FYERS
Home
/
Stocks
/
Results
/
Shah Alloys Results

Shah Alloys Results

Financial overview

CAGR%
Sales
Profits
Returns
ROE
10Y5Y3YTTM
-18%-41%-61%-86%
-1%--646%
28%48%24%75%
-100%-201%-331%206%

Peer Comparison

Symbol
TATASTEEL
SAIL
WELCORP
JSL
APLAPOLLO
SHYAMMETL
JINDALSAW
RATNAMANI
SARDAEN
GPIL
SHAHALLOYS-BE
PriceM.Cap (₹)PE RatioEPS (₹)EV/EBITDAAnnual PAT
189.01₹229259 Cr20.781.8619.13₹10794 Cr
199.25₹80958 Cr18.953.9825.13₹3373 Cr
2,591₹69803 Cr30.2339.67102.49₹1613 Cr
738.85₹60826 Cr18.729.3452.88₹3193 Cr
2,245₹59724 Cr48.599.4752.76₹1203 Cr
1,071.4₹30195 Cr26.8812.474₹1070 Cr
305.85₹19870 Cr30.411.6320.24₹973 Cr
2,708.2₹18692 Cr43.1811.7281.19₹483 Cr
509.65₹17864 Cr15.811341.95₹1106 Cr
240.53₹16141 Cr20.013.5914.72₹801 Cr
101.5₹212 Cr1.97-4.2557.73₹108 Cr

Profit & Loss

Consolidated
Standalone
Quarterly
Yearly
₹
%
Name
Net Revenue
Other Income
Total Revenue
Total Expenditure
Operating Profit
Interest Expense
PBT
Net Profit
Jun 2026Mar 2026Dec 2025Sep 2025Jun 2025Mar 2025Dec 2024Sep 2024Jun 2024Mar 2024Dec 2023Sep 2023Jun 2023Mar 2023Dec 2022Sep 2022Jun 2022Mar 2022Dec 2021Sep 2021Jun 2021Mar 2021Dec 2020Sep 2020Jun 2020Mar 2020Dec 2019Sep 2019Jun 2019Mar 2019Dec 2018Sep 2018Jun 2018Mar 2018Dec 2017Sep 2017Jun 2017Mar 2017Dec 2016Sep 2016Jun 2016Mar 2016Dec 2015Sep 2015Jun 2015Mar 2015Dec 2014Sep 2014Jun 2014Mar 2014Dec 2013Sep 2013Jun 2013Mar 2013Dec 2012Sep 2012
₹24 L₹2 Cr₹11 Cr₹26 Cr₹24 Cr₹30 Cr₹52 Cr₹88 Cr₹119 Cr₹128 Cr₹143 Cr₹182 Cr₹149 Cr₹154 Cr₹154 Cr₹154 Cr₹187 Cr₹258 Cr₹219 Cr₹227 Cr₹202 Cr₹207 Cr₹175 Cr₹111 Cr₹40 Cr₹118 Cr₹111 Cr₹120 Cr₹142 Cr₹188 Cr₹128 Cr₹149 Cr₹112 Cr₹116 Cr₹167 Cr₹116 Cr₹97 Cr₹88 Cr₹90 Cr₹79 Cr₹93 Cr₹74 Cr₹62 Cr₹46 Cr₹84 Cr₹69 Cr₹60 Cr₹65 Cr₹77 Cr₹139 Cr₹79 Cr₹112 Cr₹127 Cr₹139 Cr₹165 Cr₹144 Cr
₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹26 Cr₹0₹18 Cr₹0₹0₹0₹10 L₹0₹7 Cr₹0₹0₹0₹4 Cr₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹7 Cr₹0₹0₹0₹0₹0₹0₹7 L₹2 L₹42 L₹55 L₹1 L₹0₹9 L₹0₹6 L₹5 L₹0₹11 L₹6 L₹11 L₹0
₹24 L₹2 Cr₹11 Cr₹26 Cr₹24 Cr₹30 Cr₹52 Cr₹88 Cr₹119 Cr₹128 Cr₹169 Cr₹182 Cr₹166 Cr₹154 Cr₹154 Cr₹154 Cr₹187 Cr₹258 Cr₹227 Cr₹227 Cr₹202 Cr₹207 Cr₹179 Cr₹111 Cr₹40 Cr₹118 Cr₹111 Cr₹120 Cr₹142 Cr₹188 Cr₹128 Cr₹149 Cr₹112 Cr₹116 Cr₹174 Cr₹116 Cr₹97 Cr₹88 Cr₹90 Cr₹79 Cr₹93 Cr₹74 Cr₹62 Cr₹47 Cr₹85 Cr₹69 Cr₹60 Cr₹65 Cr₹77 Cr₹139 Cr₹79 Cr₹112 Cr₹127 Cr₹139 Cr₹165 Cr₹144 Cr
₹2 Cr₹3 Cr₹19 Cr₹5 Cr₹26 Cr₹49 Cr₹67 Cr₹74 Cr₹128 Cr₹139 Cr₹154 Cr₹179 Cr₹158 Cr₹166 Cr₹154 Cr₹131 Cr₹190 Cr₹232 Cr₹192 Cr₹170 Cr₹188 Cr₹181 Cr₹173 Cr₹116 Cr₹36 Cr₹119 Cr₹162 Cr₹131 Cr₹150 Cr₹186 Cr₹137 Cr₹148 Cr₹111 Cr₹117 Cr₹168 Cr₹113 Cr₹112 Cr₹88 Cr₹90 Cr₹85 Cr₹100 Cr₹80 Cr₹74 Cr₹58 Cr₹91 Cr₹77 Cr₹87 Cr₹80 Cr₹101 Cr₹161 Cr₹110 Cr₹131 Cr₹143 Cr₹161 Cr₹173 Cr₹158 Cr
-₹90 L₹85 L-₹6 Cr₹22 Cr-₹92 L-₹17 Cr-₹12 Cr₹17 Cr-₹7 Cr-₹8 Cr₹17 Cr₹5 Cr₹11 Cr-₹10 Cr₹1 Cr₹26 Cr-₹63 L₹29 Cr₹38 Cr₹60 Cr₹17 Cr₹30 Cr₹10 Cr-₹2 Cr₹8 Cr₹2 Cr-₹48 Cr-₹8 Cr-₹5 Cr₹5 Cr-₹6 Cr₹4 Cr₹5 Cr₹2 Cr₹9 Cr₹7 Cr-₹12 Cr₹3 Cr₹3 Cr-₹2 Cr-₹3 Cr-₹87 L-₹8 Cr-₹7 Cr-₹1 Cr-₹2 Cr-₹16 Cr-₹4 Cr-₹13 Cr-₹14 Cr-₹24 Cr-₹12 Cr-₹8 Cr-₹14 Cr-₹49 L-₹6 Cr
₹89 L₹44 L₹1 Cr₹1 Cr₹1 Cr₹1 Cr₹1 Cr₹1 Cr₹1 Cr₹87 L₹1 Cr₹1 Cr₹1 Cr₹98 L₹52 L₹34 L₹75 L₹57 L₹77 L₹82 L₹3 L₹3 L₹64 L₹3 L₹93 L₹11 L₹5 L₹16 L₹13 L₹9 L₹0₹0₹1 L₹6 L₹5 L₹3 Cr₹3 Cr₹3 Cr₹3 Cr₹4 Cr₹4 Cr₹6 Cr₹6 Cr₹6 Cr₹6 Cr₹14 Cr₹18 Cr₹19 Cr₹19 Cr₹22 Cr₹26 Cr₹23 Cr₹23 Cr₹22 Cr₹23 Cr₹23 Cr
-₹3 Cr₹6 Cr₹58 Cr₹37 Cr-₹4 Cr-₹20 Cr-₹16 Cr₹13 Cr-₹10 Cr-₹5 Cr-₹2 Cr₹2 Cr₹8 Cr-₹13 Cr-₹1 Cr₹23 Cr-₹4 Cr₹25 Cr₹34 Cr₹56 Cr₹14 Cr₹43 Cr₹6 Cr-₹6 Cr₹4 Cr-₹1 Cr₹41 Cr-₹11 Cr-₹8 Cr₹1 Cr-₹9 Cr₹70 L₹1 Cr₹98 Cr₹34 Cr-₹13 L-₹13 Cr₹71 Cr-₹4 Cr-₹10 Cr-₹11 Cr-₹11 Cr-₹18 Cr₹230 Cr-₹12 Cr-₹23 Cr-₹45 Cr-₹34 Cr-₹42 Cr-₹44 Cr-₹57 Cr-₹43 Cr-₹39 Cr-₹44 Cr-₹32 Cr-₹37 Cr
-₹2 Cr₹4 Cr₹35 Cr₹36 Cr-₹3 Cr-₹19 Cr-₹15 Cr₹15 Cr-₹8 Cr-₹8 Cr₹82 L₹2 Cr₹7 Cr-₹11 Cr-₹1 Cr₹23 Cr-₹4 Cr₹22 Cr₹24 Cr₹45 Cr₹13 Cr-₹27 Cr-₹25 Cr-₹5 Cr₹5 Cr-₹7 Cr₹1 Cr-₹6 Cr₹3 Cr-₹7 Cr-₹6 Cr₹20 Cr₹79 L₹52 Cr₹23 Cr-₹4 Cr-₹37 Cr₹53 Cr-₹3 Cr-₹7 Cr-₹7 Cr-₹9 Cr-₹7 Cr₹152 Cr-₹12 Cr-₹57 Cr-₹30 Cr-₹22 Cr-₹27 Cr-₹16 Cr-₹42 Cr-₹28 Cr-₹26 Cr-₹16 Cr-₹21 Cr-₹25 Cr

Balance Sheet

Consolidated
Standalone
₹
%
Name
Equity And Liabilities
Share Capital
Total Reserves
Reserve excluding Revaluation Reserve
Shareholder's Funds
Secured Loans
Unsecured Loans
Deferred Tax Assets / Liabilities
Other Long Term Liabilities
Long Term Trade Payables
Long Term Provisions
Total Non-Current Liabilities
Current Liabilities
Trade Payables
Other Current Liabilities
Short Term Borrowings
Short Term Provisions
Total Current Liabilities
Total Liabilities
Contingent Liabilities
Total Debt
Assets
Gross Block
Less Accumulated Depreciation
Net Block
Capital Work in Progress
Non Current Investments
Long Term Investment
Long Term Loans & Advances
Other Non Current Assets
Total Non-Current Assets
Current Assets Loans & Advances
Inventories
Sundry Debtors
Cash and Bank
Other Current Assets
Short Term Loans and Advances
Total Current Assets
Net Current Assets (Including Current Investments)
Total Assets
Book Value
Adjusted Book Value
Mar 2026Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
————————————
₹20 Cr₹20 Cr₹20 Cr₹20 Cr₹20 Cr₹20 Cr₹20 Cr₹20 Cr₹20 Cr₹20 Cr₹20 Cr₹20 Cr
₹93 Cr-₹27 Cr-₹9 Cr₹11 Cr₹13 Cr-₹74 Cr-₹38 Cr-₹186 Cr-₹193 Cr-₹295 Cr-₹400 Cr-₹735 Cr
₹93 Cr-₹27 Cr-₹9 Cr₹11 Cr₹13 Cr-₹74 Cr-₹38 Cr-₹186 Cr-₹193 Cr-₹295 Cr-₹400 Cr-₹735 Cr
₹112 Cr-₹8 Cr₹11 Cr₹30 Cr₹33 Cr-₹55 Cr-₹18 Cr-₹166 Cr-₹173 Cr-₹275 Cr-₹380 Cr-₹715 Cr
₹0₹0₹0₹0₹9 Cr₹71 Cr₹167 Cr₹153 Cr₹235 Cr₹219 Cr₹234 Cr₹239 Cr
₹4 Cr₹4 Cr₹4 Cr₹4 Cr₹4 Cr₹4 Cr₹4 Cr₹4 Cr₹4 Cr₹5 Cr₹5 Cr₹15 Cr
-₹53 Cr-₹78 Cr-₹73 Cr-₹72 Cr-₹71 Cr-₹98 Cr-₹196 Cr-₹225 Cr-₹212 Cr-₹338 Cr-₹348 Cr-₹413 Cr
₹0₹0₹0₹0₹0₹0₹0₹0₹78 L₹1 Cr₹35 L₹10 Cr
₹2 Cr₹2 Cr₹2 Cr₹16 Cr₹18 Cr₹18 Cr₹16 Cr₹17 Cr₹17 Cr₹21 Cr₹0₹0
₹16 L₹1 Cr₹2 Cr₹1 Cr₹2 Cr₹2 Cr₹2 Cr₹1 Cr₹1 Cr₹1 Cr₹1 Cr₹1 Cr
-₹48 Cr-₹71 Cr-₹65 Cr-₹51 Cr-₹38 Cr-₹3 Cr-₹9 Cr-₹49 Cr₹45 Cr-₹90 Cr-₹107 Cr-₹148 Cr
————————————
₹1 Cr₹71 Cr₹113 Cr₹124 Cr₹116 Cr₹130 Cr₹145 Cr₹116 Cr₹50 Cr₹80 Cr₹73 Cr₹60 Cr
₹29 Cr₹48 Cr₹46 Cr₹51 Cr₹92 Cr₹94 Cr₹107 Cr₹387 Cr₹316 Cr₹499 Cr₹556 Cr₹807 Cr
₹59 Cr₹75 Cr₹77 Cr₹70 Cr₹42 Cr₹31 Cr₹0₹0₹0₹72 Cr₹131 Cr₹317 Cr
₹49 L₹2 Cr₹3 Cr₹4 Cr₹6 Cr₹9 Cr₹9 Cr₹7 Cr₹7 Cr₹5 Cr₹5 Cr₹4 Cr
₹90 Cr₹196 Cr₹239 Cr₹249 Cr₹256 Cr₹264 Cr₹262 Cr₹511 Cr₹373 Cr₹656 Cr₹765 Cr₹1188 Cr
₹154 Cr₹117 Cr₹185 Cr₹229 Cr₹251 Cr₹206 Cr₹235 Cr₹295 Cr₹245 Cr₹290 Cr₹278 Cr₹326 Cr
₹132 Cr₹182 Cr₹127 Cr₹588 Cr₹1416 Cr₹1277 Cr₹493 Cr₹493 Cr₹498 Cr₹1035 Cr₹1028 Cr₹515 Cr
₹63 Cr₹79 Cr₹80 Cr₹74 Cr₹117 Cr₹184 Cr₹209 Cr₹311 Cr₹335 Cr₹410 Cr₹419 Cr₹653 Cr
————————————
₹490 Cr₹502 Cr₹520 Cr₹557 Cr₹557 Cr₹557 Cr₹557 Cr₹557 Cr₹556 Cr₹555 Cr₹555 Cr₹555 Cr
₹439 Cr₹444 Cr₹453 Cr₹484 Cr₹475 Cr₹464 Cr₹451 Cr₹438 Cr₹425 Cr₹412 Cr₹399 Cr₹380 Cr
₹50 Cr₹57 Cr₹67 Cr₹73 Cr₹82 Cr₹93 Cr₹106 Cr₹119 Cr₹131 Cr₹143 Cr₹157 Cr₹175 Cr
₹0₹9 Cr₹9 Cr₹9 Cr₹9 Cr₹9 Cr₹9 Cr₹9 Cr₹9 Cr₹9 Cr₹9 Cr₹13 Cr
₹49 Cr₹5 Cr₹7 Cr₹7 Cr₹6 Cr₹0₹0₹0₹0₹0₹0₹0
₹49 Cr₹5 Cr₹7 Cr₹7 Cr₹6 Cr₹0₹0₹0₹0₹0₹0₹0
₹10 Cr₹11 Cr₹11 Cr₹9 Cr₹9 Cr₹10 Cr₹8 Cr₹5 Cr₹7 Cr₹6 Cr₹2 Cr₹2 Cr
₹0₹12,000₹11,000₹0₹0₹0₹0₹0₹0₹0₹0₹0
₹110 Cr₹82 Cr₹94 Cr₹98 Cr₹105 Cr₹112 Cr₹123 Cr₹133 Cr₹146 Cr₹159 Cr₹168 Cr₹190 Cr
————————————
₹19 Cr₹30 Cr₹82 Cr₹109 Cr₹118 Cr₹71 Cr₹85 Cr₹125 Cr₹84 Cr₹117 Cr₹82 Cr₹82 Cr
₹1 Cr₹1 Cr₹7 Cr₹15 Cr₹14 Cr₹14 Cr₹24 Cr₹29 Cr₹4 Cr₹7 Cr₹10 Cr₹15 Cr
₹1 Cr₹3 Cr₹22 L₹23 L₹24 L₹2 Cr₹24 L₹35 L₹1 Cr₹2 Cr₹3 Cr₹1 Cr
₹4 Cr₹41,000₹83,000₹54 L₹2 L₹1 L₹1 L₹1 L₹2 Cr₹9 L₹29 L₹7 L
₹19 Cr₹1 Cr₹2 Cr₹6 Cr₹13 Cr₹9 Cr₹2 Cr₹8 Cr₹8 Cr₹6 Cr₹14 Cr₹38 Cr
₹45 Cr₹35 Cr₹91 Cr₹131 Cr₹146 Cr₹94 Cr₹112 Cr₹162 Cr₹99 Cr₹132 Cr₹110 Cr₹136 Cr
-₹45 Cr-₹161 Cr-₹148 Cr-₹119 Cr-₹110 Cr-₹170 Cr-₹150 Cr-₹348 Cr-₹274 Cr-₹524 Cr-₹655 Cr-₹1052 Cr
₹154 Cr₹117 Cr₹185 Cr₹229 Cr₹251 Cr₹206 Cr₹235 Cr₹295 Cr₹245 Cr₹290 Cr₹278 Cr₹326 Cr
₹57-₹4₹6₹15₹17-₹28-₹9-₹84-₹88-₹139-₹192-₹361
₹57-₹4₹6₹15₹17-₹28-₹9-₹84-₹88-₹139-₹192-₹361

Cash Flow

Consolidated
Standalone
₹
%
Name
Profit Before Tax
Adjustment
Changes In working Capital
Cash Flow after changes in Working Capital
Cash Flow from Operating Activities
Cash Flow from Investing Activities
Cash Flow from Financing Activitie
Net Cash Inflow / Outflow
Opening Cash & Cash Equivalents
Closing Cash & Cash Equivalent
Mar 2026Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
₹133 Cr-₹23 Cr-₹20 Cr-₹5 Cr₹109 Cr₹43 Cr₹24 Cr-₹6 Cr₹127 Cr₹47 Cr₹189 Cr₹0
-₹120 Cr₹14 Cr₹6 Cr₹11 Cr₹13 Cr-₹2 Cr-₹79 Cr₹13 Cr-₹92 Cr-₹41 Cr-₹420 Cr₹0
-₹84 Cr₹16 Cr₹8 Cr₹37 Cr-₹58 Cr₹92 Cr₹87 Cr₹5 Cr-₹10 Cr₹4 Cr₹33 Cr₹0
-₹71 Cr₹7 Cr-₹5 Cr₹44 Cr₹65 Cr₹132 Cr₹32 Cr₹12 Cr₹25 Cr₹10 Cr-₹198 Cr₹0
-₹71 Cr₹7 Cr-₹6 Cr₹43 Cr₹68 Cr₹151 Cr₹121 Cr₹14 Cr₹124 Cr₹78 Cr₹49 Cr₹0
₹89 Cr₹1 Cr₹4 Cr₹30 L₹34 L₹46 L₹19 L-₹1 Cr-₹89 L₹44 L₹6 Cr₹0
-₹20 Cr-₹6 Cr₹3 Cr-₹44 Cr-₹70 Cr-₹150 Cr-₹121 Cr-₹13 Cr-₹124 Cr-₹80 Cr-₹53 Cr₹0
-₹2 Cr₹2 Cr₹24 L-₹2 L-₹1 Cr₹1 Cr-₹11 L-₹67 L-₹91 L-₹1 Cr₹2 Cr₹0
₹3 Cr₹22 L-₹2 L₹24 L₹2 Cr₹24 L₹35 L₹1 Cr₹2 Cr₹3 Cr₹1 Cr₹0
₹1 Cr₹3 Cr₹22 L₹23 L₹24 L₹2 Cr₹24 L₹35 L₹1 Cr₹2 Cr₹3 Cr₹0

Fundamental Ratios

Consolidated
Standalone
Empty box

No results found

Share Price Live Stats

Open (₹)102.15
Volume (₹)1.35 L
High (₹)106.00
Upper Circuit112.18
Low (₹)101.50
Lower Circuit101.50
Prev Close106.84
52W High (₹)116.85
Price102.30
52W Low (₹)53.10

Share Market Cap & Key Ratios Overview

M.Cap (₹)212.03 Cr
Div. Yield (%)0.00
PE Ratio1.97
Debt to Equity0.56
Price to Book1.06
Book Value56.75
EPS (TTM)54.42
Face Value10.00
ROE (%)205.86

Stock Analysis (SWOT)

StrengthsWeaknessesOpportunitiesThreats
1. Premium insight available after login
2. Sign in to view full SWOT analysis
3. Unlock strengths, weaknesses, opportunities & threats
Sign in to view
Open a free Demat account in minutes to start investing and screening .
LoginSign Up

QVT

Quality
0/100-
Valuation
0/100-
Technical
0/100-
Sign in to view
Open a free Demat account in minutes to start investing and screening .
LoginSign Up

Peer Stocks

1 week
1 month
1 year
Name
TATASTEELNSE
SAILNSE
WELCORPNSE
JSLNSE
APLAPOLLONSE
SHYAMMETLNSE
JINDALSAWNSE
RATNAMANINSE
SARDAENNSE
GPILNSE
SHAHALLOYS-BENSE
LTP
1W Low
1W High
Market cap (₹)
188.9+2.4 (1.29%)
181.40
189.60
2,29,259Cr
198.86-1.14 (-0.57%)
190.25
200.80
80,958Cr
2587.4+213.6 (9.00%)
2328
2676
69,803Cr
739.8+34.65 (4.91%)
696.05
741.50
60,826Cr
2243.6-22 (-0.97%)
2136.50
2264.90
59,724Cr
1071.6-28.2 (-2.56%)
1058.10
1107.40
30,195Cr
307.2-1.4 (-0.45%)
301.25
319.50
19,870Cr
2715+103.9 (3.98%)
2533.40
2743
18,692Cr
509.15+0.9 (0.18%)
489.50
517.05
17,864Cr
240.66+0.81 (0.34%)
237.01
248.05
16,141Cr
102.3-0.85 (-0.82%)
101.50
116.85
212Cr

Shah Alloys Ltd Annual Results Key Takeaways

Operating profit (before other income, interest and exceptional items) was ₹85Lakh; with other income of ₹0 cr, profit before interest and tax came to ₹-₹6.13Cr. Interest expense was ₹44Lakh; PBT before exceptional items stood at ₹-₹6.57Cr. Cost mix (full year): raw materials ₹14.89Cr; employee cost ₹2.61Cr; depreciation ₹1.59Cr; other expenses ₹1.4Cr. Basis: consolidated annual results.

Shah Alloys Ltd Quaterly Results Key Takeaways

Shah Alloys Ltd reported ₹2.25Cr total income from operations in Mar 2026, softer than ₹10.58Cr in Dec 2025 but higher than ₹30.37Cr in Mar 2025. Operating profit (before other income, interest and exceptional items) was ₹85Lakh; with other income of ₹0 cr, profit before interest and tax came to ₹-₹6.13Cr. Interest expense was ₹44Lakh, taking profit before tax to ₹-₹6.57Cr. After tax of ₹1.6Cr, profit after tax stood at ₹-₹8.17Cr (vs ₹36.1Cr in Dec 2025 and ₹-₹2.36Cr in Mar 2025).