/
/
/

Setubandhan Infrastructure Results

Financial overview

CAGR%
Sales
Profits
Returns
ROE
10Y5Y3YTTM
-11%-24%-23%-36%
-34%-58%-101%
-28%-17%-10%-29%
-7%-19%-17%0%

Peer Comparison

Symbol
LT
RVNL
KPIL
IRB
CEMPRO
ENGINERSIN
TECHNOE
IRCON
AFCONS
KEC
SETUINFRA-BZ
PriceM.Cap (₹)PE RatioEPS (₹)EV/EBITDAAnnual PAT
3,982.1₹545531 Cr32.8829.97152.29₹16084 Cr
211.97₹43681 Cr48.560.764.5₹875 Cr
1,415.2₹24207 Cr21.318.1596.86₹1040 Cr
19.69₹23757 Cr24.90.251.79₹850 Cr
1,276.7₹22269 Cr37.028.244.75₹598 Cr
282₹15844 Cr20.212.8114.68₹692 Cr
971.65₹11344 Cr26.328.0238.89₹474 Cr
119.26₹11159 Cr21.310.997.38₹595 Cr
292₹10850 Cr74.980.8314.77₹252 Cr
406.1₹10812 Cr19.532.7328.4₹606 Cr
0.57₹7 Cr75.710.030.11₹9 L

Profit & Loss

Consolidated
Standalone
Quarterly
Yearly
%
Name
Net Revenue
Other Income
Total Revenue
Total Expenditure
Operating Profit
Interest Expense
PBT
Net Profit
Sep 2023Jun 2023Dec 2022Sep 2022Jun 2022Mar 2022Dec 2021Sep 2021Jun 2021Mar 2021Dec 2020Sep 2020Jun 2020Mar 2020Dec 2019Sep 2019Jun 2019Mar 2019Dec 2018Sep 2018Jun 2018Mar 2018Dec 2017Sep 2017Jun 2017Mar 2017Dec 2016Sep 2016Jun 2016Mar 2016Dec 2015Sep 2015Jun 2015Mar 2015Dec 2014Sep 2014Jun 2014Mar 2014Dec 2013Sep 2013Jun 2013Mar 2013Dec 2012Sep 2012
₹0₹0₹4 Cr₹3 Cr₹1 Cr₹5 Cr₹12 Cr₹7 Cr₹67 Cr₹23 Cr₹8 Cr₹7 Cr₹8 Cr₹40 Cr₹35 Cr₹29 Cr₹26 Cr₹94 Cr₹103 Cr₹61 Cr₹45 Cr₹114 Cr₹49 Cr₹30 Cr₹90 Cr₹121 Cr₹20 Cr₹45 Cr₹26 Cr₹120 Cr₹21 Cr₹25 Cr₹14 Cr₹61 Cr₹26 Cr₹26 Cr₹16 Cr₹62 Cr₹41 Cr₹28 Cr₹20 Cr₹52 Cr₹57 Cr₹38 Cr
₹1 L₹1 L₹8 L₹41 L₹5 L₹8 L₹3 L₹6 L₹11 L₹31 L-₹90,000₹10 L₹4 L₹79 L₹51 L₹21 L₹12 L₹1 Cr₹45 L₹43 L₹29 L₹1 Cr₹67 L₹23 L₹13 L₹4 Cr₹80 L₹21 L₹21 L₹27 L₹13 L₹3 L₹3 L₹15 L₹5 L₹18 L₹6 L₹20 L₹8 L₹2 L₹6 L₹10,000₹25 L₹7 L
₹1 L₹1 L₹4 Cr₹3 Cr₹1 Cr₹5 Cr₹12 Cr₹7 Cr₹67 Cr₹23 Cr₹8 Cr₹7 Cr₹8 Cr₹41 Cr₹35 Cr₹29 Cr₹26 Cr₹95 Cr₹103 Cr₹62 Cr₹45 Cr₹116 Cr₹50 Cr₹30 Cr₹90 Cr₹125 Cr₹21 Cr₹45 Cr₹26 Cr₹120 Cr₹22 Cr₹25 Cr₹14 Cr₹61 Cr₹27 Cr₹26 Cr₹16 Cr₹62 Cr₹41 Cr₹28 Cr₹20 Cr₹52 Cr₹58 Cr₹38 Cr
₹39 L₹40 L₹4 Cr₹2 Cr₹2 Cr₹5 Cr₹12 Cr₹9 Cr₹70 Cr₹25 Cr₹8 Cr₹8 Cr₹33 Cr₹60 Cr₹41 Cr₹38 Cr₹34 Cr₹98 Cr₹94 Cr₹60 Cr₹40 Cr₹111 Cr₹46 Cr₹26 Cr₹86 Cr₹122 Cr₹19 Cr₹38 Cr₹24 Cr₹114 Cr₹20 Cr₹23 Cr₹12 Cr₹59 Cr₹24 Cr₹24 Cr₹14 Cr₹56 Cr₹40 Cr₹26 Cr₹18 Cr₹50 Cr₹55 Cr₹36 Cr
-₹18 L-₹18 L₹48 L₹1 Cr-₹4 L₹18 L₹8 L-₹2 Cr-₹3 Cr-₹2 Cr₹21 L-₹1 Cr-₹24 Cr-₹19 Cr-₹5 Cr-₹9 Cr-₹7 Cr-₹2 Cr₹10 Cr₹2 Cr₹6 Cr₹5 Cr₹4 Cr₹4 Cr₹5 Cr₹2 Cr₹3 Cr₹8 Cr₹2 Cr₹7 Cr₹2 Cr₹3 Cr₹2 Cr₹2 Cr₹3 Cr₹3 Cr₹2 Cr₹7 Cr₹2 Cr₹2 Cr₹2 Cr₹3 Cr₹3 Cr₹2 Cr
₹0₹0₹0₹0₹20,000-₹8 L₹2 L₹6 L₹20,000₹10 L₹10,000₹3 L₹0-₹60 L₹97 L₹45 L₹2 Cr₹2 Cr₹6 Cr₹13 L₹4 Cr₹2 Cr₹2 Cr₹1 Cr₹2 Cr₹1 Cr₹2 Cr₹2 Cr₹1 Cr₹2 Cr₹1 Cr₹1 Cr₹1 Cr₹31 L₹1 Cr₹75 L₹1 Cr₹45 L₹45 L₹1 Cr₹1 Cr₹99 L₹64 L₹72 L
-₹37 L-₹38 L₹15 L₹88 L-₹27 L-₹3 L-₹19 L-₹2 Cr-₹3 Cr-₹2 Cr-₹7 L-₹1 Cr-₹24 Cr-₹18 Cr-₹6 Cr-₹10 Cr-₹10 Cr-₹5 Cr₹3 Cr₹2 Cr₹1 Cr₹3 Cr₹2 Cr₹3 Cr₹2 Cr₹2 Cr₹53 L₹6 Cr₹57 L₹5 Cr₹63 L₹99 L₹58 L₹2 Cr₹1 Cr₹1 Cr₹78 L₹6 Cr₹66 L₹67 L₹67 L₹1 Cr₹2 Cr₹1 Cr
-₹47 L-₹48 L₹5 L₹77 L-₹38 L-₹51 L-₹14 L-₹2 Cr-₹4 Cr-₹2 Cr-₹7 L-₹1 Cr-₹24 Cr-₹18 Cr-₹6 Cr-₹10 Cr-₹10 Cr-₹3 Cr₹2 Cr₹1 Cr₹1 Cr₹2 Cr₹1 Cr₹2 Cr₹2 Cr₹2 Cr₹35 L₹4 Cr₹38 L₹3 Cr₹42 L₹66 L₹39 L₹77 L₹93 L₹89 L₹53 L₹4 Cr₹45 L₹46 L₹46 L₹1 Cr₹1 Cr₹77 L

Balance Sheet

Consolidated
Standalone
%
Name
Equity And Liabilities
Share Capital
Share Warrants & Outstandings
Total Reserves
Reserve excluding Revaluation Reserve
Shareholder's Funds
Minority Interest
Secured Loans
Unsecured Loans
Deferred Tax Assets / Liabilities
Other Long Term Liabilities
Long Term Provisions
Total Non-Current Liabilities
Current Liabilities
Trade Payables
Other Current Liabilities
Short Term Borrowings
Short Term Provisions
Total Current Liabilities
Total Liabilities
Contingent Liabilities
Total Debt
Assets
Gross Block
Less Accumulated Depreciation
Net Block
Capital Work in Progress
Non Current Investments
Long Term Investment
Long Term Loans & Advances
Other Non Current Assets
Total Non-Current Assets
Current Assets Loans & Advances
Currents Investments
Inventories
Sundry Debtors
Cash and Bank
Other Current Assets
Short Term Loans and Advances
Total Current Assets
Net Current Assets (Including Current Investments)
Miscellaneous Expenses not written off
Total Assets
Book Value
Adjusted Book Value
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010Mar 2009Mar 2008
₹13 Cr₹13 Cr₹13 Cr₹13 Cr₹13 Cr₹13 Cr₹13 Cr₹13 Cr₹13 Cr₹13 Cr₹13 Cr₹13 Cr₹8 Cr₹41 L₹41 L₹41 L
₹0₹0₹0₹0₹0₹0₹0₹0₹0₹4 Cr₹4 Cr₹0₹0₹0₹0₹0
₹37 Cr₹37 Cr₹43 Cr₹71 Cr₹114 Cr₹114 Cr₹108 Cr₹102 Cr₹98 Cr₹99 Cr₹90 Cr₹88 Cr₹24 Cr₹21 Cr₹13 Cr₹10 Cr
₹37 Cr₹37 Cr₹43 Cr₹71 Cr₹114 Cr₹114 Cr₹108 Cr₹102 Cr₹98 Cr₹99 Cr₹90 Cr₹88 Cr₹24 Cr₹21 Cr₹13 Cr₹10 Cr
₹50 Cr₹49 Cr₹56 Cr₹84 Cr₹127 Cr₹127 Cr₹120 Cr₹114 Cr₹110 Cr₹115 Cr₹106 Cr₹100 Cr₹32 Cr₹21 Cr₹13 Cr₹10 Cr
₹2 L₹2 L₹2 L₹4 L₹2 L₹2 L₹90 L₹52 L₹1 Cr₹5 Cr₹2 Cr₹85 L₹2 Cr₹69 L₹33 L₹4 L
₹0₹0₹0₹0₹1 Cr₹3 Cr₹4 Cr₹3 Cr₹13 Cr₹17 Cr₹4 Cr₹9 Cr₹28 L₹8 Cr₹5 Cr₹2 Cr
₹7 Cr₹8 Cr₹7 Cr₹4 Cr₹0₹0₹1 Cr₹0₹0₹0₹0₹0₹11 L₹2 Cr₹15 L₹16 L
₹2 Cr₹1 Cr₹82 L₹56 L₹31 L₹37 L₹25 L₹0₹0₹0₹0₹0-₹4 L₹7 L₹30 L₹27 L
₹15 Cr₹17 Cr₹20 Cr₹26 Cr₹23 Cr₹19 Cr₹13 Cr₹8 Cr₹6 Cr₹4 Cr₹5 Cr₹3 Cr₹3 Cr₹0₹0₹0
₹6 L₹6 L₹2 L₹5 L₹43 L₹49 L₹46 L₹46 L₹45 L₹45 L₹54 L₹77 L₹49 L₹0₹0₹0
₹24 Cr₹27 Cr₹28 Cr₹31 Cr₹25 Cr₹23 Cr₹19 Cr₹11 Cr₹20 Cr₹22 Cr₹10 Cr₹13 Cr₹4 Cr₹10 Cr₹6 Cr₹3 Cr
₹29 Cr₹42 Cr₹11 Cr₹9 Cr₹45 Cr₹41 Cr₹37 Cr₹27 Cr₹17 Cr₹24 Cr₹15 Cr₹7 Cr₹7 Cr₹10 Cr₹24 Cr₹6 Cr
₹33 Cr₹18 Cr₹17 Cr₹17 Cr₹19 Cr₹20 Cr₹52 Cr₹55 Cr₹60 Cr₹14 Cr₹20 Cr₹58 Cr₹12 Cr₹10 Cr₹5 Cr₹1 Cr
₹71 Cr₹71 Cr₹71 Cr₹68 Cr₹41 Cr₹34 Cr₹31 Cr₹26 Cr₹27 Cr₹17 Cr₹27 Cr₹15 Cr₹10 Cr₹0₹0₹0
₹37 L₹28 L₹28 L₹22 L₹13 L₹7 Cr₹4 Cr₹5 Cr₹4 Cr₹8 Cr₹4 Cr₹7 Cr₹10 Cr₹3 Cr₹60 L₹53 L
₹133 Cr₹131 Cr₹99 Cr₹94 Cr₹105 Cr₹102 Cr₹125 Cr₹113 Cr₹107 Cr₹63 Cr₹66 Cr₹87 Cr₹39 Cr₹23 Cr₹29 Cr₹8 Cr
₹207 Cr₹207 Cr₹182 Cr₹209 Cr₹257 Cr₹251 Cr₹265 Cr₹238 Cr₹238 Cr₹205 Cr₹183 Cr₹201 Cr₹78 Cr₹55 Cr₹49 Cr₹21 Cr
₹0₹0₹44 Cr₹49 Cr₹54 Cr₹52 Cr₹51 Cr₹46 Cr₹16 Cr₹14 Cr₹18 Cr₹10 Cr₹9 Cr₹7 Cr₹9 Cr₹4 Cr
₹79 Cr₹79 Cr₹78 Cr₹72 Cr₹43 Cr₹38 Cr₹37 Cr₹28 Cr₹40 Cr₹34 Cr₹31 Cr₹24 Cr₹11 Cr₹10 Cr₹5 Cr₹2 Cr
₹43 Cr₹43 Cr₹44 Cr₹42 Cr₹23 Cr₹25 Cr₹22 Cr₹13 Cr₹7 Cr₹7 Cr₹7 Cr₹8 Cr₹19 Cr₹9 Cr₹9 Cr₹8 Cr
₹14 Cr₹13 Cr₹12 Cr₹10 Cr₹9 Cr₹7 Cr₹5 Cr₹3 Cr₹3 Cr₹3 Cr₹3 Cr₹2 Cr₹16 Cr₹6 Cr₹5 Cr₹4 Cr
₹30 Cr₹31 Cr₹32 Cr₹32 Cr₹14 Cr₹18 Cr₹17 Cr₹9 Cr₹4 Cr₹4 Cr₹5 Cr₹6 Cr₹3 Cr₹3 Cr₹4 Cr₹5 Cr
₹0₹0₹0₹2 Cr₹1 Cr₹67 L₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0
₹47 L₹47 L₹46 L₹1 Cr₹97 L₹69 L₹9 L₹10 Cr₹10 Cr₹4 Cr₹5 Cr₹1 Cr₹1,000₹1,000₹61 L₹61 L
₹47 L₹47 L₹46 L₹1 Cr₹97 L₹69 L₹9 L₹10 Cr₹10 Cr₹4 Cr₹5 Cr₹1 Cr₹1,000₹1,000₹61 L₹61 L
₹48 Cr₹51 Cr₹51 Cr₹63 Cr₹28 Cr₹26 Cr₹27 Cr₹25 Cr₹26 Cr₹25 Cr₹30 Cr₹25 Cr₹19 Cr₹0₹0₹0
₹1 Cr₹84 L₹84 L₹88 L₹13 Cr₹12 Cr₹9 Cr₹5 Cr₹4 Cr₹4 Cr₹4 Cr₹2 Cr₹7 L₹0₹0₹0
₹80 Cr₹83 Cr₹85 Cr₹99 Cr₹57 Cr₹57 Cr₹53 Cr₹50 Cr₹44 Cr₹36 Cr₹43 Cr₹34 Cr₹22 Cr₹3 Cr₹4 Cr₹5 Cr
₹0₹0₹0₹0₹0₹0₹2 Cr₹1 Cr₹1 Cr₹1 Cr₹1 Cr₹3 Cr₹0₹0₹0₹0
₹48 Cr₹50 Cr₹49 Cr₹55 Cr₹55 Cr₹68 Cr₹82 Cr₹76 Cr₹53 Cr₹36 Cr₹48 Cr₹63 Cr₹24 Cr₹17 Cr₹6 Cr₹2 Cr
₹23 Cr₹34 Cr₹11 Cr₹13 Cr₹57 Cr₹54 Cr₹52 Cr₹35 Cr₹69 Cr₹53 Cr₹9 Cr₹17 Cr₹14 Cr₹3 Cr₹5 Cr₹1 Cr
₹30 L₹1 Cr₹2 Cr₹5 Cr₹1 Cr₹4 Cr₹7 Cr₹8 Cr₹3 Cr₹4 Cr₹12 Cr₹5 Cr₹4 Cr₹3 Cr₹4 Cr₹4 Cr
₹17 L₹4 L₹10 Cr₹8 Cr₹6 Cr₹8 Cr₹7 Cr₹5 Cr₹5 Cr₹7 Cr₹3 Cr₹4 Cr₹3 Cr₹2 L₹51,000₹11,000
₹55 Cr₹39 Cr₹26 Cr₹28 Cr₹80 Cr₹61 Cr₹62 Cr₹63 Cr₹62 Cr₹65 Cr₹62 Cr₹70 Cr₹10 Cr₹28 Cr₹30 Cr₹9 Cr
₹127 Cr₹124 Cr₹98 Cr₹109 Cr₹200 Cr₹194 Cr₹212 Cr₹188 Cr₹193 Cr₹167 Cr₹136 Cr₹163 Cr₹56 Cr₹52 Cr₹44 Cr₹15 Cr
-₹6 Cr-₹7 Cr-₹1 Cr₹16 Cr₹95 Cr₹92 Cr₹87 Cr₹75 Cr₹86 Cr₹103 Cr₹71 Cr₹76 Cr₹17 Cr₹29 Cr₹15 Cr₹8 Cr
₹0₹0₹0₹0₹0₹0₹0₹0₹1 Cr₹2 Cr₹4 Cr₹5 Cr₹0₹0₹0₹0
₹207 Cr₹207 Cr₹182 Cr₹209 Cr₹257 Cr₹251 Cr₹265 Cr₹238 Cr₹238 Cr₹205 Cr₹183 Cr₹201 Cr₹78 Cr₹55 Cr₹49 Cr₹21 Cr
₹4₹4₹4₹7₹10₹10₹10₹9₹9₹9₹8₹76₹40₹5,092₹3,260₹2,442
₹4₹4₹4₹7₹10₹10₹10₹9₹9₹9₹8₹8₹4₹3₹2₹1

Cash Flow

Consolidated
Standalone
%
Name
Profit Before Tax
Adjustment
Changes In working Capital
Cash Flow after changes in Working Capital
Cash Flow from Operating Activities
Cash Flow from Investing Activities
Cash Flow from Financing Activitie
Net Cash Inflow / Outflow
Opening Cash & Cash Equivalents
Cash & Cash Equivalent on Amalgamation / Take over / Merger
Closing Cash & Cash Equivalent
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010Mar 2009Mar 2008
₹0₹0-₹28 Cr-₹44 Cr₹7 L₹10 Cr₹10 Cr₹6 Cr-₹3 Cr₹18 Cr₹9 Cr₹11 Cr₹14 Cr₹10 Cr₹4 Cr₹3 Cr
₹0₹0₹1 Cr₹1 Cr₹5 Cr₹3 Cr₹4 Cr₹5 Cr₹5 Cr₹5 Cr₹3 Cr-₹9 L₹3 Cr₹2 Cr₹2 Cr₹1 Cr
₹0₹0₹19 Cr₹40 Cr-₹7 Cr-₹9 Cr-₹18 Cr₹19 Cr₹7 Cr-₹27 Cr-₹8 Cr-₹69 Cr-₹12 Cr-₹14 Cr-₹7 Cr-₹2 Cr
₹0₹0-₹8 Cr-₹3 Cr-₹2 Cr₹5 Cr-₹4 Cr₹30 Cr₹9 Cr-₹5 Cr₹4 Cr-₹59 Cr₹5 Cr-₹2 Cr-₹1 Cr₹3 Cr
₹0₹0-₹9 Cr-₹3 Cr-₹2 Cr₹5 Cr-₹4 Cr₹30 Cr₹9 Cr-₹7 Cr₹2 Cr-₹61 Cr₹2 Cr-₹5 Cr-₹2 Cr₹3 Cr
₹0₹0₹70 L-₹20 Cr₹2 Cr-₹12 L₹72 L-₹7 Cr-₹6 Cr-₹75 L-₹66 L-₹7 Cr-₹84 L₹31 L-₹56 L-₹1 Cr
₹0₹0₹5 Cr₹25 Cr-₹2 Cr-₹4 Cr₹2 Cr-₹18 Cr-₹4 Cr₹8 L₹5 Cr₹71 Cr-₹1 Cr₹4 Cr₹3 Cr₹25 L
₹0₹0-₹3 Cr₹3 Cr-₹2 Cr₹8 L-₹84 L₹5 Cr-₹83 L-₹8 Cr₹7 Cr₹3 Cr₹3 L-₹56 L₹47 L₹2 Cr
₹0₹0₹5 Cr₹1 Cr₹0₹4 Cr₹8 Cr₹3 Cr₹4 Cr₹12 Cr₹5 Cr₹2 Cr₹4 Cr₹4 Cr₹4 Cr₹2 Cr
₹0₹0₹0₹61 L₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0
₹0₹0₹2 Cr₹5 Cr-₹2 Cr₹4 Cr₹7 Cr₹8 Cr₹3 Cr₹4 Cr₹12 Cr₹5 Cr₹4 Cr₹3 Cr₹4 Cr₹4 Cr

Fundamental Ratios

Consolidated
Standalone
Empty box

No results found

Share Price Live Stats

Open (₹)0.57
Volume (₹)26,112.00
High (₹)0.57
Upper Circuit0.57
Low (₹)0.57
Lower Circuit0.53
Prev Close0.55
52W High (₹)0.73
Price0.57
52W Low (₹)0.37

Share Market Cap & Key Ratios Overview

M.Cap (₹)6.91 Cr
Div. Yield (%)0.00
PE Ratio75.71
Debt to Equity1.59
Price to Book0.22
Book Value3.94
EPS (TTM)0.01
Face Value1.00
ROE (%)0.18

Stock Analysis (SWOT)

StrengthsWeaknessesOpportunitiesThreats
1. Premium insight available after login
2. Sign in to view full SWOT analysis
3. Unlock strengths, weaknesses, opportunities & threats
Sign in to view
Open a free Demat account in minutes to start investing and screening .

QVT

Quality
0/100-
Valuation
0/100-
Technical
0/100-
Sign in to view
Open a free Demat account in minutes to start investing and screening .

Peer Stocks

1 week
1 month
1 year
Name
LTNSE
RVNLNSE
KPILNSE
IRBNSE
CEMPRONSE
ENGINERSINNSE
TECHNOENSE
IRCONNSE
AFCONSNSE
KECNSE
SETUINFRA-BZNSE
LTP
1W Low
1W High
Market cap (₹)
3979.4-66.4 (-1.64%)
3956.70
4044.90
5,45,531Cr
211.7-2.52 (-1.18%)
203.83
214.21
43,681Cr
1417.5+31.2 (2.25%)
1375.10
1452.70
24,207Cr
19.68+0.61 (3.20%)
18.83
20.04
23,757Cr
1273.4+5.3 (0.42%)
1206.20
1314.70
22,269Cr
281.3+27.58 (10.87%)
252.91
289.65
15,844Cr
972.3-53.2 (-5.19%)
958.35
1031
11,344Cr
118.9-3.5 (-2.86%)
116.46
122.35
11,159Cr
291.85+5.2 (1.81%)
280.50
297.40
10,850Cr
406-19.8 (-4.65%)
399.55
425.80
10,812Cr
0.57+0.09 (18.75%)
0.46
0.57
7Cr

Setubandhan Infrastructure Ltd Annual Results Key Takeaways

Operating profit (before other income, interest and exceptional items) was ₹1.1Cr; with other income of ₹8.2Lakh, profit before interest and tax came to ₹70.2Lakh. Interest expense was ₹90000 cr; PBT before exceptional items stood at ₹69.3Lakh. Basis: consolidated annual results.

Setubandhan Infrastructure Ltd Quaterly Results Key Takeaways

Setubandhan Infrastructure Ltd reported ₹20.08Cr total income from operations in Dec 2022, softer than ₹16.88Cr in Sep 2022 but higher than ₹16.93Cr in Dec 2021. Operating profit (before other income, interest and exceptional items) was ₹1.1Cr; with other income of ₹8.2Lakh, profit before interest and tax came to ₹70.2Lakh. Interest expense was ₹90000 cr, taking profit before tax to ₹69.3Lakh. After tax of ₹25.8Lakh, profit after tax stood at ₹43.5Lakh (vs ₹1.18Cr in Sep 2022 and ₹2.6Cr in Dec 2021).