FYERS
Home
/
Stocks
/
Results
/
Shah Metacorp Results

Shah Metacorp Results

Financial overview

CAGR%
Sales
Profits
Returns
ROE
10Y5Y3YTTM
3%75%73%18%
--94%-63%
--3%-24%
-8%9%15%5%

Peer Comparison

Symbol
TATASTEEL
SAIL
WELCORP
APLAPOLLO
JSL
SHYAMMETL
JINDALSAW
RATNAMANI
SARDAEN
USHAMART
SHAH
PriceM.Cap (₹)PE RatioEPS (₹)EV/EBITDAAnnual PAT
176.4₹217587 Cr19.721.8619.13₹10794 Cr
170.29₹70178 Cr16.433.9825.13₹3373 Cr
2,486.9₹69468 Cr30.0839.67102.49₹1613 Cr
2,139₹59970 Cr48.799.4752.76₹1203 Cr
724.65₹59016 Cr18.179.3452.88₹3193 Cr
1,157.9₹31792 Cr28.3112.474₹1070 Cr
299.2₹18997 Cr29.071.6320.24₹973 Cr
2,566₹17947 Cr41.4611.7281.19₹483 Cr
483.85₹16958 Cr15.011341.95₹1106 Cr
482.9₹14859 Cr29.314.6520.62₹466 Cr
3.05₹323 Cr24.410.040.17₹12 Cr

Profit & Loss

Consolidated
Standalone
Quarterly
Yearly
₹
%
Name
Net Revenue
Other Income
Total Revenue
Total Expenditure
Operating Profit
Interest Expense
PBT
Net Profit
Jun 2026Mar 2026Dec 2025Sep 2025Jun 2025Mar 2025Dec 2024Sep 2024Jun 2024Mar 2024Dec 2023Sep 2023Jun 2023Mar 2023Dec 2022Sep 2022Jun 2022Mar 2022Dec 2021Sep 2021Jun 2021Mar 2021Dec 2020Sep 2020Jun 2020Mar 2020Dec 2019Sep 2019Jun 2019Mar 2019Dec 2018Sep 2018Jun 2018
₹57 Cr₹62 Cr₹50 Cr₹67 Cr₹29 Cr₹41 Cr₹40 Cr₹49 Cr₹46 Cr₹46 Cr₹13 Cr₹21 Cr₹16 Cr₹21 Cr₹15 Cr₹3 Cr₹56 L₹4 Cr₹7 Cr₹5 Cr₹5 Cr₹7 Cr₹4 Cr₹1 Cr₹78 L₹12 Cr₹15 Cr₹19 Cr₹19 Cr₹31 Cr₹47 Cr₹40 Cr₹29 Cr
₹1 Cr₹17 Cr₹2 Cr₹63 L₹71 L₹69 L₹2 Cr₹65 L₹3 L₹17 L₹21 L₹1 Cr₹3 Cr₹6 L₹1 Cr₹3 Cr₹3 Cr-₹3 Cr₹2 Cr₹2 Cr₹2 Cr-₹3 L₹60,000-₹1 L₹26 L₹9 Cr₹3 L₹13 L₹4 L₹5 Cr₹76 L₹44 L₹0
₹58 Cr₹79 Cr₹52 Cr₹67 Cr₹30 Cr₹42 Cr₹42 Cr₹49 Cr₹46 Cr₹46 Cr₹13 Cr₹22 Cr₹19 Cr₹21 Cr₹17 Cr₹6 Cr₹4 Cr₹53 L₹9 Cr₹7 Cr₹7 Cr₹7 Cr₹4 Cr₹1 Cr₹1 Cr₹21 Cr₹15 Cr₹19 Cr₹19 Cr₹37 Cr₹48 Cr₹40 Cr₹29 Cr
₹53 Cr₹67 Cr₹50 Cr₹66 Cr₹27 Cr₹40 Cr₹38 Cr₹47 Cr₹44 Cr₹45 Cr₹12 Cr₹22 Cr₹18 Cr₹28 Cr₹15 Cr₹5 Cr₹3 Cr₹14 Cr₹7 Cr₹6 Cr₹6 Cr₹77 Cr₹11 Cr₹7 Cr₹4 Cr₹17 Cr₹19 Cr₹24 Cr₹23 Cr₹40 Cr₹48 Cr₹43 Cr₹33 Cr
₹6 Cr₹13 Cr₹3 Cr₹2 Cr₹4 Cr₹3 Cr₹4 Cr₹3 Cr₹3 Cr₹2 Cr₹2 Cr₹2 Cr₹2 Cr-₹7 Cr₹3 Cr₹2 Cr₹1 Cr-₹12 Cr₹2 Cr₹2 Cr₹2 Cr-₹69 Cr-₹6 Cr-₹5 Cr-₹2 Cr₹5 Cr-₹3 Cr-₹4 Cr-₹2 Cr-₹2 Cr₹2 Cr-₹1 Cr-₹2 Cr
₹27 L₹1 Cr₹1 Cr₹32 L₹50,000₹60,000₹3 L₹30,000₹60,000₹10,000₹10,000₹30,000₹30,000₹14 L₹0₹13 L₹4 L-₹2 Cr₹87 L₹88 L₹82 L₹2 Cr₹1 Cr₹2 Cr₹1 Cr₹1 Cr₹1 Cr₹1 Cr₹2 Cr₹2 Cr₹2 Cr₹2 Cr₹2 Cr
₹5 Cr₹10 Cr₹93 L₹91 L₹3 Cr₹2 Cr₹3 Cr₹2 Cr₹27 Cr₹2 Cr₹80 L₹76 L₹1 Cr-₹7 Cr₹2 Cr₹79 L₹38 L-₹23 Cr₹40 L₹11 Cr-₹16 L₹21 Cr-₹7 Cr-₹14 Cr-₹92 Cr₹3 Cr-₹6 Cr-₹7 Cr-₹5 Cr-₹5 Cr-₹7 Cr-₹4 Cr-₹5 Cr
₹4 Cr₹8 Cr₹72 L₹79 L₹2 Cr₹4 Cr₹3 Cr₹2 Cr₹23 Cr₹1 Cr₹77 L₹76 L₹1 Cr-₹6 Cr₹2 Cr₹98 L₹87 L-₹16 Cr₹8 L₹5 Cr₹8 L₹37 Cr-₹7 Cr-₹14 Cr-₹91 Cr₹3 Cr-₹6 Cr-₹6 Cr-₹5 Cr-₹5 Cr-₹6 Cr-₹5 Cr-₹5 Cr

Balance Sheet

Consolidated
Standalone
₹
%
Name
Equity And Liabilities
Share Capital
Total Reserves
Reserve excluding Revaluation Reserve
Shareholder's Funds
Minority Interest
Secured Loans
Unsecured Loans
Deferred Tax Assets / Liabilities
Long Term Provisions
Total Non-Current Liabilities
Current Liabilities
Trade Payables
Other Current Liabilities
Short Term Borrowings
Short Term Provisions
Total Current Liabilities
Total Liabilities
Contingent Liabilities
Total Debt
Assets
Gross Block
Less Accumulated Depreciation
Net Block
Capital Work in Progress
Non Current Investments
Long Term Investment
Long Term Loans & Advances
Other Non Current Assets
Total Non-Current Assets
Current Assets Loans & Advances
Currents Investments
Inventories
Sundry Debtors
Cash and Bank
Other Current Assets
Short Term Loans and Advances
Total Current Assets
Net Current Assets (Including Current Investments)
Total Assets
Book Value
Adjusted Book Value
Mar 2026Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013
——————————————
₹89 Cr₹59 Cr₹42 Cr₹33 Cr₹16 Cr₹16 Cr₹16 Cr₹16 Cr₹16 Cr₹16 Cr₹16 Cr₹16 Cr₹16 Cr₹16 Cr
₹217 Cr₹106 Cr₹15 Cr-₹16 Cr-₹47 Cr-₹66 Cr₹8 Cr₹22 Cr₹42 Cr₹60 Cr₹64 Cr₹77 Cr₹77 Cr₹76 Cr
₹217 Cr₹106 Cr₹15 Cr-₹16 Cr-₹47 Cr-₹66 Cr₹8 Cr₹22 Cr₹42 Cr₹60 Cr₹64 Cr₹77 Cr₹77 Cr₹76 Cr
₹305 Cr₹165 Cr₹57 Cr₹18 Cr-₹31 Cr-₹50 Cr₹24 Cr₹37 Cr₹58 Cr₹75 Cr₹79 Cr₹93 Cr₹93 Cr₹92 Cr
₹3 Cr₹45,000₹0₹0₹0₹0₹0₹0₹39 L₹36 L₹2 Cr₹2 Cr₹2 Cr₹0
₹0₹0₹11 Cr₹27 Cr₹29 Cr₹0₹0₹0₹37 L₹75 L₹1 Cr₹2 Cr₹2 Cr₹2 Cr
₹239 Cr₹18 Cr₹25 Cr₹35 Cr₹46 Cr₹32 Cr₹7 Cr₹5 Cr₹7 Cr₹16 Cr₹23 Cr₹18 Cr₹22 Cr₹27 Cr
-₹18 Cr-₹19 Cr-₹21 Cr-₹22 Cr-₹20 Cr-₹26 Cr-₹8 Cr-₹6 Cr-₹5 Cr-₹1 Cr₹4 Cr₹5 Cr₹5 Cr₹5 Cr
₹20 L₹16 L₹13 L₹17 L₹28 L₹35 L₹67 L₹63 L₹26 L₹39 L₹31 L₹26 L₹19 L₹20 L
₹221 Cr-₹82 L₹15 Cr₹41 Cr₹56 Cr₹6 Cr-₹12 L-₹6 L₹3 Cr₹16 Cr₹28 Cr₹26 Cr₹28 Cr₹34 Cr
——————————————
₹16 Cr₹13 Cr₹24 Cr₹16 Cr₹20 Cr₹25 Cr₹44 Cr₹52 Cr₹39 Cr₹54 Cr₹39 Cr₹42 Cr₹64 Cr₹33 Cr
₹2 Cr₹1 Cr₹20 Cr₹19 Cr₹19 Cr₹47 Cr₹40 Cr₹34 Cr₹50 Cr₹21 Cr₹21 Cr₹17 Cr₹16 Cr₹2 Cr
₹0₹0₹0₹5 Cr₹3 Cr₹61 Cr₹69 Cr₹69 Cr₹74 Cr₹84 Cr₹71 Cr₹65 Cr₹54 Cr₹49 Cr
₹5 L₹9 L₹77,000₹1 L₹7 L₹16 L₹20 L₹11 L₹29 L₹39 L₹1 Cr₹3 Cr₹2 Cr₹3 Cr
₹18 Cr₹15 Cr₹44 Cr₹40 Cr₹43 Cr₹133 Cr₹152 Cr₹155 Cr₹162 Cr₹159 Cr₹132 Cr₹127 Cr₹137 Cr₹87 Cr
₹547 Cr₹179 Cr₹117 Cr₹99 Cr₹67 Cr₹89 Cr₹176 Cr₹192 Cr₹224 Cr₹251 Cr₹242 Cr₹247 Cr₹260 Cr₹213 Cr
₹164 Cr₹164 Cr₹164 Cr₹164 Cr₹164 Cr₹164 Cr₹156 Cr₹115 Cr₹98 Cr₹83 Cr₹40 Cr₹40 Cr₹14 Cr₹2 L
₹239 Cr₹18 Cr₹37 Cr₹67 Cr₹79 Cr₹93 Cr₹76 Cr₹74 Cr₹82 Cr₹101 Cr₹96 Cr₹86 Cr₹79 Cr₹79 Cr
——————————————
₹157 Cr₹82 Cr₹72 Cr₹72 Cr₹58 Cr₹58 Cr₹58 Cr₹58 Cr₹59 Cr₹57 Cr₹97 Cr₹90 Cr₹55 Cr₹49 Cr
₹58 Cr₹54 Cr₹51 Cr₹47 Cr₹38 Cr₹34 Cr₹29 Cr₹24 Cr₹17 Cr₹9 Cr₹40 Cr₹30 Cr₹25 Cr₹21 Cr
₹99 Cr₹28 Cr₹21 Cr₹25 Cr₹21 Cr₹24 Cr₹29 Cr₹34 Cr₹42 Cr₹48 Cr₹56 Cr₹61 Cr₹30 Cr₹28 Cr
₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹15 Cr₹12 Cr
₹44 Cr₹0₹0₹0₹26,000₹0₹0₹0₹0₹0₹2 L₹2 L₹2 L₹2 L
₹44 Cr₹0₹0₹0₹26,000₹0₹0₹0₹0₹0₹2 L₹2 L₹2 L₹2 L
₹23 Cr₹2 Cr₹2 Cr₹2 Cr₹2 Cr₹3 Cr₹3 Cr₹2 Cr₹9 Cr₹9 Cr₹11 Cr₹23 Cr₹53 Cr₹49 Cr
₹10 Cr₹1 Cr₹1 Cr₹1 Cr₹1 Cr₹1 Cr₹1 Cr₹1 Cr₹1 Cr₹2 Cr₹0₹0₹0₹0
₹177 Cr₹30 Cr₹25 Cr₹28 Cr₹24 Cr₹28 Cr₹33 Cr₹38 Cr₹52 Cr₹58 Cr₹67 Cr₹84 Cr₹98 Cr₹90 Cr
——————————————
₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹7 Cr
₹28 Cr₹8 Cr₹13 Cr₹8 Cr₹15 Cr₹12 Cr₹25 Cr₹33 Cr₹42 Cr₹40 Cr₹46 Cr₹47 Cr₹59 Cr₹60 Cr
₹118 Cr₹131 Cr₹60 Cr₹25 Cr₹20 Cr₹40 Cr₹110 Cr₹110 Cr₹112 Cr₹134 Cr₹109 Cr₹98 Cr₹82 Cr₹40 Cr
₹2 Cr₹22 L₹34 L₹29 Cr₹33 L₹16 L₹36 L₹32 L₹50 L₹88 L₹3 Cr₹3 Cr₹9 Cr₹6 Cr
₹3 L₹3 L₹5 L₹3 L₹4 L₹4 L₹7 L₹9 L₹8 L₹11 L₹33 L₹82 L₹79 L₹57 L
₹222 Cr₹9 Cr₹19 Cr₹9 Cr₹8 Cr₹8 Cr₹8 Cr₹10 Cr₹18 Cr₹18 Cr₹17 Cr₹15 Cr₹10 Cr₹10 Cr
₹370 Cr₹149 Cr₹92 Cr₹71 Cr₹43 Cr₹61 Cr₹143 Cr₹154 Cr₹173 Cr₹193 Cr₹175 Cr₹164 Cr₹162 Cr₹123 Cr
₹352 Cr₹134 Cr₹48 Cr₹31 Cr₹90 L-₹72 Cr-₹9 Cr-₹39 L₹10 Cr₹33 Cr₹43 Cr₹37 Cr₹25 Cr₹36 Cr
₹547 Cr₹179 Cr₹117 Cr₹99 Cr₹67 Cr₹89 Cr₹176 Cr₹192 Cr₹224 Cr₹251 Cr₹242 Cr₹247 Cr₹260 Cr₹213 Cr
₹3₹3₹1₹1-₹2-₹3₹2₹2₹4₹5₹50₹59₹59₹58
₹3₹3₹1₹1-₹2-₹3₹2₹2₹4₹5₹5₹6₹6₹6

Cash Flow

Consolidated
Standalone
₹
%
Name
Profit Before Tax
Adjustment
Changes In working Capital
Cash Flow after changes in Working Capital
Cash Flow from Operating Activities
Cash Flow from Investing Activities
Cash Flow from Financing Activitie
Net Cash Inflow / Outflow
Opening Cash & Cash Equivalents
Closing Cash & Cash Equivalent
Mar 2026Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013
₹15 Cr₹35 Cr₹4 Cr-₹29 L-₹11 Cr-₹92 Cr-₹16 Cr-₹16 Cr-₹21 Cr-₹9 Cr-₹15 Cr₹79 L₹87 L₹3 Cr
₹8 Cr₹4 Cr₹3 Cr₹3 Cr₹7 Cr₹73 Cr₹11 Cr₹6 Cr₹19 Cr₹21 Cr₹22 Cr₹16 Cr₹14 Cr₹13 Cr
-₹81 Cr-₹86 Cr-₹40 Cr-₹3 Cr-₹17 Cr₹8 Cr₹8 Cr₹18 Cr₹23 Cr-₹7 Cr-₹9 Cr-₹24 Cr₹9 Cr-₹7 Cr
-₹58 Cr-₹47 Cr-₹32 Cr-₹33 L-₹21 Cr-₹11 Cr₹4 Cr₹8 Cr₹21 Cr₹4 Cr-₹3 Cr-₹7 Cr₹24 Cr₹9 Cr
-₹58 Cr-₹47 Cr-₹32 Cr-₹34 L-₹21 Cr-₹11 Cr₹4 Cr₹8 Cr₹20 Cr₹4 Cr-₹3 Cr-₹7 Cr₹23 Cr₹8 Cr
-₹220 Cr-₹10 Cr-₹32 L-₹7 Cr₹12 L₹8 L₹70,000₹84 L-₹2 Cr-₹2 Cr₹4 Cr₹5 Cr-₹10 Cr-₹7 Cr
₹279 Cr₹57 Cr₹4 Cr₹35 Cr₹21 Cr₹11 Cr-₹4 Cr-₹9 Cr-₹19 Cr-₹88 L-₹1 Cr-₹3 Cr-₹10 Cr-₹1 Cr
₹2 Cr-₹12 L-₹28 Cr₹28 Cr₹17 L-₹20 L₹3 L-₹18 L-₹38 L₹72 L-₹70 L-₹6 Cr₹3 Cr₹19 L
₹22 L₹34 L₹29 Cr₹33 L₹16 L₹35 L₹32 L₹50 L₹88 L₹16 L₹3 Cr₹9 Cr₹6 Cr₹5 Cr
₹2 Cr₹22 L₹34 L₹29 Cr₹33 L₹16 L₹36 L₹32 L₹50 L₹88 L₹3 Cr₹3 Cr₹9 Cr₹6 Cr

Fundamental Ratios

Consolidated
Standalone
Empty box

No results found

Share Price Live Stats

Open (₹)2.91
Volume (₹)45.17 L
High (₹)3.19
Upper Circuit3.49
Low (₹)2.77
Lower Circuit2.33
Prev Close2.91
52W High (₹)5.84
Price3.15
52W Low (₹)2.56

Share Market Cap & Key Ratios Overview

M.Cap (₹)299.70 Cr
Div. Yield (%)0.00
PE Ratio22.62
Debt to Equity0.78
Price to Book1.34
Book Value3.42
EPS (TTM)0.13
Face Value1.00
ROE (%)5.16

Stock Analysis (SWOT)

StrengthsWeaknessesOpportunitiesThreats
1. Premium insight available after login
2. Sign in to view full SWOT analysis
3. Unlock strengths, weaknesses, opportunities & threats
Sign in to view
Open a free Demat account in minutes to start investing and screening .
LoginSign Up

QVT

Quality
0/100-
Valuation
0/100-
Technical
0/100-
Sign in to view
Open a free Demat account in minutes to start investing and screening .
LoginSign Up

Peer Stocks

1 week
1 month
1 year
Name
TATASTEELNSE
WELCORPNSE
SAILNSE
APLAPOLLONSE
JSLNSE
SHYAMMETLNSE
JINDALSAWNSE
RATNAMANINSE
SARDAENNSE
USHAMARTNSE
SHAHNSE
LTP
1W Low
1W High
Market cap (₹)
174.49+0.69 (0.40%)
171.66
177.25
2,18,086Cr
2633.8-6.6 (-0.25%)
2625
2818
72,049Cr
170-1.55 (-0.90%)
167.06
177.25
71,376Cr
2160+45.9 (2.17%)
2109.40
2188.70
60,463Cr
714.05+5 (0.71%)
700.60
729
59,362Cr
1141.6+81.5 (7.69%)
1048.10
1146
30,621Cr
297.1+27.5 (10.20%)
271.40
299.45
18,108Cr
2585.1+61.5 (2.44%)
2501.90
2595
17,630Cr
482.5+1.35 (0.28%)
462
494
16,645Cr
487-15.05 (-3.00%)
477.15
509.60
14,827Cr
3.15+0.19 (6.42%)
2.77
3.19
300Cr

Shah Metacorp Ltd Annual Results Key Takeaways

Operating profit (before other income, interest and exceptional items) was ₹5.93Cr; with other income of ₹1.19Cr, profit before interest and tax came to ₹4.96Cr. Interest expense was ₹27.1Lakh; PBT before exceptional items stood at ₹4.69Cr. Cost mix (full year): raw materials ₹157.95Cr; employee cost ₹1.49Cr; depreciation ₹97Lakh; other expenses ₹52.47Cr. Basis: consolidated annual results.

Shah Metacorp Ltd Quaterly Results Key Takeaways

Shah Metacorp Ltd reported ₹57.2Cr total income from operations in Jun 2026, softer than ₹62.28Cr in Mar 2026 but higher than ₹28.9Cr in Jun 2025. Operating profit (before other income, interest and exceptional items) was ₹5.93Cr; with other income of ₹1.19Cr, profit before interest and tax came to ₹4.96Cr. Interest expense was ₹27.1Lakh, taking profit before tax to ₹4.69Cr. After tax of ₹1.18Cr, profit after tax stood at ₹3.5Cr (vs ₹8.03Cr in Mar 2026 and ₹2.49Cr in Jun 2025).