | ₹31 Cr | ₹22 Cr | ₹19 Cr | ₹17 Cr | ₹15 Cr | ₹12 Cr | ₹11 Cr | ₹9 Cr | ₹13 Cr | ₹18 Cr | ₹23 Cr | ₹8 Cr | ₹17 Cr | ₹11 Cr | ₹10 Cr | ₹7 Cr | ₹5 Cr | ₹3 Cr | ₹2 Cr | ₹2 Cr | ₹2 Cr | ₹1 Cr | ₹2 Cr | ₹1 Cr |
| ₹2 Cr | ₹3 Cr | ₹3 Cr | ₹27 Cr | ₹16 Cr | ₹5 Cr | ₹44 L | ₹66 L | ₹91 L | ₹52 L | ₹44 L | ₹14 L | ₹16 L | ₹6 Cr | ₹10 Cr | ₹12 Cr | ₹8 Cr | ₹17 Cr | ₹13 Cr | ₹10 Cr | ₹10 Cr | ₹5 Cr | ₹3 Cr | ₹3 Cr | ₹2 Cr | ₹9 Cr | ₹3 Cr | ₹10 Cr | ₹7 Cr |
| ₹108 Cr | ₹100 Cr | ₹97 Cr | ₹97 Cr | ₹95 Cr | ₹90 Cr | ₹53 Cr | ₹50 Cr | ₹41 Cr | ₹40 Cr | ₹34 Cr | ₹35 Cr | ₹29 Cr | ₹22 Cr | ₹30 Cr | ₹39 Cr | ₹23 Cr | ₹47 Cr | ₹36 Cr | ₹35 Cr | ₹32 Cr | ₹24 Cr | ₹15 Cr | ₹10 Cr | ₹8 Cr | ₹16 Cr | ₹8 Cr | ₹14 Cr | ₹11 Cr |
| ₹549 Cr | ₹499 Cr | ₹437 Cr | ₹395 Cr | ₹354 Cr | ₹327 Cr | ₹279 Cr | ₹348 Cr | ₹354 Cr | ₹344 Cr | ₹344 Cr | ₹335 Cr | ₹356 Cr | ₹290 Cr | ₹289 Cr | ₹289 Cr | ₹277 Cr | ₹359 Cr | ₹318 Cr | ₹302 Cr | ₹256 Cr | ₹155 Cr | ₹121 Cr | ₹88 Cr | ₹78 Cr | ₹85 Cr | ₹77 Cr | ₹71 Cr | ₹73 Cr |
| ₹3 Cr | ₹4 Cr | ₹2 Cr | ₹2 Cr | ₹6 Cr | ₹2 Cr | ₹2 Cr | ₹2 Cr | ₹2 Cr | ₹2 Cr | ₹2 Cr | ₹2 Cr | ₹6 Cr | ₹9 Cr | ₹9 Cr | ₹19 Cr | ₹34 Cr | ₹29 Cr | ₹45 Cr | ₹18 Cr | ₹40 Cr | ₹33 Cr | ₹3 Cr | ₹8 Cr | ₹2 Cr | ₹7 Cr | ₹1 Cr | ₹6 Cr | ₹1 Cr |
| ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹4 Cr | ₹10 Cr | ₹26 Cr | ₹89 Cr | ₹93 Cr | ₹119 Cr | ₹120 Cr | ₹55 Cr | ₹45 Cr | ₹25 Cr | ₹21 Cr | ₹24 Cr | ₹28 Cr | ₹19 Cr | ₹26 Cr |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| ₹207 Cr | ₹168 Cr | ₹149 Cr | ₹148 Cr | ₹135 Cr | ₹134 Cr | ₹113 Cr | ₹106 Cr | ₹94 Cr | ₹91 Cr | ₹83 Cr | ₹368 Cr | ₹364 Cr | ₹361 Cr | ₹360 Cr | ₹353 Cr | ₹344 Cr | ₹339 Cr | ₹299 Cr | ₹265 Cr | ₹191 Cr | ₹142 Cr | ₹116 Cr | ₹91 Cr | ₹76 Cr | ₹70 Cr | ₹68 Cr | ₹63 Cr | ₹62 Cr |
| ₹109 Cr | ₹97 Cr | ₹84 Cr | ₹85 Cr | ₹76 Cr | ₹67 Cr | ₹60 Cr | ₹55 Cr | ₹44 Cr | ₹33 Cr | ₹17 Cr | ₹286 Cr | ₹269 Cr | ₹245 Cr | ₹222 Cr | ₹196 Cr | ₹169 Cr | ₹142 Cr | ₹118 Cr | ₹96 Cr | ₹78 Cr | ₹66 Cr | ₹58 Cr | ₹49 Cr | ₹44 Cr | ₹38 Cr | ₹33 Cr | ₹28 Cr | ₹22 Cr |
| ₹99 Cr | ₹72 Cr | ₹65 Cr | ₹63 Cr | ₹59 Cr | ₹67 Cr | ₹53 Cr | ₹52 Cr | ₹50 Cr | ₹58 Cr | ₹66 Cr | ₹82 Cr | ₹95 Cr | ₹116 Cr | ₹138 Cr | ₹158 Cr | ₹175 Cr | ₹196 Cr | ₹181 Cr | ₹169 Cr | ₹113 Cr | ₹76 Cr | ₹59 Cr | ₹42 Cr | ₹33 Cr | ₹32 Cr | ₹36 Cr | ₹36 Cr | ₹40 Cr |
| ₹26 Cr | ₹5 Cr | ₹4 Cr | ₹2 Cr | ₹3 Cr | ₹3 L | ₹6 Cr | ₹18 L | ₹50 L | ₹77 L | ₹36 L | ₹4 Cr | ₹4 Cr | ₹4 Cr | ₹6 Cr | ₹8 Cr | ₹5 Cr | ₹7 Cr | ₹16 Cr | ₹13 Cr | ₹9 Cr | ₹4 Cr | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 |
| ₹10 Cr | ₹18 Cr | ₹20 Cr | ₹20 Cr | ₹22 Cr | ₹28 Cr | ₹28 Cr | ₹14 Cr | ₹12 Cr | ₹12 Cr | ₹6 Cr | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹5 L | ₹5 L | ₹5 L | ₹15 L | ₹15 L | ₹15 L | ₹15 L |
| ₹10 Cr | ₹18 Cr | ₹20 Cr | ₹20 Cr | ₹22 Cr | ₹28 Cr | ₹28 Cr | ₹14 Cr | ₹12 Cr | ₹12 Cr | ₹6 Cr | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹5 L | ₹5 L | ₹5 L | ₹15 L | ₹15 L | ₹15 L | ₹15 L |
| ₹7 Cr | ₹13 Cr | ₹10 Cr | ₹11 Cr | ₹8 Cr | ₹8 Cr | ₹10 Cr | ₹6 Cr | ₹6 Cr | ₹6 Cr | ₹40 Cr | ₹34 Cr | ₹61 Cr | ₹4 Cr | ₹2 Cr | ₹2 Cr | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 |
| ₹0 | ₹2 Cr | ₹3 Cr | ₹10 L | ₹1 Cr | ₹1 Cr | ₹0 | ₹8 L | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 |
| ₹149 Cr | ₹117 Cr | ₹110 Cr | ₹103 Cr | ₹100 Cr | ₹110 Cr | ₹104 Cr | ₹79 Cr | ₹75 Cr | ₹85 Cr | ₹120 Cr | ₹120 Cr | ₹160 Cr | ₹124 Cr | ₹146 Cr | ₹168 Cr | ₹180 Cr | ₹203 Cr | ₹197 Cr | ₹183 Cr | ₹122 Cr | ₹80 Cr | ₹59 Cr | ₹42 Cr | ₹33 Cr | ₹32 Cr | ₹36 Cr | ₹36 Cr | ₹40 Cr |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| ₹65 Cr | ₹70 Cr | ₹25 Cr | ₹37 Cr | ₹28 Cr | ₹19 Cr | ₹52 Cr | ₹110 Cr | ₹101 Cr | ₹58 Cr | ₹50 Cr | ₹16 Cr | ₹50 Cr | ₹38 Cr | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 |
| ₹113 Cr | ₹80 Cr | ₹85 Cr | ₹67 Cr | ₹64 Cr | ₹78 Cr | ₹61 Cr | ₹70 Cr | ₹59 Cr | ₹75 Cr | ₹67 Cr | ₹65 Cr | ₹48 Cr | ₹42 Cr | ₹57 Cr | ₹44 Cr | ₹46 Cr | ₹60 Cr | ₹55 Cr | ₹54 Cr | ₹48 Cr | ₹43 Cr | ₹29 Cr | ₹17 Cr | ₹16 Cr | ₹17 Cr | ₹16 Cr | ₹14 Cr | ₹13 Cr |
| ₹116 Cr | ₹137 Cr | ₹118 Cr | ₹68 Cr | ₹72 Cr | ₹47 Cr | ₹38 Cr | ₹57 Cr | ₹55 Cr | ₹46 Cr | ₹39 Cr | ₹37 Cr | ₹27 Cr | ₹25 Cr | ₹24 Cr | ₹26 Cr | ₹15 Cr | ₹35 Cr | ₹31 Cr | ₹25 Cr | ₹24 Cr | ₹14 Cr | ₹15 Cr | ₹10 Cr | ₹12 Cr | ₹11 Cr | ₹9 Cr | ₹9 Cr | ₹10 Cr |
| ₹75 Cr | ₹65 Cr | ₹8 Cr | ₹90 Cr | ₹67 Cr | ₹56 Cr | ₹2 Cr | ₹20 Cr | ₹1 Cr | ₹2 Cr | ₹2 Cr | ₹89 Cr | ₹60 Cr | ₹53 Cr | ₹56 Cr | ₹48 Cr | ₹29 Cr | ₹49 Cr | ₹17 Cr | ₹22 Cr | ₹49 Cr | ₹8 Cr | ₹4 Cr | ₹3 Cr | ₹2 Cr | ₹3 Cr | ₹2 Cr | ₹2 Cr | ₹2 Cr |
| ₹4 Cr | ₹5 Cr | ₹6 Cr | ₹4 Cr | ₹4 Cr | ₹4 Cr | ₹4 Cr | ₹3 Cr | ₹9 Cr | ₹7 Cr | ₹5 Cr | ₹5 Cr | ₹6 Cr | ₹6 Cr | ₹1 Cr | ₹69 L | ₹1 Cr | ₹1 Cr | ₹98 L | ₹39 L | ₹44 L | ₹33 L | ₹22 L | ₹11 L | ₹12 L | ₹23 L | ₹14 L | ₹23 L | ₹30 L |
| ₹27 Cr | ₹24 Cr | ₹86 Cr | ₹26 Cr | ₹19 Cr | ₹12 Cr | ₹19 Cr | ₹10 Cr | ₹53 Cr | ₹71 Cr | ₹62 Cr | ₹3 Cr | ₹4 Cr | ₹2 Cr | ₹5 Cr | ₹3 Cr | ₹6 Cr | ₹9 Cr | ₹17 Cr | ₹18 Cr | ₹14 Cr | ₹9 Cr | ₹14 Cr | ₹16 Cr | ₹15 Cr | ₹21 Cr | ₹14 Cr | ₹9 Cr | ₹7 Cr |
| ₹400 Cr | ₹382 Cr | ₹328 Cr | ₹292 Cr | ₹254 Cr | ₹217 Cr | ₹175 Cr | ₹269 Cr | ₹279 Cr | ₹259 Cr | ₹224 Cr | ₹215 Cr | ₹196 Cr | ₹166 Cr | ₹143 Cr | ₹121 Cr | ₹97 Cr | ₹156 Cr | ₹121 Cr | ₹119 Cr | ₹134 Cr | ₹75 Cr | ₹62 Cr | ₹46 Cr | ₹45 Cr | ₹52 Cr | ₹41 Cr | ₹35 Cr | ₹33 Cr |
| ₹292 Cr | ₹281 Cr | ₹231 Cr | ₹195 Cr | ₹159 Cr | ₹127 Cr | ₹122 Cr | ₹219 Cr | ₹238 Cr | ₹219 Cr | ₹190 Cr | ₹181 Cr | ₹167 Cr | ₹144 Cr | ₹113 Cr | ₹82 Cr | ₹74 Cr | ₹108 Cr | ₹84 Cr | ₹84 Cr | ₹102 Cr | ₹51 Cr | ₹47 Cr | ₹36 Cr | ₹37 Cr | ₹37 Cr | ₹33 Cr | ₹22 Cr | ₹22 Cr |
| ₹549 Cr | ₹499 Cr | ₹437 Cr | ₹395 Cr | ₹354 Cr | ₹327 Cr | ₹279 Cr | ₹348 Cr | ₹354 Cr | ₹344 Cr | ₹344 Cr | ₹335 Cr | ₹356 Cr | ₹290 Cr | ₹289 Cr | ₹289 Cr | ₹277 Cr | ₹359 Cr | ₹318 Cr | ₹302 Cr | ₹256 Cr | ₹155 Cr | ₹121 Cr | ₹88 Cr | ₹78 Cr | ₹85 Cr | ₹77 Cr | ₹71 Cr | ₹73 Cr |
| ₹57 | ₹53 | ₹45 | ₹39 | ₹34 | ₹31 | ₹30 | ₹37 | ₹39 | ₹37 | ₹35 | ₹33 | ₹33 | ₹32 | ₹30 | ₹28 | ₹26 | ₹25 | ₹21 | ₹16 | ₹12 | ₹9 | ₹142 | ₹126 | ₹115 | ₹118 | ₹109 | ₹101 | ₹95 |
| ₹57 | ₹53 | ₹45 | ₹39 | ₹34 | ₹31 | ₹30 | ₹37 | ₹39 | ₹37 | ₹35 | ₹33 | ₹33 | ₹32 | ₹30 | ₹28 | ₹26 | ₹25 | ₹21 | ₹16 | ₹12 | ₹9 | ₹7 | ₹6 | ₹6 | ₹6 | ₹5 | ₹5 | ₹5 |
Cash Flow
Consolidated
Standalone
₹
%
Name
Profit Before Tax
Adjustment
Changes In working Capital
Cash Flow after changes in Working Capital
Cash Flow from Operating Activities
Cash Flow from Investing Activities
Cash Flow from Financing Activitie
Net Cash Inflow / Outflow
Opening Cash & Cash Equivalents
Closing Cash & Cash Equivalent
| Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | Mar 2009 | Mar 2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ₹103 Cr | ₹130 Cr | ₹110 Cr | ₹90 Cr | ₹59 Cr | ₹26 Cr | ₹33 Cr | ₹42 Cr | ₹33 Cr | ₹29 Cr | ₹23 Cr | ₹13 Cr | ₹26 Cr | ₹22 Cr | ₹42 Cr | ₹44 Cr | ₹24 Cr | ₹69 Cr | ₹67 Cr |
| ₹3 Cr | ₹2 Cr | -₹2 Cr | ₹6 Cr | ₹5 Cr | ₹2 Cr | ₹4 Cr | -₹26 L | ₹5 Cr | ₹8 Cr | ₹10 Cr | ₹10 Cr | ₹16 Cr | ₹22 Cr | ₹23 Cr | ₹25 Cr | ₹28 Cr | ₹34 Cr | ₹27 Cr |
| -₹7 Cr | -₹8 Cr | -₹45 Cr | -₹11 Cr | -₹13 Cr | ₹7 Cr | ₹26 Cr | -₹5 Cr | ₹10 Cr | -₹17 Cr | ₹22 Cr | -₹22 Cr | -₹13 L | ₹17 Cr | -₹17 Cr | ₹5 Cr | ₹15 Cr | ₹7 Cr | -₹5 Cr |
| ₹99 Cr | ₹124 Cr | ₹62 Cr | ₹85 Cr | ₹50 Cr | ₹35 Cr | ₹63 Cr | ₹37 Cr | ₹48 Cr | ₹20 Cr | ₹55 Cr | ₹1 Cr | ₹42 Cr | ₹60 Cr | ₹47 Cr | ₹74 Cr | ₹67 Cr | ₹110 Cr | ₹89 Cr |
| ₹70 Cr | ₹91 Cr | ₹36 Cr | ₹63 Cr | ₹35 Cr | ₹31 Cr | ₹56 Cr | ₹27 Cr | ₹42 Cr | ₹14 Cr | ₹46 Cr | -₹6 Cr | ₹29 Cr | ₹49 Cr | ₹28 Cr | ₹54 Cr | ₹57 Cr | ₹86 Cr | ₹69 Cr |
| -₹45 Cr | -₹38 Cr | -₹12 Cr | -₹26 Cr | -₹16 Cr | -₹18 Cr | ₹24 Cr | ₹40 Cr | -₹26 Cr | -₹13 Cr | -₹43 Cr | ₹10 Cr | -₹12 Cr | -₹67 Cr | -₹4 Cr | -₹10 Cr | -₹1 Cr | -₹31 Cr | -₹37 Cr |
| -₹38 Cr | -₹38 Cr | -₹39 Cr | -₹23 Cr | -₹19 Cr | -₹12 Cr | -₹98 Cr | -₹49 Cr | -₹17 Cr | ₹0 | -₹5 Cr | -₹5 Cr | -₹15 Cr | -₹14 Cr | -₹16 Cr | -₹26 Cr | -₹75 Cr | -₹24 Cr | -₹37 Cr |
| -₹14 Cr | ₹14 Cr | -₹14 Cr | ₹14 Cr | -₹65 L | ₹91 L | -₹18 Cr | ₹18 Cr | -₹61 L | ₹89 L | -₹2 Cr | -₹1 Cr | ₹2 Cr | -₹32 Cr | ₹8 Cr | ₹19 Cr | -₹20 Cr | ₹32 Cr | -₹5 Cr |
| ₹15 Cr | ₹65 L | ₹15 Cr | ₹1 Cr | ₹2 Cr | ₹1 Cr | ₹19 Cr | ₹1 Cr | ₹2 Cr | ₹1 Cr | ₹3 Cr | ₹4 Cr | ₹2 Cr | ₹34 Cr | ₹48 Cr | ₹29 Cr | ₹49 Cr | ₹17 Cr | ₹22 Cr |
| ₹1 Cr | ₹15 Cr | ₹65 L | ₹15 Cr | ₹1 Cr | ₹2 Cr | ₹1 Cr | ₹20 Cr | ₹1 Cr | ₹2 Cr | ₹1 Cr | ₹3 Cr | ₹4 Cr | ₹2 Cr | ₹56 Cr | ₹48 Cr | ₹29 Cr | ₹49 Cr | ₹17 Cr |
Fundamental Ratios
Consolidated
Standalone

No results found