SDC Techmedia Share Price
18.05+0.00 (+0.00%)
+19.22% past 1 Year
Financial overview
Compounded Sales Growth
Compounded Profit Growth
Stock Price CAGR
Return on Equity
CAGR%
Sales
Profits
Returns
ROE
| 10Y | 5Y | 3Y | TTM |
|---|---|---|---|
| 64% | 1% | 33% | 5% |
| 21% | -9% | - | 112% |
| - | - | - | - |
| -14% | -27% | -22% | 17% |
Peer Comparison
Symbol
PVRINOX-A
SAREGAMA-A
TIPSMUSIC-A
SHEMAROO-T
MUKTAARTS-T
SDC-MT
| Price | M.Cap (₹) | PE Ratio | EPS (₹) | EV/EBITDA | Annual PAT |
|---|---|---|---|---|---|
| 1,222 | ₹12244 Cr | 27.54 | 5.75 | 175.51 | ₹334 Cr |
| 498.7 | ₹9518 Cr | 42.98 | 2.67 | 16.04 | ₹207 Cr |
| 653.65 | ₹8345 Cr | 38.88 | 3.42 | 17.01 | ₹217 Cr |
| 125 | ₹359 Cr | — | -2.8 | -60.89 | -₹219 Cr |
| 56.55 | ₹128 Cr | — | -0.95 | 4.23 | -₹12 Cr |
| 18.05 | ₹12 Cr | 33.65 | 0.27 | 4.14 | -₹2 Cr |
Profit & Loss
Consolidated
Standalone
Quarterly
Yearly
₹
%
Name
Net Revenue
Other Income
Total Revenue
Total Expenditure
Operating Profit
PBT
Net Profit
| Jun 2017 |
|---|
| ₹23 L |
| ₹12 L |
| ₹36 L |
| ₹10 L |
| ₹26 L |
| ₹26 L |
| ₹39 L |
Balance Sheet
Consolidated
Standalone
₹
%
Name
Equity And Liabilities
Share Capital
Share Warrants & Outstandings
Total Reserves
Reserve excluding Revaluation Reserve
Shareholder's Funds
Secured Loans
Unsecured Loans
Deferred Tax Assets / Liabilities
Other Long Term Liabilities
Long Term Provisions
Total Non-Current Liabilities
Current Liabilities
Trade Payables
Other Current Liabilities
Short Term Borrowings
Short Term Provisions
Total Current Liabilities
Total Liabilities
Total Debt
Assets
Gross Block
Less Accumulated Depreciation
Net Block
Non Current Investments
Long Term Investment
Long Term Loans & Advances
Other Non Current Assets
Total Non-Current Assets
Current Assets Loans & Advances
Inventories
Sundry Debtors
Cash and Bank
Other Current Assets
Short Term Loans and Advances
Total Current Assets
Net Current Assets (Including Current Investments)
Miscellaneous Expenses not written off
Total Assets
Book Value
Adjusted Book Value
| Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | Mar 2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| ₹6 Cr | ₹6 Cr | ₹6 Cr | ₹6 Cr | ₹6 Cr | ₹6 Cr | ₹6 Cr | ₹6 Cr | ₹6 Cr | ₹6 Cr | ₹6 Cr | ₹6 Cr | ₹4 Cr | ₹1 Cr | ₹1 Cr | ₹5 L | ₹5 L |
| ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹95 L | ₹2 Cr |
| -₹4 Cr | -₹5 Cr | -₹2 Cr | -₹2 Cr | -₹59 L | ₹3 Cr | ₹2 Cr | ₹60 L | ₹2 Cr | ₹2 Cr | ₹3 Cr | ₹3 Cr | ₹2 Cr | ₹5 Cr | ₹5 Cr | ₹1 L | ₹30,000 |
| -₹4 Cr | -₹5 Cr | -₹2 Cr | -₹2 Cr | -₹59 L | ₹3 Cr | ₹2 Cr | ₹60 L | ₹2 Cr | ₹2 Cr | ₹3 Cr | ₹3 Cr | ₹2 Cr | ₹5 Cr | ₹5 Cr | ₹1 L | ₹30,000 |
| ₹2 Cr | ₹2 Cr | ₹5 Cr | ₹5 Cr | ₹6 Cr | ₹9 Cr | ₹8 Cr | ₹7 Cr | ₹9 Cr | ₹9 Cr | ₹9 Cr | ₹9 Cr | ₹6 Cr | ₹6 Cr | ₹6 Cr | ₹1 Cr | ₹2 Cr |
| ₹0 | ₹0 | ₹14 Cr | ₹18 Cr | ₹19 Cr | ₹20 Cr | ₹21 Cr | ₹4 Cr | ₹1 Cr | ₹6 Cr | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 |
| ₹0 | ₹0 | ₹0 | ₹3 L | ₹2 Cr | ₹0 | ₹2 Cr | ₹9 Cr | ₹8 Cr | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 |
| -₹31 L | -₹27 L | -₹18 L | -₹1 L | -₹44 L | ₹89 L | ₹50 L | ₹1 L | ₹1 L | ₹1 L | -₹13,000 | ₹4,000 | ₹3,555 | ₹0 | ₹0 | ₹0 | ₹0 |
| ₹10 Cr | ₹8 Cr | ₹8 Cr | ₹8 Cr | ₹8 Cr | ₹8 Cr | ₹6 Cr | ₹4 Cr | ₹3 Cr | ₹1 Cr | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 |
| ₹33 L | ₹36 L | ₹16 L | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 |
| ₹10 Cr | ₹8 Cr | ₹22 Cr | ₹26 Cr | ₹29 Cr | ₹28 Cr | ₹30 Cr | ₹17 Cr | ₹13 Cr | ₹7 Cr | -₹13,000 | ₹4,000 | ₹3,555 | ₹0 | ₹0 | ₹0 | ₹0 |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| ₹52 L | ₹41 L | ₹23 L | ₹25 L | ₹92 L | ₹1 Cr | ₹22 L | ₹13 L | ₹57 L | ₹10 L | ₹91,000 | ₹42 L | ₹5 L | ₹0 | ₹6 L | ₹50,000 | ₹0 |
| ₹2 Cr | ₹3 Cr | ₹86 L | ₹65 L | ₹1 Cr | ₹66 L | ₹17 L | ₹2 Cr | ₹44 L | ₹10 L | ₹0 | ₹0 | ₹0 | ₹23,000 | ₹12,000 | ₹4 Cr | ₹4 Cr |
| ₹10 Cr | ₹11 Cr | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹1 Cr | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 |
| ₹46 L | ₹43 L | ₹40 L | ₹48 L | ₹68,000 | ₹45 L | ₹0 | ₹0 | ₹0 | ₹0 | ₹3 L | ₹1 L | ₹3 L | ₹93,000 | ₹90,000 | ₹34,000 | ₹14,000 |
| ₹13 Cr | ₹15 Cr | ₹1 Cr | ₹1 Cr | ₹2 Cr | ₹3 Cr | ₹38 L | ₹2 Cr | ₹1 Cr | ₹19 L | ₹1 Cr | ₹43 L | ₹7 L | ₹1 L | ₹7 L | ₹4 Cr | ₹4 Cr |
| ₹25 Cr | ₹25 Cr | ₹29 Cr | ₹32 Cr | ₹37 Cr | ₹40 Cr | ₹39 Cr | ₹27 Cr | ₹22 Cr | ₹16 Cr | ₹11 Cr | ₹10 Cr | ₹6 Cr | ₹6 Cr | ₹6 Cr | ₹5 Cr | ₹6 Cr |
| ₹10 Cr | ₹11 Cr | ₹14 Cr | ₹18 Cr | ₹22 Cr | ₹20 Cr | ₹23 Cr | ₹15 Cr | ₹9 Cr | ₹6 Cr | ₹1 Cr | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| ₹34 Cr | ₹33 Cr | ₹33 Cr | ₹34 Cr | ₹34 Cr | ₹33 Cr | ₹29 Cr | ₹19 Cr | ₹14 Cr | ₹6 Cr | ₹14 L | ₹8 L | ₹11 L | ₹14 L | ₹6 L | ₹86,000 | ₹0 |
| ₹21 Cr | ₹18 Cr | ₹16 Cr | ₹15 Cr | ₹12 Cr | ₹9 Cr | ₹7 Cr | ₹5 Cr | ₹2 Cr | ₹74 L | ₹8 L | ₹0 | ₹2 L | ₹3 L | ₹65,000 | ₹3,000 | ₹0 |
| ₹14 Cr | ₹14 Cr | ₹17 Cr | ₹20 Cr | ₹22 Cr | ₹24 Cr | ₹22 Cr | ₹14 Cr | ₹13 Cr | ₹5 Cr | ₹6 L | ₹8 L | ₹9 L | ₹11 L | ₹5 L | ₹83,000 | ₹0 |
| ₹0 | ₹0 | ₹0 | ₹0 | ₹6 Cr | ₹6 Cr | ₹6 Cr | ₹3 Cr | ₹4 Cr | ₹4 Cr | ₹4 Cr | ₹3 Cr | ₹2 Cr | ₹0 | ₹29 L | ₹14 L | ₹6 L |
| ₹0 | ₹0 | ₹0 | ₹0 | ₹6 Cr | ₹6 Cr | ₹6 Cr | ₹3 Cr | ₹4 Cr | ₹4 Cr | ₹4 Cr | ₹3 Cr | ₹2 Cr | ₹0 | ₹29 L | ₹14 L | ₹6 L |
| ₹0 | ₹0 | ₹0 | ₹0 | ₹33 L | ₹33 L | ₹33 L | ₹98 L | ₹1 Cr | ₹1 Cr | ₹2 Cr | ₹3 Cr | ₹3 Cr | ₹0 | ₹0 | ₹0 | ₹0 |
| ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹39 L | ₹35 L | ₹0 | ₹0 | ₹0 | ₹0 |
| ₹14 Cr | ₹14 Cr | ₹17 Cr | ₹20 Cr | ₹28 Cr | ₹30 Cr | ₹28 Cr | ₹18 Cr | ₹18 Cr | ₹10 Cr | ₹5 Cr | ₹6 Cr | ₹6 Cr | ₹11 L | ₹34 L | ₹14 L | ₹6 L |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| ₹98 L | ₹49 L | ₹48 L | ₹14 L | ₹6 L | ₹12 L | ₹36 L | ₹40 L | ₹51 L | ₹2 L | ₹0 | ₹0 | ₹0 | ₹5 Cr | ₹5 Cr | ₹3 Cr | ₹4 Cr |
| ₹6 Cr | ₹6 Cr | ₹7 Cr | ₹7 Cr | ₹5 Cr | ₹6 Cr | ₹4 Cr | ₹4 Cr | ₹85 L | ₹43 L | ₹17 L | ₹9 L | ₹0 | ₹7 L | ₹59,000 | ₹0 | ₹57 L |
| ₹1 Cr | ₹36 L | ₹92 L | ₹57 L | ₹22 L | ₹6 L | ₹2 Cr | ₹20 L | ₹16 L | ₹13 L | ₹70 L | ₹79 L | ₹7 L | ₹6 L | ₹14 L | ₹5 L | ₹81,000 |
| ₹0 | ₹5 L | ₹0 | ₹16,000 | ₹2 L | ₹51,588 | ₹3 L | ₹4 L | ₹0 | ₹22 L | ₹34 L | ₹15 L | ₹43 L | ₹89,000 | ₹8 L | ₹3 L | ₹21,000 |
| ₹3 Cr | ₹3 Cr | ₹3 Cr | ₹5 Cr | ₹3 Cr | ₹4 Cr | ₹3 Cr | ₹4 Cr | ₹3 Cr | ₹5 Cr | ₹4 Cr | ₹3 Cr | ₹30 L | ₹96 L | ₹80 L | ₹2 Cr | ₹79 L |
| ₹11 Cr | ₹11 Cr | ₹12 Cr | ₹12 Cr | ₹9 Cr | ₹10 Cr | ₹11 Cr | ₹8 Cr | ₹5 Cr | ₹5 Cr | ₹5 Cr | ₹4 Cr | ₹79 L | ₹6 Cr | ₹6 Cr | ₹5 Cr | ₹5 Cr |
| -₹2 Cr | -₹4 Cr | ₹10 Cr | ₹11 Cr | ₹7 Cr | ₹7 Cr | ₹10 Cr | ₹6 Cr | ₹4 Cr | ₹5 Cr | ₹4 Cr | ₹3 Cr | ₹72 L | ₹6 Cr | ₹6 Cr | ₹86 L | ₹2 Cr |
| ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹31 L | ₹31 L | ₹35 L | ₹0 | ₹8 L | ₹1 L | ₹2 L | ₹29,000 | ₹39,000 |
| ₹25 Cr | ₹25 Cr | ₹29 Cr | ₹32 Cr | ₹37 Cr | ₹40 Cr | ₹39 Cr | ₹27 Cr | ₹22 Cr | ₹16 Cr | ₹11 Cr | ₹10 Cr | ₹6 Cr | ₹6 Cr | ₹6 Cr | ₹5 Cr | ₹6 Cr |
| ₹3 | ₹3 | ₹7 | ₹7 | ₹9 | ₹14 | ₹13 | ₹11 | ₹13 | ₹13 | ₹14 | ₹14 | ₹14 | ₹42 | ₹41 | ₹12 | ₹10 |
| ₹3 | ₹3 | ₹7 | ₹7 | ₹9 | ₹14 | ₹13 | ₹11 | ₹13 | ₹13 | ₹14 | ₹14 | ₹14 | ₹14 | ₹14 | ₹4 | ₹3 |
Cash Flow
Consolidated
Standalone
₹
%
Name
Profit Before Tax
Adjustment
Changes In working Capital
Cash Flow after changes in Working Capital
Cash Flow from Operating Activities
Cash Flow from Investing Activities
Cash Flow from Financing Activitie
Net Cash Inflow / Outflow
Opening Cash & Cash Equivalents
Closing Cash & Cash Equivalent
| Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | Mar 2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ₹30 L | -₹4 Cr | ₹16 L | -₹96 L | -₹4 Cr | ₹2 Cr | ₹2 Cr | -₹2 Cr | ₹13 L | -₹50 L | ₹8 L | ₹4 L | ₹9 L | ₹4 L | ₹3 L | ₹1 L | ₹44,000 |
| ₹3 Cr | ₹10 Cr | ₹4 Cr | ₹3 Cr | ₹4 Cr | ₹2 Cr | ₹2 Cr | ₹4 Cr | ₹1 Cr | ₹32 L | -₹26 L | -₹7 L | -₹6 L | -₹4 L | ₹14 L | -₹13 L | -₹90,000 |
| -₹2 Cr | -₹3 Cr | ₹1 Cr | -₹4 Cr | ₹3 L | ₹63 L | -₹2 Cr | -₹3 Cr | ₹1 Cr | -₹75 L | -₹41 L | -₹2 Cr | ₹2 Cr | -₹42 L | -₹5 Cr | ₹1 Cr | -₹2 Cr |
| ₹2 Cr | ₹4 Cr | ₹5 Cr | -₹2 Cr | -₹64 L | ₹4 Cr | ₹2 Cr | -₹20 L | ₹3 Cr | -₹93 L | -₹59 L | -₹2 Cr | ₹2 Cr | -₹42 L | -₹5 Cr | ₹99 L | -₹2 Cr |
| ₹2 Cr | ₹4 Cr | ₹5 Cr | -₹2 Cr | -₹64 L | ₹4 Cr | ₹2 Cr | -₹20 L | ₹3 Cr | -₹95 L | -₹61 L | -₹2 Cr | ₹2 Cr | -₹36 L | -₹5 Cr | ₹95 L | -₹2 Cr |
| -₹2 Cr | -₹22 L | ₹28 L | ₹6 Cr | -₹99 L | -₹4 Cr | -₹11 Cr | -₹4 Cr | -₹9 Cr | -₹5 Cr | -₹75 L | -₹11 L | -₹2 Cr | ₹21 L | -₹21 L | -₹8 L | -₹6 L |
| ₹24 L | -₹4 Cr | -₹5 Cr | -₹3 Cr | ₹2 Cr | -₹2 Cr | ₹12 Cr | ₹4 Cr | ₹6 Cr | ₹6 Cr | ₹1 Cr | ₹2 Cr | ₹0 | ₹7 L | ₹5 Cr | -₹83 L | ₹2 Cr |
| ₹64 L | -₹56 L | ₹35 L | ₹35 L | ₹16 L | -₹2 Cr | ₹2 Cr | -₹23 L | ₹3 L | -₹57 L | -₹9 L | ₹72 L | ₹57,972 | -₹8 L | ₹9 L | ₹4 L | ₹81,000 |
| ₹36 L | ₹92 L | ₹57 L | ₹22 L | ₹6 L | ₹2 Cr | ₹20 L | ₹16 L | ₹13 L | ₹70 L | ₹79 L | ₹7 L | ₹6 L | ₹14 L | ₹5 L | ₹81,000 | ₹0 |
| ₹1 Cr | ₹36 L | ₹92 L | ₹57 L | ₹22 L | ₹6 L | ₹2 Cr | -₹7 L | ₹16 L | ₹13 L | ₹70 L | ₹79 L | ₹7 L | ₹6 L | ₹14 L | ₹5 L | ₹81,000 |
Fundamental Ratios
Consolidated
Standalone
No results found