FYERS
Home
/
Stocks
/
Results
/
Shah Metacorp Results

Shah Metacorp Results

Financial overview

CAGR%
Sales
Profits
Returns
ROE
10Y5Y3YTTM
0%22%106%82%
79%--665%
--8%-5%
-10%8%14%29%

Peer Comparison

Symbol
TATASTEEL
SAIL
WELCORP
JSL
APLAPOLLO
SHYAMMETL
JINDALSAW
RATNAMANI
SARDAEN
GPIL
SHAH
PriceM.Cap (₹)PE RatioEPS (₹)EV/EBITDAAnnual PAT
184.63₹229259 Cr20.781.8619.13₹10794 Cr
196.2₹80958 Cr18.953.9825.13₹3373 Cr
2,606.3₹69803 Cr30.2339.67102.49₹1613 Cr
740.75₹60826 Cr18.729.3452.88₹3193 Cr
2,195.6₹59724 Cr48.599.4752.76₹1203 Cr
1,075₹30195 Cr26.8812.474₹1070 Cr
306.5₹19870 Cr30.411.6320.24₹973 Cr
2,687.5₹18692 Cr43.1811.7281.19₹483 Cr
505.8₹17864 Cr15.811341.95₹1106 Cr
240.32₹16141 Cr20.013.5914.72₹801 Cr
3.51₹347 Cr26.220.040.17₹12 Cr

Profit & Loss

Consolidated
Standalone
Quarterly
Yearly
₹
%
Name
Net Revenue
Other Income
Total Revenue
Total Expenditure
Operating Profit
Interest Expense
PBT
Net Profit
Jun 2026Mar 2026Dec 2025Sep 2025Jun 2025Mar 2025Dec 2024Sep 2024Jun 2024Mar 2024Dec 2023Sep 2023Jun 2023Mar 2023Dec 2022Sep 2022Jun 2022Mar 2022Dec 2021Sep 2021Jun 2021Mar 2021Dec 2020Sep 2020Jun 2020Mar 2020Dec 2019Sep 2019Jun 2019Mar 2019Dec 2018Sep 2018Jun 2018
₹57 Cr₹62 Cr₹50 Cr₹67 Cr₹29 Cr₹41 Cr₹40 Cr₹49 Cr₹46 Cr₹46 Cr₹13 Cr₹21 Cr₹16 Cr₹21 Cr₹15 Cr₹3 Cr₹56 L₹4 Cr₹7 Cr₹5 Cr₹5 Cr₹7 Cr₹4 Cr₹1 Cr₹78 L₹12 Cr₹15 Cr₹19 Cr₹19 Cr₹31 Cr₹47 Cr₹40 Cr₹29 Cr
₹1 Cr₹17 Cr₹2 Cr₹63 L₹71 L₹69 L₹2 Cr₹65 L₹3 L₹17 L₹21 L₹1 Cr₹3 Cr₹6 L₹1 Cr₹3 Cr₹3 Cr-₹3 Cr₹2 Cr₹2 Cr₹2 Cr-₹3 L₹60,000-₹1 L₹26 L₹9 Cr₹3 L₹13 L₹4 L₹5 Cr₹76 L₹44 L₹0
₹58 Cr₹79 Cr₹52 Cr₹67 Cr₹30 Cr₹42 Cr₹42 Cr₹49 Cr₹46 Cr₹46 Cr₹13 Cr₹22 Cr₹19 Cr₹21 Cr₹17 Cr₹6 Cr₹4 Cr₹53 L₹9 Cr₹7 Cr₹7 Cr₹7 Cr₹4 Cr₹1 Cr₹1 Cr₹21 Cr₹15 Cr₹19 Cr₹19 Cr₹37 Cr₹48 Cr₹40 Cr₹29 Cr
₹53 Cr₹67 Cr₹50 Cr₹66 Cr₹27 Cr₹40 Cr₹38 Cr₹47 Cr₹44 Cr₹45 Cr₹12 Cr₹22 Cr₹18 Cr₹28 Cr₹15 Cr₹5 Cr₹3 Cr₹14 Cr₹7 Cr₹6 Cr₹6 Cr₹77 Cr₹11 Cr₹7 Cr₹4 Cr₹17 Cr₹19 Cr₹24 Cr₹23 Cr₹40 Cr₹48 Cr₹43 Cr₹33 Cr
₹6 Cr₹13 Cr₹3 Cr₹2 Cr₹4 Cr₹3 Cr₹4 Cr₹3 Cr₹3 Cr₹2 Cr₹2 Cr₹2 Cr₹2 Cr-₹7 Cr₹3 Cr₹2 Cr₹1 Cr-₹12 Cr₹2 Cr₹2 Cr₹2 Cr-₹69 Cr-₹6 Cr-₹5 Cr-₹2 Cr₹5 Cr-₹3 Cr-₹4 Cr-₹2 Cr-₹2 Cr₹2 Cr-₹1 Cr-₹2 Cr
₹27 L₹1 Cr₹1 Cr₹32 L₹50,000₹60,000₹3 L₹30,000₹60,000₹10,000₹10,000₹30,000₹30,000₹14 L₹0₹13 L₹4 L-₹2 Cr₹87 L₹88 L₹82 L₹2 Cr₹1 Cr₹2 Cr₹1 Cr₹1 Cr₹1 Cr₹1 Cr₹2 Cr₹2 Cr₹2 Cr₹2 Cr₹2 Cr
₹5 Cr₹10 Cr₹93 L₹91 L₹3 Cr₹2 Cr₹3 Cr₹2 Cr₹27 Cr₹2 Cr₹80 L₹76 L₹1 Cr-₹7 Cr₹2 Cr₹79 L₹38 L-₹23 Cr₹40 L₹11 Cr-₹16 L₹21 Cr-₹7 Cr-₹14 Cr-₹92 Cr₹3 Cr-₹6 Cr-₹7 Cr-₹5 Cr-₹5 Cr-₹7 Cr-₹4 Cr-₹5 Cr
₹4 Cr₹8 Cr₹72 L₹79 L₹2 Cr₹4 Cr₹3 Cr₹2 Cr₹23 Cr₹1 Cr₹77 L₹76 L₹1 Cr-₹6 Cr₹2 Cr₹98 L₹87 L-₹16 Cr₹8 L₹5 Cr₹8 L₹37 Cr-₹7 Cr-₹14 Cr-₹91 Cr₹3 Cr-₹6 Cr-₹6 Cr-₹5 Cr-₹5 Cr-₹6 Cr-₹5 Cr-₹5 Cr

Balance Sheet

Consolidated
Standalone
₹
%
Name
Equity And Liabilities
Share Capital
Total Reserves
Reserve excluding Revaluation Reserve
Shareholder's Funds
Minority Interest
Secured Loans
Unsecured Loans
Deferred Tax Assets / Liabilities
Long Term Provisions
Total Non-Current Liabilities
Current Liabilities
Trade Payables
Other Current Liabilities
Short Term Borrowings
Short Term Provisions
Total Current Liabilities
Total Liabilities
Contingent Liabilities
Total Debt
Assets
Gross Block
Less Accumulated Depreciation
Net Block
Capital Work in Progress
Non Current Investments
Long Term Investment
Long Term Loans & Advances
Other Non Current Assets
Total Non-Current Assets
Current Assets Loans & Advances
Currents Investments
Inventories
Sundry Debtors
Cash and Bank
Other Current Assets
Short Term Loans and Advances
Total Current Assets
Net Current Assets (Including Current Investments)
Total Assets
Book Value
Adjusted Book Value
Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013
—————————————
₹59 Cr₹42 Cr₹33 Cr₹16 Cr₹16 Cr₹16 Cr₹16 Cr₹16 Cr₹16 Cr₹16 Cr₹16 Cr₹16 Cr₹16 Cr
₹106 Cr₹15 Cr-₹16 Cr-₹47 Cr-₹66 Cr₹8 Cr₹22 Cr₹42 Cr₹60 Cr₹64 Cr₹77 Cr₹77 Cr₹76 Cr
₹106 Cr₹15 Cr-₹16 Cr-₹47 Cr-₹66 Cr₹8 Cr₹22 Cr₹42 Cr₹60 Cr₹64 Cr₹77 Cr₹77 Cr₹76 Cr
₹165 Cr₹57 Cr₹18 Cr-₹31 Cr-₹50 Cr₹24 Cr₹37 Cr₹58 Cr₹75 Cr₹79 Cr₹93 Cr₹93 Cr₹92 Cr
₹45,000₹0₹0₹0₹0₹0₹0₹39 L₹36 L₹2 Cr₹2 Cr₹2 Cr₹0
₹0₹11 Cr₹27 Cr₹29 Cr₹0₹0₹0₹37 L₹75 L₹1 Cr₹2 Cr₹2 Cr₹2 Cr
₹18 Cr₹25 Cr₹35 Cr₹46 Cr₹32 Cr₹7 Cr₹5 Cr₹7 Cr₹16 Cr₹23 Cr₹18 Cr₹22 Cr₹27 Cr
-₹19 Cr-₹21 Cr-₹22 Cr-₹20 Cr-₹26 Cr-₹8 Cr-₹6 Cr-₹5 Cr-₹1 Cr₹4 Cr₹5 Cr₹5 Cr₹5 Cr
₹16 L₹13 L₹17 L₹28 L₹35 L₹67 L₹63 L₹26 L₹39 L₹31 L₹26 L₹19 L₹20 L
-₹82 L₹15 Cr₹41 Cr₹56 Cr₹6 Cr-₹12 L-₹6 L₹3 Cr₹16 Cr₹28 Cr₹26 Cr₹28 Cr₹34 Cr
—————————————
₹13 Cr₹24 Cr₹16 Cr₹20 Cr₹25 Cr₹44 Cr₹52 Cr₹39 Cr₹54 Cr₹39 Cr₹42 Cr₹64 Cr₹33 Cr
₹1 Cr₹20 Cr₹19 Cr₹19 Cr₹47 Cr₹40 Cr₹34 Cr₹50 Cr₹21 Cr₹21 Cr₹17 Cr₹16 Cr₹2 Cr
₹0₹0₹5 Cr₹3 Cr₹61 Cr₹69 Cr₹69 Cr₹74 Cr₹84 Cr₹71 Cr₹65 Cr₹54 Cr₹49 Cr
₹9 L₹77,000₹1 L₹7 L₹16 L₹20 L₹11 L₹29 L₹39 L₹1 Cr₹3 Cr₹2 Cr₹3 Cr
₹15 Cr₹44 Cr₹40 Cr₹43 Cr₹133 Cr₹152 Cr₹155 Cr₹162 Cr₹159 Cr₹132 Cr₹127 Cr₹137 Cr₹87 Cr
₹179 Cr₹117 Cr₹99 Cr₹67 Cr₹89 Cr₹176 Cr₹192 Cr₹224 Cr₹251 Cr₹242 Cr₹247 Cr₹260 Cr₹213 Cr
₹164 Cr₹164 Cr₹164 Cr₹164 Cr₹164 Cr₹156 Cr₹115 Cr₹98 Cr₹83 Cr₹40 Cr₹40 Cr₹14 Cr₹2 L
₹18 Cr₹37 Cr₹67 Cr₹79 Cr₹93 Cr₹76 Cr₹74 Cr₹82 Cr₹101 Cr₹96 Cr₹86 Cr₹79 Cr₹79 Cr
—————————————
₹82 Cr₹72 Cr₹72 Cr₹58 Cr₹58 Cr₹58 Cr₹58 Cr₹59 Cr₹57 Cr₹97 Cr₹90 Cr₹55 Cr₹49 Cr
₹54 Cr₹51 Cr₹47 Cr₹38 Cr₹34 Cr₹29 Cr₹24 Cr₹17 Cr₹9 Cr₹40 Cr₹30 Cr₹25 Cr₹21 Cr
₹28 Cr₹21 Cr₹25 Cr₹21 Cr₹24 Cr₹29 Cr₹34 Cr₹42 Cr₹48 Cr₹56 Cr₹61 Cr₹30 Cr₹28 Cr
₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹15 Cr₹12 Cr
₹0₹0₹0₹26,000₹0₹0₹0₹0₹0₹2 L₹2 L₹2 L₹2 L
₹0₹0₹0₹26,000₹0₹0₹0₹0₹0₹2 L₹2 L₹2 L₹2 L
₹2 Cr₹2 Cr₹2 Cr₹2 Cr₹3 Cr₹3 Cr₹2 Cr₹9 Cr₹9 Cr₹11 Cr₹23 Cr₹53 Cr₹49 Cr
₹1 Cr₹1 Cr₹1 Cr₹1 Cr₹1 Cr₹1 Cr₹1 Cr₹1 Cr₹2 Cr₹0₹0₹0₹0
₹30 Cr₹25 Cr₹28 Cr₹24 Cr₹28 Cr₹33 Cr₹38 Cr₹52 Cr₹58 Cr₹67 Cr₹84 Cr₹98 Cr₹90 Cr
—————————————
₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹7 Cr
₹8 Cr₹13 Cr₹8 Cr₹15 Cr₹12 Cr₹25 Cr₹33 Cr₹42 Cr₹40 Cr₹46 Cr₹47 Cr₹59 Cr₹60 Cr
₹131 Cr₹60 Cr₹25 Cr₹20 Cr₹40 Cr₹110 Cr₹110 Cr₹112 Cr₹134 Cr₹109 Cr₹98 Cr₹82 Cr₹40 Cr
₹22 L₹34 L₹29 Cr₹33 L₹16 L₹36 L₹32 L₹50 L₹88 L₹3 Cr₹3 Cr₹9 Cr₹6 Cr
₹3 L₹5 L₹3 L₹4 L₹4 L₹7 L₹9 L₹8 L₹11 L₹33 L₹82 L₹79 L₹57 L
₹9 Cr₹19 Cr₹9 Cr₹8 Cr₹8 Cr₹8 Cr₹10 Cr₹18 Cr₹18 Cr₹17 Cr₹15 Cr₹10 Cr₹10 Cr
₹149 Cr₹92 Cr₹71 Cr₹43 Cr₹61 Cr₹143 Cr₹154 Cr₹173 Cr₹193 Cr₹175 Cr₹164 Cr₹162 Cr₹123 Cr
₹134 Cr₹48 Cr₹31 Cr₹90 L-₹72 Cr-₹9 Cr-₹39 L₹10 Cr₹33 Cr₹43 Cr₹37 Cr₹25 Cr₹36 Cr
₹179 Cr₹117 Cr₹99 Cr₹67 Cr₹89 Cr₹176 Cr₹192 Cr₹224 Cr₹251 Cr₹242 Cr₹247 Cr₹260 Cr₹213 Cr
₹3₹1₹1-₹2-₹3₹2₹2₹4₹5₹50₹59₹59₹58
₹3₹1₹1-₹2-₹3₹2₹2₹4₹5₹5₹6₹6₹6

Cash Flow

Consolidated
Standalone
₹
%
Name
Profit Before Tax
Adjustment
Changes In working Capital
Cash Flow after changes in Working Capital
Cash Flow from Operating Activities
Cash Flow from Investing Activities
Cash Flow from Financing Activitie
Net Cash Inflow / Outflow
Opening Cash & Cash Equivalents
Closing Cash & Cash Equivalent
Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013
₹35 Cr₹4 Cr-₹29 L-₹11 Cr-₹92 Cr-₹16 Cr-₹16 Cr-₹21 Cr-₹9 Cr-₹15 Cr₹79 L₹87 L₹3 Cr
₹4 Cr₹3 Cr₹3 Cr₹7 Cr₹73 Cr₹11 Cr₹6 Cr₹19 Cr₹21 Cr₹22 Cr₹16 Cr₹14 Cr₹13 Cr
-₹86 Cr-₹40 Cr-₹3 Cr-₹17 Cr₹8 Cr₹8 Cr₹18 Cr₹23 Cr-₹7 Cr-₹9 Cr-₹24 Cr₹9 Cr-₹7 Cr
-₹47 Cr-₹32 Cr-₹33 L-₹21 Cr-₹11 Cr₹4 Cr₹8 Cr₹21 Cr₹4 Cr-₹3 Cr-₹7 Cr₹24 Cr₹9 Cr
-₹47 Cr-₹32 Cr-₹34 L-₹21 Cr-₹11 Cr₹4 Cr₹8 Cr₹20 Cr₹4 Cr-₹3 Cr-₹7 Cr₹23 Cr₹8 Cr
-₹10 Cr-₹32 L-₹7 Cr₹12 L₹8 L₹70,000₹84 L-₹2 Cr-₹2 Cr₹4 Cr₹5 Cr-₹10 Cr-₹7 Cr
₹57 Cr₹4 Cr₹35 Cr₹21 Cr₹11 Cr-₹4 Cr-₹9 Cr-₹19 Cr-₹88 L-₹1 Cr-₹3 Cr-₹10 Cr-₹1 Cr
-₹12 L-₹28 Cr₹28 Cr₹17 L-₹20 L₹3 L-₹18 L-₹38 L₹72 L-₹70 L-₹6 Cr₹3 Cr₹19 L
₹34 L₹29 Cr₹33 L₹16 L₹35 L₹32 L₹50 L₹88 L₹16 L₹3 Cr₹9 Cr₹6 Cr₹5 Cr
₹22 L₹34 L₹29 Cr₹33 L₹16 L₹36 L₹32 L₹50 L₹88 L₹3 Cr₹3 Cr₹9 Cr₹6 Cr

Fundamental Ratios

Consolidated
Standalone
Empty box

No results found

Share Price Live Stats

Open (₹)3.53
Volume (₹)12.83 L
High (₹)3.60
Upper Circuit4.18
Low (₹)3.45
Lower Circuit2.80
Prev Close3.49
52W High (₹)5.84
Price3.51
52W Low (₹)2.56

Share Market Cap & Key Ratios Overview

M.Cap (₹)347.33 Cr
Div. Yield (%)0.00
PE Ratio26.22
Debt to Equity0.11
Price to Book1.03
Book Value2.77
EPS (TTM)0.13
Face Value1.00
ROE (%)29.26

Stock Analysis (SWOT)

StrengthsWeaknessesOpportunitiesThreats
1. Premium insight available after login
2. Sign in to view full SWOT analysis
3. Unlock strengths, weaknesses, opportunities & threats
Sign in to view
Open a free Demat account in minutes to start investing and screening .
LoginSign Up

QVT

Quality
0/100-
Valuation
0/100-
Technical
0/100-
Sign in to view
Open a free Demat account in minutes to start investing and screening .
LoginSign Up

Peer Stocks

1 week
1 month
1 year
Name
TATASTEELNSE
SAILNSE
WELCORPNSE
JSLNSE
APLAPOLLONSE
SHYAMMETLNSE
JINDALSAWNSE
RATNAMANINSE
SARDAENNSE
GPILNSE
SHAHNSE
LTP
1W Low
1W High
Market cap (₹)
188.79+2.29 (1.23%)
181.40
189.90
2,29,259Cr
196.8-3.2 (-1.60%)
190.25
200.80
80,958Cr
2573.3+199.5 (8.40%)
2328
2676
69,803Cr
739.7+34.55 (4.90%)
696.05
741.50
60,826Cr
2250-15.6 (-0.69%)
2136.50
2281
59,724Cr
1059.2-40.6 (-3.69%)
1058.10
1107.40
30,195Cr
305-3.6 (-1.17%)
301.25
319.50
19,870Cr
2722.3+111.2 (4.26%)
2533.40
2748
18,692Cr
508-0.25 (-0.05%)
489.50
517.05
17,864Cr
240.41+0.56 (0.23%)
237.01
248.05
16,141Cr
3.51-0.23 (-6.15%)
3.45
3.83
347Cr

Shah Metacorp Ltd Annual Results Key Takeaways

Operating profit (before other income, interest and exceptional items) was ₹5.93Cr; with other income of ₹1.19Cr, profit before interest and tax came to ₹4.96Cr. Interest expense was ₹27.1Lakh; PBT before exceptional items stood at ₹4.69Cr. Cost mix (full year): raw materials ₹157.95Cr; employee cost ₹1.49Cr; depreciation ₹97Lakh; other expenses ₹52.47Cr. Basis: consolidated annual results.

Shah Metacorp Ltd Quaterly Results Key Takeaways

Shah Metacorp Ltd reported ₹57.2Cr total income from operations in Jun 2026, softer than ₹62.28Cr in Mar 2026 but higher than ₹28.9Cr in Jun 2025. Operating profit (before other income, interest and exceptional items) was ₹5.93Cr; with other income of ₹1.19Cr, profit before interest and tax came to ₹4.96Cr. Interest expense was ₹27.1Lakh, taking profit before tax to ₹4.69Cr. After tax of ₹1.18Cr, profit after tax stood at ₹3.5Cr (vs ₹8.03Cr in Mar 2026 and ₹2.49Cr in Jun 2025).