Salora International Share Price
25.80-0.84 (-3.15%)
-42.09% past 1 Year
Financial overview
Compounded Sales Growth
Compounded Profit Growth
Stock Price CAGR
Return on Equity
CAGR%
Sales
Profits
Returns
ROE
| 10Y | 5Y | 3Y | TTM |
|---|---|---|---|
| -6% | -2% | 29% | -5% |
| - | - | - | 36% |
| - | -8% | -21% | -40% |
| -4% | 0% | -7% | -2% |
Peer Comparison
Symbol
ADANIENT-A
PREMIERENE-A
AEGISLOG-A
CPPLUS-A
REDINGTON-A
HONASA-A
LLOYDSENT-A
CELLO-A
JSLL-A
BLACKROSE-T
SALORAINTL-X
| Price | M.Cap (₹) | PE Ratio | EPS (₹) | EV/EBITDA | Annual PAT |
|---|---|---|---|---|---|
| 2,940 | ₹390684 Cr | 52.48 | -8.91 | 105.06 | ₹9339 Cr |
| 1,001.5 | ₹45486 Cr | 27.32 | 10.2 | 45.28 | ₹1510 Cr |
| 1,271.7 | ₹45144 Cr | 36.08 | 13.8 | 41.65 | ₹898 Cr |
| 3,664 | ₹44346 Cr | 92.91 | 12.07 | 45.29 | ₹368 Cr |
| 370.15 | ₹29113 Cr | 17.12 | 6.22 | 24.36 | ₹1490 Cr |
| 470.85 | ₹15566 Cr | 62.55 | 2.77 | 8.99 | ₹200 Cr |
| 74.1 | ₹10984 Cr | 97.81 | 0.38 | 0.91 | ₹283 Cr |
| 343.15 | ₹7747 Cr | 24.77 | 3.32 | 17.46 | ₹332 Cr |
| 513.85 | ₹6238 Cr | 26.37 | 5.29 | 23.32 | ₹222 Cr |
| 114 | ₹572 Cr | 19.99 | 2.04 | 6.4 | ₹22 Cr |
| 25.8 | ₹23 Cr | — | -1.13 | -5.58 | -₹4 Cr |
Profit & Loss
Consolidated
Standalone
Quarterly
Yearly
₹
%
Name
Net Revenue
Other Income
Total Revenue
Total Expenditure
Operating Profit
Interest Expense
PBT
Net Profit
| Jun 2026 | Mar 2026 | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sep 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sep 2022 | Jun 2022 | Mar 2022 | Dec 2021 | Sep 2021 | Jun 2021 | Mar 2021 | Dec 2020 | Sep 2020 | Jun 2020 | Mar 2020 | Dec 2019 | Sep 2019 | Jun 2019 | Mar 2019 | Dec 2018 | Sep 2018 | Jun 2018 | Mar 2018 | Dec 2017 | Sep 2017 | Jun 2017 | Mar 2017 | Dec 2016 | Sep 2016 | Jun 2016 | Mar 2016 | Dec 2015 | Sep 2015 | Jun 2015 | Mar 2015 | Dec 2014 | Sep 2014 | Jun 2014 | Mar 2014 | Dec 2013 | Sep 2013 | Jun 2013 | Mar 2013 | Dec 2012 | Sep 2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ₹3 Cr | ₹11 Cr | ₹16 Cr | ₹6 Cr | ₹27 Cr | ₹53 Cr | ₹42 Cr | ₹25 Cr | ₹32 Cr | ₹33 Cr | ₹47 Cr | ₹43 Cr | ₹36 Cr | ₹23 Cr | ₹36 Cr | ₹47 Cr | ₹11 Cr | ₹8 Cr | ₹30 Cr | ₹15 Cr | ₹17 Cr | ₹29 Cr | ₹24 Cr | ₹26 Cr | ₹8 Cr | ₹44 Cr | ₹39 Cr | ₹44 Cr | ₹42 Cr | ₹54 Cr | ₹48 Cr | ₹38 Cr | ₹36 Cr | ₹29 Cr | ₹29 Cr | ₹35 Cr | ₹35 Cr | ₹58 Cr | ₹57 Cr | ₹112 Cr | ₹98 Cr | ₹81 Cr | ₹90 Cr | ₹75 Cr | ₹67 Cr | ₹87 Cr | ₹47 Cr | ₹60 Cr | ₹102 Cr | ₹90 Cr | ₹104 Cr | ₹102 Cr | ₹102 Cr | ₹89 Cr | ₹91 Cr | ₹90 Cr |
| ₹1 L | ₹48 L | ₹5 L | ₹2 L | ₹2 Cr | ₹49 L | ₹33 L | ₹12 L | ₹16 L | ₹17 L | ₹28 L | ₹10 L | ₹6 L | ₹13 L | ₹2 L | ₹5 L | ₹3 L | ₹9 L | ₹1 Cr | ₹1 Cr | ₹5 L | ₹22 L | ₹2 L | ₹57 L | ₹3 L | ₹5 L | ₹4 L | ₹3 L | ₹4 L | ₹4 L | ₹4 L | ₹5 L | ₹5 L | ₹1 L | ₹11 L | ₹2 L | ₹2 L | ₹60,000 | ₹3 Cr | ₹90,000 | ₹1 L | ₹1 L | ₹3 L | ₹9 L | ₹6 L | ₹9 L | ₹4 L | -₹40,000 | ₹15 L | ₹3 Cr | ₹12 L | ₹20 L | ₹18 L | ₹13 L | ₹12 L | ₹13 L |
| ₹3 Cr | ₹12 Cr | ₹16 Cr | ₹6 Cr | ₹29 Cr | ₹53 Cr | ₹42 Cr | ₹25 Cr | ₹32 Cr | ₹34 Cr | ₹47 Cr | ₹43 Cr | ₹36 Cr | ₹23 Cr | ₹36 Cr | ₹47 Cr | ₹11 Cr | ₹8 Cr | ₹31 Cr | ₹16 Cr | ₹17 Cr | ₹29 Cr | ₹24 Cr | ₹27 Cr | ₹8 Cr | ₹44 Cr | ₹39 Cr | ₹44 Cr | ₹42 Cr | ₹54 Cr | ₹48 Cr | ₹38 Cr | ₹36 Cr | ₹29 Cr | ₹30 Cr | ₹35 Cr | ₹35 Cr | ₹58 Cr | ₹60 Cr | ₹112 Cr | ₹98 Cr | ₹81 Cr | ₹90 Cr | ₹75 Cr | ₹67 Cr | ₹87 Cr | ₹47 Cr | ₹60 Cr | ₹102 Cr | ₹93 Cr | ₹104 Cr | ₹102 Cr | ₹102 Cr | ₹89 Cr | ₹91 Cr | ₹90 Cr |
| ₹4 Cr | ₹12 Cr | ₹17 Cr | ₹7 Cr | ₹29 Cr | ₹53 Cr | ₹42 Cr | ₹25 Cr | ₹33 Cr | ₹34 Cr | ₹47 Cr | ₹43 Cr | ₹37 Cr | ₹24 Cr | ₹36 Cr | ₹48 Cr | ₹11 Cr | ₹16 Cr | ₹30 Cr | ₹16 Cr | ₹19 Cr | ₹31 Cr | ₹25 Cr | ₹27 Cr | ₹10 Cr | ₹47 Cr | ₹41 Cr | ₹45 Cr | ₹42 Cr | ₹53 Cr | ₹48 Cr | ₹37 Cr | ₹34 Cr | ₹32 Cr | ₹30 Cr | ₹38 Cr | ₹36 Cr | ₹59 Cr | ₹58 Cr | ₹110 Cr | ₹96 Cr | ₹80 Cr | ₹89 Cr | ₹73 Cr | ₹66 Cr | ₹85 Cr | ₹47 Cr | ₹58 Cr | ₹100 Cr | ₹91 Cr | ₹102 Cr | ₹100 Cr | ₹100 Cr | ₹87 Cr | ₹89 Cr | ₹88 Cr |
| -₹70 L | -₹27 L | -₹22 L | -₹64 L | ₹50 L | ₹15 L | ₹7 L | -₹24 L | -₹18 L | -₹39 L | ₹52 L | -₹23 L | -₹96 L | -₹91 L | -₹76 L | -₹54 L | -₹71 L | -₹8 Cr | ₹54 L | ₹5 L | -₹100 L | -₹2 Cr | -₹31 L | ₹51 L | -₹1 Cr | -₹3 Cr | -₹2 Cr | -₹10 L | ₹78 L | ₹2 Cr | ₹24 L | ₹1 Cr | ₹2 Cr | -₹2 Cr | ₹14 L | -₹3 Cr | -₹34 L | -₹33 L | ₹2 Cr | ₹3 Cr | ₹2 Cr | ₹2 Cr | ₹1 Cr | ₹2 Cr | ₹2 Cr | ₹3 Cr | ₹1 Cr | ₹3 Cr | ₹3 Cr | ₹3 Cr | ₹3 Cr | ₹3 Cr | ₹3 Cr | ₹3 Cr | ₹3 Cr | ₹3 Cr |
| ₹25 L | ₹37 L | ₹37 L | ₹34 L | ₹38 L | ₹37 L | ₹36 L | ₹30 L | ₹27 L | ₹49 L | ₹45 L | ₹28 L | ₹27 L | ₹28 L | ₹29 L | ₹27 L | ₹24 L | ₹31 L | ₹36 L | ₹93 L | ₹2 Cr | ₹1 Cr | ₹2 Cr | ₹2 Cr | ₹2 Cr | ₹1 Cr | ₹2 Cr | ₹2 Cr | ₹2 Cr | ₹2 Cr | ₹2 Cr | ₹2 Cr | ₹2 Cr | ₹2 Cr | ₹2 Cr | ₹2 Cr | ₹2 Cr | ₹1 Cr | ₹2 Cr | ₹2 Cr | ₹2 Cr | ₹1 Cr | ₹2 Cr | ₹2 Cr | ₹2 Cr | ₹1 Cr | ₹1 Cr | ₹1 Cr | ₹1 Cr | ₹2 Cr | ₹2 Cr | ₹2 Cr | ₹2 Cr | ₹2 Cr | ₹2 Cr | ₹2 Cr |
| -₹99 L | -₹3 Cr | -₹64 L | -₹1 Cr | ₹6 L | -₹28 L | -₹35 L | -₹59 L | -₹51 L | -₹94 L | ₹2 L | -₹57 L | -₹1 Cr | -₹3 Cr | -₹7 Cr | -₹86 L | -₹98 L | ₹35 Cr | ₹6 L | -₹5 Cr | -₹3 Cr | -₹3 Cr | -₹8 Cr | -₹1 Cr | -₹3 Cr | -₹4 Cr | -₹4 Cr | -₹3 Cr | -₹2 Cr | -₹19 L | -₹2 Cr | -₹89 L | ₹2 L | -₹5 Cr | -₹2 Cr | -₹5 Cr | -₹3 Cr | -₹2 Cr | -₹6 L | -₹2 L | ₹5 L | -₹55 L | -₹1 Cr | ₹8 L | ₹6 L | ₹71 L | -₹97 L | ₹40 L | ₹26 L | ₹31 L | ₹21 L | ₹27 L | ₹18 L | ₹13 L | ₹14 L | ₹28 L |
| -₹99 L | -₹3 Cr | -₹49 L | -₹76 L | ₹4 L | -₹21 L | -₹33 L | -₹41 L | -₹38 L | -₹71 L | ₹2 L | -₹44 L | -₹96 L | -₹2 Cr | -₹5 Cr | -₹61 L | -₹74 L | ₹30 Cr | ₹4 L | -₹4 Cr | -₹2 Cr | -₹2 Cr | -₹6 Cr | -₹94 L | -₹2 Cr | -₹3 Cr | -₹5 Cr | -₹5 Cr | -₹26 L | -₹3 Cr | -₹1 Cr | -₹60 L | ₹17 L | -₹3 Cr | -₹1 Cr | -₹3 Cr | -₹2 Cr | -₹2 Cr | -₹22 L | ₹40,000 | ₹2 L | -₹39 L | -₹45 L | -₹9 L | ₹7 L | ₹64 L | -₹64 L | ₹25 L | ₹11 L | ₹1 Cr | ₹14 L | ₹17 L | ₹11 L | ₹13 L | ₹2 Cr | ₹4 L |
Balance Sheet
Consolidated
Standalone
₹
%
Name
Equity And Liabilities
Share Capital
Total Reserves
Reserve excluding Revaluation Reserve
Shareholder's Funds
Secured Loans
Unsecured Loans
Deferred Tax Assets / Liabilities
Other Long Term Liabilities
Long Term Provisions
Total Non-Current Liabilities
Current Liabilities
Trade Payables
Other Current Liabilities
Short Term Borrowings
Short Term Provisions
Total Current Liabilities
Total Liabilities
Contingent Liabilities
Total Debt
Assets
Gross Block
Less Accumulated Depreciation
Net Block
Capital Work in Progress
Non Current Investments
Long Term Investment
Long Term Loans & Advances
Other Non Current Assets
Total Non-Current Assets
Current Assets Loans & Advances
Inventories
Sundry Debtors
Cash and Bank
Other Current Assets
Short Term Loans and Advances
Total Current Assets
Net Current Assets (Including Current Investments)
Miscellaneous Expenses not written off
Total Assets
Book Value
Adjusted Book Value
| Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | Mar 2009 | Mar 2008 | Mar 2007 | Mar 2006 | Mar 2005 | Mar 2004 | Mar 2003 | Mar 2002 | Mar 2001 | Mar 2000 | Mar 1999 | Mar 1998 | Mar 1997 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| ₹9 Cr | ₹9 Cr | ₹9 Cr | ₹9 Cr | ₹9 Cr | ₹9 Cr | ₹9 Cr | ₹9 Cr | ₹9 Cr | ₹9 Cr | ₹9 Cr | ₹9 Cr | ₹9 Cr | ₹9 Cr | ₹9 Cr | ₹9 Cr | ₹9 Cr | ₹9 Cr | ₹9 Cr | ₹9 Cr | ₹9 Cr | ₹9 Cr | ₹9 Cr | ₹9 Cr | ₹9 Cr | ₹9 Cr | ₹9 Cr | ₹9 Cr | ₹9 Cr |
| ₹46 Cr | ₹48 Cr | ₹50 Cr | ₹59 Cr | ₹35 Cr | ₹46 Cr | ₹60 Cr | ₹65 Cr | ₹75 Cr | ₹104 Cr | ₹105 Cr | ₹105 Cr | ₹104 Cr | ₹101 Cr | ₹109 Cr | ₹118 Cr | ₹125 Cr | ₹126 Cr | ₹107 Cr | ₹96 Cr | ₹89 Cr | ₹80 Cr | ₹69 Cr | ₹62 Cr | ₹65 Cr | ₹63 Cr | ₹56 Cr | ₹48 Cr | ₹44 Cr |
| ₹46 Cr | ₹48 Cr | ₹50 Cr | ₹59 Cr | ₹35 Cr | ₹46 Cr | ₹60 Cr | ₹65 Cr | ₹75 Cr | ₹104 Cr | ₹105 Cr | ₹105 Cr | ₹104 Cr | ₹101 Cr | ₹109 Cr | ₹118 Cr | ₹125 Cr | ₹126 Cr | ₹107 Cr | ₹96 Cr | ₹89 Cr | ₹80 Cr | ₹69 Cr | ₹62 Cr | ₹65 Cr | ₹63 Cr | ₹56 Cr | ₹48 Cr | ₹44 Cr |
| ₹55 Cr | ₹56 Cr | ₹58 Cr | ₹68 Cr | ₹44 Cr | ₹55 Cr | ₹68 Cr | ₹73 Cr | ₹83 Cr | ₹113 Cr | ₹114 Cr | ₹114 Cr | ₹113 Cr | ₹110 Cr | ₹118 Cr | ₹127 Cr | ₹133 Cr | ₹135 Cr | ₹116 Cr | ₹104 Cr | ₹98 Cr | ₹89 Cr | ₹78 Cr | ₹71 Cr | ₹73 Cr | ₹71 Cr | ₹64 Cr | ₹57 Cr | ₹53 Cr |
| ₹24 L | ₹25 L | ₹2 Cr | ₹4 Cr | ₹9 Cr | ₹7 L | ₹7 L | ₹24 L | ₹53 L | ₹78 L | ₹84 L | ₹91 L | ₹20 L | ₹9 L | ₹55 L | ₹55 Cr | ₹87 Cr | ₹83 Cr | ₹43 Cr | ₹10 Cr | ₹24 Cr | ₹19 Cr | ₹23 Cr | ₹19 Cr | ₹22 Cr | ₹13 Cr | ₹15 Cr | ₹16 Cr | ₹16 Cr |
| ₹0 | ₹0 | ₹0 | ₹0 | ₹13 Cr | ₹13 Cr | ₹14 Cr | ₹7 Cr | ₹6 Cr | ₹5 Cr | ₹5 Cr | ₹4 Cr | ₹8 Cr | ₹7 Cr | ₹3 Cr | ₹0 | ₹0 | ₹16 Cr | ₹2 Cr | ₹1 Cr | ₹71 L | ₹31 L | ₹3 Cr | ₹8 Cr | ₹11 Cr | ₹4 Cr | ₹6 Cr | ₹35 L | ₹34 L |
| -₹22 Cr | -₹22 Cr | -₹21 Cr | -₹18 Cr | -₹22 Cr | -₹18 Cr | -₹18 Cr | -₹20 Cr | -₹16 Cr | -₹3 Cr | -₹2 Cr | -₹2 Cr | -₹70 L | ₹93 L | ₹4 Cr | ₹7 Cr | ₹11 Cr | ₹12 Cr | ₹10 Cr | ₹3 Cr | ₹4 Cr | ₹4 Cr | ₹6 Cr | ₹4 Cr | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 |
| ₹16 L | ₹16 L | ₹16 L | ₹18 L | ₹79 L | ₹1 Cr | ₹1 Cr | ₹1 Cr | ₹1 Cr | ₹2 Cr | ₹2 Cr | ₹2 Cr | ₹2 Cr | ₹1 Cr | ₹1 Cr | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 |
| ₹5 L | ₹13 L | ₹6 L | ₹7 L | ₹10 L | ₹17 L | ₹18 L | ₹18 L | ₹25 L | ₹17 L | ₹18 L | ₹19 L | ₹17 L | ₹21 L | ₹27 L | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 |
| -₹22 Cr | -₹21 Cr | -₹19 Cr | -₹14 Cr | ₹91 L | -₹4 Cr | -₹3 Cr | -₹11 Cr | -₹8 Cr | ₹5 Cr | ₹6 Cr | ₹5 Cr | ₹10 Cr | ₹10 Cr | ₹8 Cr | ₹62 Cr | ₹98 Cr | ₹110 Cr | ₹56 Cr | ₹14 Cr | ₹29 Cr | ₹23 Cr | ₹32 Cr | ₹31 Cr | ₹33 Cr | ₹17 Cr | ₹21 Cr | ₹16 Cr | ₹16 Cr |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| ₹3 Cr | ₹3 Cr | ₹4 Cr | ₹11 Cr | ₹23 Cr | ₹21 Cr | ₹39 Cr | ₹14 Cr | ₹24 Cr | ₹40 Cr | ₹15 Cr | ₹21 Cr | ₹37 Cr | ₹61 Cr | ₹38 Cr | ₹84 Cr | ₹57 Cr | ₹69 Cr | ₹102 Cr | ₹48 Cr | ₹44 Cr | ₹39 Cr | ₹23 Cr | ₹20 Cr | ₹13 Cr | ₹16 Cr | ₹19 Cr | ₹18 Cr | ₹16 Cr |
| ₹3 Cr | ₹5 Cr | ₹4 Cr | ₹6 Cr | ₹6 Cr | ₹5 Cr | ₹3 Cr | ₹3 Cr | ₹3 Cr | ₹3 Cr | ₹6 Cr | ₹3 Cr | ₹7 Cr | ₹5 Cr | ₹13 Cr | ₹5 Cr | ₹8 Cr | ₹7 Cr | ₹6 Cr | ₹3 Cr | ₹3 Cr | ₹2 Cr | ₹2 Cr | ₹2 Cr | ₹4 Cr | ₹2 Cr | ₹87 L | ₹2 Cr | ₹2 Cr |
| ₹21 Cr | ₹13 Cr | ₹14 Cr | ₹9 Cr | ₹43 Cr | ₹52 Cr | ₹51 Cr | ₹49 Cr | ₹48 Cr | ₹32 Cr | ₹38 Cr | ₹39 Cr | ₹33 Cr | ₹47 Cr | ₹41 Cr | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 |
| ₹8 L | ₹5 L | ₹23 L | ₹12 L | ₹26 L | ₹48 L | ₹52 L | ₹45 L | ₹6 L | ₹89 L | ₹80 L | ₹89 L | ₹93 L | ₹1 Cr | ₹2 Cr | ₹39 L | ₹1 Cr | ₹5 Cr | ₹5 Cr | ₹3 Cr | ₹3 Cr | ₹3 Cr | ₹9 Cr | ₹4 Cr | ₹4 Cr | ₹10 Cr | ₹5 Cr | ₹3 Cr | ₹1 Cr |
| ₹27 Cr | ₹21 Cr | ₹22 Cr | ₹26 Cr | ₹71 Cr | ₹78 Cr | ₹94 Cr | ₹67 Cr | ₹75 Cr | ₹76 Cr | ₹59 Cr | ₹64 Cr | ₹77 Cr | ₹114 Cr | ₹93 Cr | ₹89 Cr | ₹67 Cr | ₹80 Cr | ₹113 Cr | ₹54 Cr | ₹50 Cr | ₹44 Cr | ₹34 Cr | ₹26 Cr | ₹20 Cr | ₹28 Cr | ₹24 Cr | ₹23 Cr | ₹19 Cr |
| ₹60 Cr | ₹56 Cr | ₹61 Cr | ₹80 Cr | ₹116 Cr | ₹130 Cr | ₹159 Cr | ₹129 Cr | ₹151 Cr | ₹194 Cr | ₹179 Cr | ₹184 Cr | ₹200 Cr | ₹234 Cr | ₹219 Cr | ₹279 Cr | ₹298 Cr | ₹325 Cr | ₹285 Cr | ₹173 Cr | ₹177 Cr | ₹157 Cr | ₹143 Cr | ₹128 Cr | ₹126 Cr | ₹117 Cr | ₹110 Cr | ₹96 Cr | ₹88 Cr |
| ₹63 Cr | ₹63 Cr | ₹61 Cr | ₹61 Cr | ₹62 Cr | ₹61 Cr | ₹70 Cr | ₹60 Cr | ₹63 Cr | ₹65 Cr | ₹39 Cr | ₹31 Cr | ₹34 Cr | ₹12 Cr | ₹53 Cr | ₹20 Cr | ₹16 Cr | ₹6 Cr | ₹9 Cr | ₹6 Cr | ₹5 Cr | ₹5 Cr | ₹5 Cr | ₹10 Cr | ₹6 L | ₹13 L | ₹10 Cr | ₹2 Cr | ₹4 Cr |
| ₹22 Cr | ₹15 Cr | ₹18 Cr | ₹16 Cr | ₹69 Cr | ₹65 Cr | ₹66 Cr | ₹57 Cr | ₹55 Cr | ₹38 Cr | ₹44 Cr | ₹44 Cr | ₹41 Cr | ₹54 Cr | ₹51 Cr | ₹55 Cr | ₹87 Cr | ₹98 Cr | ₹46 Cr | ₹11 Cr | ₹25 Cr | ₹19 Cr | ₹26 Cr | ₹27 Cr | ₹33 Cr | ₹17 Cr | ₹21 Cr | ₹16 Cr | ₹16 Cr |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| ₹5 Cr | ₹5 Cr | ₹5 Cr | ₹5 Cr | ₹46 Cr | ₹80 Cr | ₹86 Cr | ₹91 Cr | ₹91 Cr | ₹92 Cr | ₹92 Cr | ₹92 Cr | ₹91 Cr | ₹96 Cr | ₹96 Cr | ₹100 Cr | ₹100 Cr | ₹99 Cr | ₹99 Cr | ₹69 Cr | ₹67 Cr | ₹61 Cr | ₹57 Cr | ₹53 Cr | ₹53 Cr | ₹46 Cr | ₹47 Cr | ₹37 Cr | ₹24 Cr |
| ₹3 Cr | ₹3 Cr | ₹3 Cr | ₹3 Cr | ₹38 Cr | ₹60 Cr | ₹64 Cr | ₹68 Cr | ₹66 Cr | ₹64 Cr | ₹63 Cr | ₹59 Cr | ₹56 Cr | ₹58 Cr | ₹55 Cr | ₹54 Cr | ₹50 Cr | ₹46 Cr | ₹42 Cr | ₹39 Cr | ₹34 Cr | ₹29 Cr | ₹26 Cr | ₹22 Cr | ₹19 Cr | ₹16 Cr | ₹16 Cr | ₹14 Cr | ₹13 Cr |
| ₹1 Cr | ₹1 Cr | ₹1 Cr | ₹1 Cr | ₹8 Cr | ₹20 Cr | ₹22 Cr | ₹24 Cr | ₹25 Cr | ₹28 Cr | ₹29 Cr | ₹33 Cr | ₹35 Cr | ₹38 Cr | ₹41 Cr | ₹46 Cr | ₹50 Cr | ₹53 Cr | ₹57 Cr | ₹31 Cr | ₹33 Cr | ₹31 Cr | ₹31 Cr | ₹31 Cr | ₹33 Cr | ₹31 Cr | ₹31 Cr | ₹23 Cr | ₹12 Cr |
| ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹3 L | ₹2 L | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹20 L | ₹0 | ₹0 | ₹0 | ₹75 L | ₹0 | ₹74 L | ₹1 L | ₹66,000 | ₹3 L | ₹21 L | ₹48 L | ₹1 Cr | ₹2 Cr |
| ₹1,000 | ₹1,000 | ₹2,000 | ₹2,000 | ₹4 L | ₹4 L | ₹3 Cr | ₹3 Cr | ₹3 Cr | ₹3 Cr | ₹3 Cr | ₹4 Cr | ₹8 Cr | ₹8 Cr | ₹8 Cr | ₹8 Cr | ₹8 Cr | ₹8 Cr | ₹12 Cr | ₹8 Cr | ₹8 Cr | ₹8 Cr | ₹9 Cr | ₹8 Cr | ₹9 Cr | ₹7 Cr | ₹5 Cr | ₹5 Cr | ₹6 Cr |
| ₹1,000 | ₹1,000 | ₹2,000 | ₹2,000 | ₹4 L | ₹4 L | ₹3 Cr | ₹3 Cr | ₹3 Cr | ₹3 Cr | ₹3 Cr | ₹4 Cr | ₹8 Cr | ₹8 Cr | ₹8 Cr | ₹8 Cr | ₹8 Cr | ₹8 Cr | ₹12 Cr | ₹8 Cr | ₹8 Cr | ₹8 Cr | ₹9 Cr | ₹8 Cr | ₹9 Cr | ₹7 Cr | ₹5 Cr | ₹5 Cr | ₹6 Cr |
| ₹26 Cr | ₹27 Cr | ₹28 Cr | ₹28 Cr | ₹36 Cr | ₹30 Cr | ₹27 Cr | ₹20 Cr | ₹19 Cr | ₹25 Cr | ₹8 Cr | ₹8 Cr | ₹10 Cr | ₹12 Cr | ₹10 Cr | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 |
| ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹43 L | ₹46 L | ₹48 L | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 |
| ₹28 Cr | ₹28 Cr | ₹29 Cr | ₹29 Cr | ₹44 Cr | ₹50 Cr | ₹53 Cr | ₹48 Cr | ₹48 Cr | ₹56 Cr | ₹41 Cr | ₹45 Cr | ₹53 Cr | ₹58 Cr | ₹59 Cr | ₹54 Cr | ₹58 Cr | ₹62 Cr | ₹69 Cr | ₹40 Cr | ₹41 Cr | ₹40 Cr | ₹40 Cr | ₹39 Cr | ₹42 Cr | ₹38 Cr | ₹37 Cr | ₹30 Cr | ₹19 Cr |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| ₹18 Cr | ₹18 Cr | ₹22 Cr | ₹33 Cr | ₹48 Cr | ₹49 Cr | ₹54 Cr | ₹57 Cr | ₹50 Cr | ₹48 Cr | ₹39 Cr | ₹39 Cr | ₹38 Cr | ₹45 Cr | ₹55 Cr | ₹91 Cr | ₹101 Cr | ₹131 Cr | ₹92 Cr | ₹60 Cr | ₹85 Cr | ₹60 Cr | ₹44 Cr | ₹31 Cr | ₹34 Cr | ₹27 Cr | ₹31 Cr | ₹27 Cr | ₹25 Cr |
| ₹11 Cr | ₹7 Cr | ₹8 Cr | ₹7 Cr | ₹22 Cr | ₹22 Cr | ₹44 Cr | ₹16 Cr | ₹45 Cr | ₹65 Cr | ₹72 Cr | ₹73 Cr | ₹77 Cr | ₹98 Cr | ₹67 Cr | ₹96 Cr | ₹105 Cr | ₹91 Cr | ₹95 Cr | ₹52 Cr | ₹37 Cr | ₹45 Cr | ₹36 Cr | ₹35 Cr | ₹33 Cr | ₹32 Cr | ₹27 Cr | ₹23 Cr | ₹21 Cr |
| ₹39 L | ₹37 L | ₹34 L | ₹2 Cr | ₹33 L | ₹50 L | ₹20 L | ₹30 L | ₹59 L | ₹2 Cr | ₹2 Cr | ₹2 Cr | ₹2 Cr | ₹6 Cr | ₹6 Cr | ₹2 Cr | ₹3 Cr | ₹10 Cr | ₹12 Cr | ₹6 Cr | ₹4 Cr | ₹3 Cr | ₹8 Cr | ₹3 Cr | ₹1 Cr | ₹4 Cr | ₹1 Cr | ₹1 Cr | ₹12 Cr |
| ₹63 L | ₹62 L | ₹29 L | ₹8 Cr | ₹52 L | ₹4 Cr | ₹43 L | ₹23 L | ₹6 L | ₹1 Cr | ₹1 Cr | ₹2 Cr | ₹2 Cr | ₹2 Cr | ₹7 Cr | ₹99 L | ₹1 Cr | ₹2 Cr | ₹1 Cr | ₹60 L | ₹74 L | ₹1 Cr | ₹1 Cr | ₹2 Cr | ₹2 Cr | ₹2 Cr | ₹2 Cr | ₹2 Cr | ₹3 Cr |
| ₹3 Cr | ₹3 Cr | ₹2 Cr | ₹82 L | ₹1 Cr | ₹4 Cr | ₹8 Cr | ₹8 Cr | ₹7 Cr | ₹22 Cr | ₹24 Cr | ₹24 Cr | ₹29 Cr | ₹25 Cr | ₹25 Cr | ₹34 Cr | ₹31 Cr | ₹29 Cr | ₹16 Cr | ₹15 Cr | ₹9 Cr | ₹8 Cr | ₹14 Cr | ₹18 Cr | ₹13 Cr | ₹14 Cr | ₹10 Cr | ₹12 Cr | ₹6 Cr |
| ₹33 Cr | ₹28 Cr | ₹32 Cr | ₹51 Cr | ₹72 Cr | ₹79 Cr | ₹106 Cr | ₹81 Cr | ₹103 Cr | ₹138 Cr | ₹138 Cr | ₹139 Cr | ₹148 Cr | ₹176 Cr | ₹159 Cr | ₹224 Cr | ₹241 Cr | ₹264 Cr | ₹216 Cr | ₹133 Cr | ₹136 Cr | ₹117 Cr | ₹103 Cr | ₹89 Cr | ₹84 Cr | ₹78 Cr | ₹72 Cr | ₹65 Cr | ₹67 Cr |
| ₹5 Cr | ₹7 Cr | ₹10 Cr | ₹25 Cr | ₹51 L | ₹1 Cr | ₹13 Cr | ₹14 Cr | ₹27 Cr | ₹61 Cr | ₹79 Cr | ₹75 Cr | ₹70 Cr | ₹62 Cr | ₹67 Cr | ₹135 Cr | ₹174 Cr | ₹183 Cr | ₹103 Cr | ₹79 Cr | ₹86 Cr | ₹72 Cr | ₹70 Cr | ₹63 Cr | ₹64 Cr | ₹50 Cr | ₹48 Cr | ₹42 Cr | ₹49 Cr |
| ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹24 L | ₹44 L | ₹66 L | ₹88 L | ₹1 Cr | ₹1 Cr |
| ₹60 Cr | ₹56 Cr | ₹61 Cr | ₹80 Cr | ₹116 Cr | ₹130 Cr | ₹159 Cr | ₹129 Cr | ₹151 Cr | ₹194 Cr | ₹179 Cr | ₹184 Cr | ₹200 Cr | ₹234 Cr | ₹219 Cr | ₹279 Cr | ₹298 Cr | ₹325 Cr | ₹285 Cr | ₹173 Cr | ₹177 Cr | ₹157 Cr | ₹143 Cr | ₹128 Cr | ₹126 Cr | ₹117 Cr | ₹110 Cr | ₹96 Cr | ₹88 Cr |
| ₹62 | ₹64 | ₹66 | ₹77 | ₹49 | ₹62 | ₹78 | ₹83 | ₹95 | ₹128 | ₹129 | ₹130 | ₹128 | ₹125 | ₹134 | ₹144 | ₹151 | ₹153 | ₹132 | ₹118 | ₹111 | ₹101 | ₹88 | ₹81 | ₹83 | ₹80 | ₹72 | ₹63 | ₹59 |
| ₹62 | ₹64 | ₹66 | ₹77 | ₹49 | ₹62 | ₹78 | ₹83 | ₹95 | ₹128 | ₹129 | ₹130 | ₹128 | ₹125 | ₹134 | ₹144 | ₹151 | ₹153 | ₹132 | ₹118 | ₹111 | ₹101 | ₹88 | ₹81 | ₹83 | ₹80 | ₹72 | ₹63 | ₹59 |
Cash Flow
Consolidated
Standalone
₹
%
Name
Profit Before Tax
Adjustment
Changes In working Capital
Cash Flow after changes in Working Capital
Cash Flow from Operating Activities
Cash Flow from Investing Activities
Cash Flow from Financing Activitie
Net Cash Inflow / Outflow
Opening Cash & Cash Equivalents
Closing Cash & Cash Equivalent
| Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | Mar 2009 | Mar 2008 | Mar 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -₹2 Cr | -₹3 Cr | -₹12 Cr | ₹28 Cr | -₹16 Cr | -₹13 Cr | -₹3 Cr | -₹14 Cr | -₹2 Cr | -₹1 Cr | ₹39 L | ₹97 L | ₹86 L | -₹11 Cr | -₹13 Cr | -₹10 Cr | ₹24 L | ₹33 Cr | ₹25 Cr |
| ₹2 Cr | ₹80 L | ₹9 Cr | -₹34 Cr | ₹12 Cr | ₹9 Cr | ₹4 Cr | ₹12 Cr | ₹9 Cr | ₹8 Cr | ₹8 Cr | ₹6 Cr | ₹10 Cr | ₹10 Cr | ₹9 Cr | ₹10 Cr | ₹15 Cr | -₹48 L | ₹5 Cr |
| -₹5 Cr | ₹6 Cr | -₹7 Cr | ₹11 Cr | -₹1 L | ₹8 Cr | -₹3 Cr | ₹6 Cr | -₹18 Cr | ₹6 Cr | -₹4 Cr | -₹8 Cr | ₹4 Cr | ₹2 Cr | ₹11 Cr | ₹42 Cr | ₹8 Cr | -₹81 Cr | -₹21 Cr |
| -₹5 Cr | ₹4 Cr | -₹10 Cr | ₹5 Cr | -₹3 Cr | ₹4 Cr | -₹3 Cr | ₹4 Cr | -₹11 Cr | ₹12 Cr | ₹4 Cr | -₹1 Cr | ₹16 Cr | ₹1 Cr | ₹8 Cr | ₹42 Cr | ₹22 Cr | -₹48 Cr | ₹9 Cr |
| -₹5 Cr | ₹4 Cr | -₹10 Cr | ₹4 Cr | -₹3 Cr | ₹4 Cr | -₹3 Cr | ₹4 Cr | -₹11 Cr | ₹12 Cr | ₹5 Cr | -₹1 Cr | ₹16 Cr | ₹3 Cr | ₹13 Cr | ₹42 Cr | ₹16 Cr | -₹56 Cr | ₹5 Cr |
| -₹34 L | -₹17 L | ₹9 Cr | ₹52 Cr | ₹6 Cr | ₹3 Cr | -₹75,000 | -₹36 L | -₹22 L | -₹1 Cr | -₹50 L | ₹6 Cr | -₹90 L | -₹5 L | ₹74 L | -₹77 L | -₹2 Cr | ₹10 Cr | -₹32 Cr |
| ₹5 Cr | -₹4 Cr | -₹12 L | -₹55 Cr | -₹2 Cr | -₹7 Cr | ₹3 Cr | -₹4 Cr | ₹11 Cr | -₹10 Cr | -₹5 Cr | -₹4 Cr | -₹15 Cr | -₹3 Cr | -₹14 Cr | -₹42 Cr | -₹20 Cr | ₹44 Cr | ₹31 Cr |
| -₹37,000 | ₹1 L | -₹1 Cr | ₹1 Cr | ₹2 L | -₹41,000 | -₹13 L | -₹3 L | -₹14 L | ₹29 L | -₹1 Cr | ₹91 L | -₹5 L | -₹51 L | -₹61 L | -₹49 L | -₹6 Cr | -₹1 Cr | ₹4 Cr |
| ₹4 L | ₹2 L | ₹1 Cr | ₹6 L | ₹5 L | ₹5 L | ₹21 L | ₹25 L | ₹39 L | ₹11 L | ₹1 Cr | ₹24 L | ₹29 L | ₹80 L | ₹1 Cr | ₹2 Cr | ₹8 Cr | ₹10 Cr | ₹5 Cr |
| ₹3 L | ₹4 L | ₹2 L | ₹1 Cr | ₹6 L | ₹5 L | ₹9 L | ₹21 L | ₹25 L | ₹40 L | ₹11 L | ₹1 Cr | ₹24 L | ₹29 L | ₹80 L | ₹1 Cr | ₹2 Cr | ₹8 Cr | ₹10 Cr |
Fundamental Ratios
Consolidated
Standalone

No results found