FYERS
Home
/
Stocks
/
Results
/
Sambhaav Media Results

Sambhaav Media Results

Financial overview

CAGR%
Sales
Profits
Returns
ROE
10Y5Y3YTTM
3%0%2%3%
-27%---74%
-2%16%23%-10%
1%-1%1%0%

Peer Comparison

Symbol
MPSLTD
DBCORP
NAVNETEDUL
JAGRAN
SANDESH
HMVL-BE
HTMEDIA
SCHAND
REPRO
DJML
SAMBHAAV
PriceM.Cap (₹)PE RatioEPS (₹)EV/EBITDAAnnual PAT
2,657.1₹4495 Cr23.8729.45127.47₹173 Cr
195.65₹3463 Cr9.845.6525.35₹332 Cr
131.89₹2919 Cr8.696.4118.85₹369 Cr
60.99₹1333 Cr7.072.712.5₹197 Cr
1,051.1₹795 Cr7.41131.44150.97₹66 Cr
86.49₹638 Cr7.126.9514.44₹49 Cr
26.14₹611 Cr—1.333.4-₹49 Cr
136.02₹475 Cr6.66-5.0732.88₹76 Cr
322₹461 Cr4.789.5991.95-₹33 Cr
75.6₹257 Cr21.790.645.51₹11 Cr
6₹117 Cr—-0.110.14₹24 L

Profit & Loss

Consolidated
Standalone
Quarterly
Yearly
₹
%
Name
Net Revenue
Other Income
Total Revenue
Total Expenditure
Operating Profit
Interest Expense
PBT
Net Profit
Jun 2026Mar 2026Dec 2025Sep 2025Jun 2025Mar 2025Dec 2024Sep 2024Jun 2024Mar 2024Dec 2023Sep 2023Jun 2023Mar 2023Dec 2022Sep 2022Jun 2022Mar 2022Dec 2021Sep 2021Jun 2021Mar 2021Dec 2020Sep 2020Jun 2020Mar 2020Dec 2019Sep 2019Jun 2019Mar 2019Dec 2018Sep 2018Jun 2018Mar 2015Dec 2014Mar 2014Dec 2013
₹10 Cr₹13 Cr₹11 Cr₹10 Cr₹9 Cr₹11 Cr₹11 Cr₹11 Cr₹9 Cr₹13 Cr₹10 Cr₹10 Cr₹7 Cr₹12 Cr₹10 Cr₹9 Cr₹10 Cr₹11 Cr₹11 Cr₹10 Cr₹10 Cr₹14 Cr₹11 Cr₹11 Cr₹6 Cr₹12 Cr₹13 Cr₹12 Cr₹12 Cr₹14 Cr₹11 Cr₹9 Cr₹8 Cr₹7 Cr₹6 Cr₹11 Cr₹10 Cr
₹34 L₹28 L₹24 L₹26 L₹29 L₹24 L₹24 L₹68 L₹40 L₹59 L₹1 Cr₹52 L₹54 L₹59 L₹62 L₹64 L₹63 L₹62 L₹71 L₹91 L₹70 L₹64 L₹65 L₹75 L₹63 L₹3 Cr₹72 L₹55 L₹54 L₹52 L₹75 L₹61 L₹70 L₹45 L₹81 L₹39 L₹51 L
₹10 Cr₹13 Cr₹12 Cr₹10 Cr₹10 Cr₹11 Cr₹11 Cr₹11 Cr₹10 Cr₹14 Cr₹12 Cr₹10 Cr₹7 Cr₹12 Cr₹11 Cr₹10 Cr₹10 Cr₹12 Cr₹12 Cr₹11 Cr₹11 Cr₹14 Cr₹12 Cr₹12 Cr₹7 Cr₹15 Cr₹14 Cr₹12 Cr₹12 Cr₹15 Cr₹12 Cr₹9 Cr₹9 Cr₹8 Cr₹6 Cr₹11 Cr₹10 Cr
₹11 Cr₹12 Cr₹11 Cr₹10 Cr₹10 Cr₹11 Cr₹11 Cr₹11 Cr₹9 Cr₹11 Cr₹10 Cr₹10 Cr₹9 Cr₹13 Cr₹10 Cr₹9 Cr₹9 Cr₹12 Cr₹11 Cr₹10 Cr₹10 Cr₹12 Cr₹11 Cr₹11 Cr₹10 Cr₹15 Cr₹13 Cr₹11 Cr₹11 Cr₹12 Cr₹11 Cr₹9 Cr₹8 Cr₹5 Cr₹5 Cr₹7 Cr₹8 Cr
₹19 L₹1 Cr₹2 Cr₹2 Cr₹1 Cr₹1 Cr₹2 Cr₹2 Cr₹2 Cr₹4 Cr₹3 Cr₹2 Cr-₹49 L₹1 Cr₹2 Cr₹2 Cr₹3 Cr₹1 Cr₹2 Cr₹2 Cr₹2 Cr₹4 Cr₹3 Cr₹3 Cr-₹1 Cr₹2 Cr₹2 Cr₹3 Cr₹3 Cr₹4 Cr₹2 Cr₹2 Cr₹2 Cr₹3 Cr₹2 Cr₹5 Cr₹3 Cr
₹30 L₹30 L₹23 L₹31 L₹29 L₹21 L₹22 L₹25 L₹36 L₹46 L₹58 L₹57 L₹55 L₹1 Cr₹53 L₹49 L₹51 L₹46 L₹38 L₹58 L₹59 L₹70 L₹73 L₹73 L₹75 L₹80 L₹72 L₹64 L₹71 L₹55 L₹68 L₹51 L₹29 L₹85 L₹64 L₹1 Cr₹79 L
-₹1 Cr₹64 L₹31 L₹34 L-₹33 L-₹6 L₹68 L₹10 L-₹16 L₹2 Cr₹1 Cr₹2 L-₹2 Cr-₹2 Cr₹4 L₹6 L₹1 Cr-₹62 L₹9 L₹5 L₹3 L₹1 Cr₹27 L₹23 L-₹4 Cr-₹84 L₹2 L₹50 L₹75 L₹2 Cr₹55 L₹36 L₹91 L₹2 Cr₹72 L₹1 Cr₹1 Cr
-₹1 Cr₹49 L₹26 L-₹42 L-₹28 L-₹11 L₹33 L-₹13 L-₹15 L₹2 Cr₹41 L-₹22 L-₹2 Cr-₹2 Cr-₹19 L-₹12 L-₹11 L₹16 L-₹23 L₹20,000₹2 L₹1 Cr₹51 L₹33 L-₹4 Cr-₹24 L₹2 L₹45 L₹60 L₹1 Cr₹44 L₹24 L₹77 L₹3 Cr₹46 L₹92 L₹1 Cr

Balance Sheet

Consolidated
Standalone
₹
%
Name
Equity And Liabilities
Share Capital
Share Warrants & Outstandings
Total Reserves
Reserve excluding Revaluation Reserve
Revaluation reserve
Shareholder's Funds
Minority Interest
Secured Loans
Deferred Tax Assets / Liabilities
Other Long Term Liabilities
Long Term Trade Payables
Long Term Provisions
Total Non-Current Liabilities
Current Liabilities
Trade Payables
Other Current Liabilities
Short Term Borrowings
Short Term Provisions
Total Current Liabilities
Total Liabilities
Contingent Liabilities
Total Debt
Assets
Gross Block
Less Accumulated Depreciation
Net Block
Capital Work in Progress
Non Current Investments
Long Term Investment
Long Term Loans & Advances
Other Non Current Assets
Total Non-Current Assets
Current Assets Loans & Advances
Currents Investments
Inventories
Sundry Debtors
Cash and Bank
Other Current Assets
Short Term Loans and Advances
Total Current Assets
Net Current Assets (Including Current Investments)
Total Assets
Book Value
Adjusted Book Value
Mar 2026Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
—————————————
₹19 Cr₹19 Cr₹19 Cr₹19 Cr₹19 Cr₹19 Cr₹19 Cr₹19 Cr₹19 Cr₹16 Cr₹15 Cr₹15 Cr₹15 Cr
₹0₹0₹0₹0₹0₹0₹0₹0₹0₹4 Cr₹0₹0₹0
₹64 Cr₹65 Cr₹64 Cr₹63 Cr₹66 Cr₹66 Cr₹68 Cr₹67 Cr₹65 Cr₹49 Cr₹41 Cr₹36 Cr₹36 Cr
₹64 Cr₹65 Cr₹64 Cr₹63 Cr₹66 Cr₹66 Cr₹68 Cr₹67 Cr₹65 Cr₹49 Cr₹34 Cr₹28 Cr₹29 Cr
₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹8 Cr₹8 Cr₹8 Cr
₹84 Cr₹84 Cr₹83 Cr₹83 Cr₹85 Cr₹85 Cr₹87 Cr₹86 Cr₹84 Cr₹69 Cr₹56 Cr₹50 Cr₹51 Cr
₹2 Cr₹2 Cr₹3 Cr₹3 Cr₹0₹0₹0₹0₹0₹0₹12 L₹0₹0
₹11 L₹60 L₹1 Cr₹2 Cr₹3 Cr₹3 Cr₹52 L₹97 L₹2 Cr₹4 Cr₹67 L₹4 Cr₹6 Cr
₹1 Cr₹1 Cr₹1 Cr₹1 Cr₹1 Cr₹1 Cr₹2 Cr₹2 Cr₹2 Cr₹2 Cr-₹27 L-₹22 L₹1 Cr
₹4 Cr₹5 Cr₹5 Cr₹6 Cr₹3 Cr₹6 Cr₹9 Cr₹64 L₹53 L₹2 Cr₹57 L₹54 L₹52 L
₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹45 L₹47 L₹32 L
₹68 L₹13 L₹11 L₹12 L₹13 L₹10 L₹9 L₹10 L₹5 L₹22 L₹17 L₹14 L₹17 L
₹6 Cr₹6 Cr₹7 Cr₹10 Cr₹7 Cr₹10 Cr₹11 Cr₹4 Cr₹4 Cr₹8 Cr₹2 Cr₹5 Cr₹8 Cr
—————————————
₹3 Cr₹2 Cr₹2 Cr₹3 Cr₹2 Cr₹4 Cr₹4 Cr₹3 Cr₹7 Cr₹3 Cr₹4 Cr₹2 Cr₹5 Cr
₹1 Cr₹1 Cr₹2 Cr₹4 Cr₹5 Cr₹5 Cr₹3 Cr₹2 Cr₹2 Cr₹3 Cr₹48 L₹2 Cr₹1 Cr
₹0₹5 Cr₹6 Cr₹8 Cr₹5 Cr₹8 Cr₹13 Cr₹16 Cr₹4 Cr₹13 Cr₹12 Cr₹13 Cr₹14 Cr
₹28 L₹4 L₹17 L₹11 L₹8 L₹7 L₹8 L₹13 L₹58 L₹2 Cr₹3 Cr₹2 Cr₹2 Cr
₹5 Cr₹9 Cr₹10 Cr₹15 Cr₹12 Cr₹17 Cr₹20 Cr₹21 Cr₹13 Cr₹20 Cr₹20 Cr₹19 Cr₹23 Cr
₹97 Cr₹101 Cr₹103 Cr₹110 Cr₹107 Cr₹112 Cr₹118 Cr₹111 Cr₹101 Cr₹98 Cr₹77 Cr₹74 Cr₹81 Cr
₹5 Cr₹2 Cr₹2 Cr₹2 Cr₹6 Cr₹6 Cr₹2 Cr₹3 Cr₹2 Cr₹9 Cr₹2 Cr₹86 L₹49 L
₹59 L₹6 Cr₹8 Cr₹11 Cr₹9 Cr₹12 Cr₹14 Cr₹18 Cr₹7 Cr₹19 Cr₹13 Cr₹17 Cr₹20 Cr
—————————————
₹76 Cr₹97 Cr₹94 Cr₹87 Cr₹81 Cr₹91 Cr₹90 Cr₹76 Cr₹54 Cr₹79 Cr₹70 Cr₹75 Cr₹75 Cr
₹30 Cr₹46 Cr₹41 Cr₹36 Cr₹31 Cr₹36 Cr₹29 Cr₹23 Cr₹18 Cr₹41 Cr₹39 Cr₹40 Cr₹33 Cr
₹46 Cr₹51 Cr₹53 Cr₹50 Cr₹50 Cr₹55 Cr₹61 Cr₹54 Cr₹35 Cr₹38 Cr₹31 Cr₹35 Cr₹42 Cr
₹0₹0₹0₹0₹20 L₹2 Cr₹2 Cr₹9 Cr₹24 Cr₹19 Cr₹81 L₹13 L₹0
₹18 Cr₹18 Cr₹7 Cr₹3 Cr₹2 Cr₹2 Cr₹2 Cr₹2 Cr₹2 Cr₹1 L₹2 L₹1 L₹1 L
₹18 Cr₹18 Cr₹7 Cr₹3 Cr₹2 Cr₹2 Cr₹2 Cr₹2 Cr₹2 Cr₹1 L₹2 L₹1 L₹1 L
₹47 L₹1 Cr₹7 Cr₹11 Cr₹11 Cr₹11 Cr₹11 Cr₹14 Cr₹13 Cr₹14 Cr₹8 Cr₹6 Cr₹2 Cr
₹51 L₹55 L₹71 L₹2 Cr₹2 Cr₹3 Cr₹3 Cr₹6 Cr₹7 Cr₹4 Cr₹0₹0₹0
₹65 Cr₹70 Cr₹68 Cr₹67 Cr₹65 Cr₹73 Cr₹79 Cr₹84 Cr₹81 Cr₹74 Cr₹40 Cr₹42 Cr₹43 Cr
—————————————
₹0₹0₹0₹21 L₹15 L₹6 L₹0₹0₹0₹0₹0₹0₹0
₹38 L₹45 L₹26 L₹45 L₹1 Cr₹2 Cr₹2 Cr₹1 Cr₹87 L₹59 L₹3 Cr₹61 L₹49 L
₹14 Cr₹14 Cr₹17 Cr₹15 Cr₹14 Cr₹22 Cr₹24 Cr₹18 Cr₹13 Cr₹11 Cr₹7 Cr₹11 Cr₹21 Cr
₹5 Cr₹40 L₹68 L₹73 L₹85 L₹2 Cr₹1 Cr₹2 Cr₹3 Cr₹3 Cr₹3 Cr₹45 L₹37 L
₹93 L₹85 L₹86 L₹92 L₹2 Cr₹2 Cr₹2 Cr₹2 Cr₹2 Cr₹1 Cr₹11 L₹4 L₹30 L
₹11 Cr₹15 Cr₹16 Cr₹23 Cr₹17 Cr₹12 Cr₹10 Cr₹4 Cr₹2 Cr₹7 Cr₹23 Cr₹20 Cr₹16 Cr
₹32 Cr₹31 Cr₹34 Cr₹41 Cr₹35 Cr₹40 Cr₹39 Cr₹27 Cr₹20 Cr₹24 Cr₹37 Cr₹32 Cr₹38 Cr
₹26 Cr₹22 Cr₹24 Cr₹26 Cr₹23 Cr₹22 Cr₹19 Cr₹6 Cr₹7 Cr₹3 Cr₹17 Cr₹13 Cr₹16 Cr
₹97 Cr₹101 Cr₹103 Cr₹110 Cr₹107 Cr₹112 Cr₹118 Cr₹111 Cr₹101 Cr₹98 Cr₹77 Cr₹74 Cr₹81 Cr
₹4₹4₹4₹4₹4₹4₹5₹5₹4₹4₹3₹3₹3
₹4₹4₹4₹4₹4₹4₹5₹5₹4₹4₹3₹3₹3

Cash Flow

Consolidated
Standalone
₹
%
Name
Profit Before Tax
Adjustment
Changes In working Capital
Cash Flow after changes in Working Capital
Cash Flow from Operating Activities
Cash Flow from Investing Activities
Cash Flow from Financing Activitie
Net Cash Inflow / Outflow
Opening Cash & Cash Equivalents
Closing Cash & Cash Equivalent
Mar 2026Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
₹97 L₹6 L-₹11 L-₹3 Cr₹26 L-₹2 Cr₹12 L₹4 Cr₹6 Cr₹5 Cr₹8 Cr₹3 Cr₹3 Cr
₹6 Cr₹7 Cr₹7 Cr₹10 Cr₹9 Cr₹9 Cr₹9 Cr₹6 Cr₹5 Cr₹2 Cr₹2 Cr₹5 Cr₹9 Cr
₹1 Cr₹13 Cr₹9 Cr-₹4 Cr₹55 L-₹81 L₹4 Cr-₹11 Cr₹2 Cr₹5 Cr-₹3 Cr-₹2 Cr-₹4 Cr
₹8 Cr₹21 Cr₹16 Cr₹4 Cr₹10 Cr₹6 Cr₹13 Cr-₹1 Cr₹12 Cr₹12 Cr₹8 Cr₹6 Cr₹8 Cr
₹8 Cr₹21 Cr₹16 Cr₹4 Cr₹9 Cr₹6 Cr₹12 Cr-₹3 Cr₹9 Cr₹10 Cr₹5 Cr₹5 Cr₹6 Cr
₹2 Cr-₹18 Cr-₹8 Cr-₹6 Cr-₹2 Cr-₹2 Cr-₹7 Cr-₹7 Cr-₹5 Cr-₹26 Cr₹4 Cr₹50 L-₹100 L
-₹7 Cr-₹3 Cr-₹8 Cr₹1 Cr-₹8 Cr-₹5 Cr-₹6 Cr₹9 Cr-₹3 Cr₹14 Cr-₹6 Cr-₹5 Cr-₹5 Cr
₹3 Cr₹4 L-₹3 L-₹13 L-₹34 L₹22 L-₹1 Cr-₹44 L₹1 Cr-₹99 L₹2 Cr₹8 L₹10 L
₹23 L₹18 L₹21 L₹34 L₹68 L₹46 L₹2 Cr₹2 Cr₹100 L₹2 Cr₹45 L₹37 L₹27 L
₹3 Cr₹23 L₹18 L₹21 L₹34 L₹68 L₹46 L₹2 Cr₹2 Cr₹100 L₹3 Cr₹45 L₹37 L

Fundamental Ratios

Consolidated
Standalone
Empty box

No results found

Share Price Live Stats

Open (₹)5.94
Volume (₹)46,638.00
High (₹)6.17
Upper Circuit7.20
Low (₹)5.70
Lower Circuit4.80
Prev Close6.00
52W High (₹)11.53
Price6.00
52W Low (₹)5.07

Share Market Cap & Key Ratios Overview

M.Cap (₹)116.58 Cr
Div. Yield (%)0.00
PE Ratio0.00
Debt to Equity0.01
Price to Book1.19
Book Value4.37
EPS (TTM)-0.09
Face Value1.00
ROE (%)0.10

Stock Analysis (SWOT)

StrengthsWeaknessesOpportunitiesThreats
1. Premium insight available after login
2. Sign in to view full SWOT analysis
3. Unlock strengths, weaknesses, opportunities & threats
Sign in to view
Open a free Demat account in minutes to start investing and screening .
LoginSign Up

QVT

Quality
0/100-
Valuation
0/100-
Technical
0/100-
Sign in to view
Open a free Demat account in minutes to start investing and screening .
LoginSign Up

Peer Stocks

1 week
1 month
1 year
Name
MPSLTDNSE
DBCORPNSE
NAVNETEDULNSE
JAGRANNSE
SANDESHNSE
HMVL-BENSE
HTMEDIANSE
SCHANDNSE
REPRONSE
DJMLNSE
SAMBHAAVNSE
LTP
1W Low
1W High
Market cap (₹)
2657.1-20.8 (-0.78%)
2556.10
2731
4,495Cr
195.65-6.92 (-3.42%)
192.30
203.28
3,463Cr
131.89-2.62 (-1.95%)
130.35
138.51
2,919Cr
60.99-0.31 (-0.51%)
60.80
61.80
1,333Cr
1051.1+41.55 (4.12%)
980
1100.05
795Cr
86.49-2.2 (-2.48%)
84.15
89
638Cr
26.14-0.64 (-2.39%)
25.67
27.50
611Cr
136.02-1.95 (-1.41%)
131.36
138.99
475Cr
322+14.05 (4.56%)
301
334.80
461Cr
75.6+3.41 (4.72%)
68.25
76.20
257Cr
6-0.1 (-1.64%)
5.70
6.47
117Cr

Sambhaav Media Ltd Annual Results Key Takeaways

Operating profit (before other income, interest and exceptional items) was ₹18.9Lakh; with other income of ₹33.9Lakh, profit before interest and tax came to ₹-₹94.9Lakh. Interest expense was ₹29.8Lakh; PBT before exceptional items stood at ₹-₹1.25Cr. Cost mix (full year): raw materials ₹17.38Cr; employee cost ₹4.86Cr; depreciation ₹1.14Cr; other expenses ₹9.77Cr. Basis: consolidated annual results.

Sambhaav Media Ltd Quaterly Results Key Takeaways

Sambhaav Media Ltd reported ₹9.62Cr total income from operations in Jun 2026, softer than ₹12.51Cr in Mar 2026 but higher than ₹9.22Cr in Jun 2025. Operating profit (before other income, interest and exceptional items) was ₹18.9Lakh; with other income of ₹33.9Lakh, profit before interest and tax came to ₹-₹94.9Lakh. Interest expense was ₹29.8Lakh, taking profit before tax to ₹-₹1.25Cr. After tax of ₹-₹3.8Lakh, profit after tax stood at ₹-₹1.21Cr (vs ₹49Lakh in Mar 2026 and ₹-₹27.8Lakh in Jun 2025).