/
/
/

Sai Capital Results

Financial overview

CAGR%
Sales
Profits
Returns
ROE
10Y5Y3YTTM
--62%4%25%
-21%69%16%
--5%-41%
3%1%1%3%

Peer Comparison

Symbol
BAJAJFINSV-A
AIIL-A
CHOLAHLDNG-A
TVSHLTD-A
CGCL-A
MAHSCOOTER-A
JSWHL-A
JMFINANCIL-A
RELIGARE-A
SYSTMTXC-T
SAICAPI-B
PriceM.Cap (₹)PE RatioEPS (₹)EV/EBITDAAnnual PAT
1,958₹318810 Cr31.4319.5971.77₹9801 Cr
519.3₹43328 Cr20.6513.0825.15₹1932 Cr
1,502₹27924 Cr10.4642.92160.3₹2441 Cr
13,140₹26413 Cr13.41301.511,693.08₹1696 Cr
271.75₹24650 Cr21.863.6712.9₹949 Cr
13,649₹15511 Cr55.692.9243.71₹311 Cr
11,656.2₹12719 Cr92.5822.11123.77₹147 Cr
134.5₹12388 Cr11.913.0511.74₹1202 Cr
251.5₹8537 Cr155.41-0.613.11₹73 Cr
59₹797 Cr-0.360.33₹14 Cr
161₹40 Cr3.2510.9351.46₹12 Cr

Profit & Loss

Consolidated
Standalone
Quarterly
Yearly
%
Name
Net Revenue
Other Income
Total Revenue
Total Expenditure
Operating Profit
Interest Expense
PBT
Net Profit
Jun 2026Mar 2026Dec 2025Sep 2025Jun 2025Mar 2025Dec 2024Sep 2024Jun 2024Mar 2024Dec 2023Sep 2023Jun 2023Mar 2023Dec 2022Sep 2022Jun 2022Mar 2022Dec 2021Sep 2021Jun 2021Mar 2021Dec 2020Sep 2020Jun 2020Mar 2020Dec 2019Sep 2019Jun 2019Dec 2018
₹23 L₹14 L₹24 L₹14 L₹15 L₹13 L₹22 L₹11 L₹8 L₹5 L₹11 L₹20 L₹10 L₹18 L₹20 L₹11 L₹10 L₹2 Cr₹0₹0₹0₹4 Cr₹65 L₹50 Cr₹34 Cr₹50 Cr₹50 Cr₹47 Cr₹44 Cr₹61 Cr
₹6 Cr₹5 Cr₹7 Cr₹7 Cr₹6 Cr₹9 Cr₹5 Cr₹5 Cr₹4 Cr₹4 Cr₹5 Cr₹4 Cr₹4 Cr₹4 Cr₹4 Cr₹4 Cr₹4 Cr₹6 Cr₹3 Cr₹3 Cr₹3 Cr-₹2 Cr₹5 Cr₹5 Cr₹5 Cr₹3 Cr₹6 Cr₹6 Cr₹6 Cr₹6 Cr
₹6 Cr₹5 Cr₹7 Cr₹7 Cr₹6 Cr₹9 Cr₹5 Cr₹5 Cr₹5 Cr₹4 Cr₹5 Cr₹5 Cr₹4 Cr₹4 Cr₹4 Cr₹4 Cr₹4 Cr₹8 Cr₹3 Cr₹3 Cr₹3 Cr₹3 Cr₹5 Cr₹54 Cr₹39 Cr₹53 Cr₹56 Cr₹52 Cr₹50 Cr₹66 Cr
₹1 Cr₹1 Cr₹1 Cr₹1 Cr₹1 Cr₹1 Cr₹2 Cr₹2 Cr₹1 Cr₹19 Cr₹2 Cr₹2 Cr₹2 Cr₹7 Cr₹1 Cr₹1 Cr₹1 Cr₹2 Cr₹31 L₹42 L₹44 L₹8 Cr₹2 Cr₹48 Cr₹35 Cr₹45 Cr₹46 Cr₹42 Cr₹37 Cr₹49 Cr
₹6 Cr₹4 Cr₹6 Cr₹6 Cr₹5 Cr₹8 Cr₹4 Cr₹4 Cr₹4 Cr-₹14 Cr₹4 Cr₹3 Cr₹3 Cr-₹2 Cr₹3 Cr₹3 Cr₹3 Cr₹7 Cr₹3 Cr₹3 Cr₹3 Cr-₹5 Cr₹4 Cr₹7 Cr₹4 Cr₹9 Cr₹10 Cr₹10 Cr₹13 Cr₹18 Cr
₹11 L₹21 L₹25 L₹24 L₹22 L₹22 L₹19 L₹18 L₹17 L₹12 L₹26 L₹14 L₹26 L₹15 L₹11 L₹10 L₹40 L₹5 L₹4 L₹4 L₹4 L₹4 L₹5 L₹4 L₹4 L₹5 L₹4 L₹4 L₹3 L₹3 L
₹5 Cr₹4 Cr₹5 Cr₹5 Cr₹4 Cr₹7 Cr₹4 Cr₹3 Cr₹3 Cr-₹15 Cr₹3 Cr₹2 Cr₹2 Cr-₹3 Cr₹3 Cr₹3 Cr₹2 Cr₹7 Cr₹3 Cr₹3 Cr₹3 Cr-₹5 Cr₹3 Cr₹7 Cr₹4 Cr₹8 Cr₹10 Cr₹10 Cr₹13 Cr₹17 Cr
₹3 Cr₹2 Cr₹4 Cr₹4 Cr₹3 Cr₹5 Cr₹2 Cr₹2 Cr₹2 Cr-₹16 Cr₹70 L₹93 L₹94 L-₹3 Cr₹2 Cr₹2 Cr₹1 Cr₹4 Cr₹2 Cr₹2 Cr₹2 Cr-₹6 Cr₹3 Cr₹5 Cr₹3 Cr₹8 Cr₹7 Cr₹7 Cr₹9 Cr₹11 Cr

Balance Sheet

Consolidated
Standalone
%
Name
Equity And Liabilities
Share Capital
Total Reserves
Reserve excluding Revaluation Reserve
Shareholder's Funds
Minority Interest
Unsecured Loans
Deferred Tax Assets / Liabilities
Other Long Term Liabilities
Long Term Provisions
Total Non-Current Liabilities
Current Liabilities
Trade Payables
Other Current Liabilities
Short Term Borrowings
Short Term Provisions
Total Current Liabilities
Total Liabilities
Contingent Liabilities
Total Debt
Assets
Gross Block
Less Accumulated Depreciation
Net Block
Capital Work in Progress
Non Current Investments
Long Term Investment
Long Term Loans & Advances
Other Non Current Assets
Total Non-Current Assets
Current Assets Loans & Advances
Inventories
Sundry Debtors
Cash and Bank
Other Current Assets
Short Term Loans and Advances
Total Current Assets
Net Current Assets (Including Current Investments)
Total Assets
Book Value
Adjusted Book Value
Mar 2026Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019
₹3 Cr₹3 Cr₹3 Cr₹3 Cr₹3 Cr₹3 Cr₹3 Cr₹3 Cr
₹363 Cr₹351 Cr₹340 Cr₹353 Cr₹351 Cr₹340 Cr₹336 Cr₹305 Cr
₹363 Cr₹351 Cr₹340 Cr₹353 Cr₹351 Cr₹340 Cr₹336 Cr₹305 Cr
₹366 Cr₹354 Cr₹343 Cr₹356 Cr₹354 Cr₹343 Cr₹338 Cr₹308 Cr
₹7 Cr₹7 Cr₹7 Cr₹7 Cr₹7 Cr₹7 Cr₹7 Cr₹6 Cr
₹5 Cr₹4 Cr₹4 Cr₹5 Cr₹2 Cr₹2 Cr₹2 Cr₹1 Cr
-₹11 L-₹5 L-₹10 L-₹14 L-₹28 L-₹36 L-₹76 L-₹75 L
₹6 L₹14 L₹0₹0₹0₹0₹0₹0
₹4 L₹3 L₹3 L₹3 L₹11,000₹11,000₹100 L₹61 L
₹5 Cr₹4 Cr₹4 Cr₹5 Cr₹2 Cr₹2 Cr₹2 Cr₹1 Cr
₹4 L₹3 L₹8 L₹25 L₹0₹97,000₹4 Cr₹1 Cr
₹30 L₹36 L₹25 L₹25 L₹10 L₹21 L₹1 Cr₹4 Cr
₹9 Cr₹14 Cr₹12 Cr₹10 Cr₹0₹0₹0₹0
₹8 L₹5 Cr₹4 Cr₹2 Cr₹5 Cr₹4 Cr₹11 Cr₹18 Cr
₹10 Cr₹20 Cr₹16 Cr₹13 Cr₹6 Cr₹4 Cr₹16 Cr₹23 Cr
₹388 Cr₹386 Cr₹370 Cr₹381 Cr₹368 Cr₹355 Cr₹363 Cr₹338 Cr
₹5 Cr₹5 Cr₹5 Cr₹5 Cr₹5 Cr₹5 Cr₹5 Cr₹0
₹14 Cr₹19 Cr₹16 Cr₹15 Cr₹2 Cr₹2 Cr₹2 Cr₹1 Cr
₹68 Cr₹69 Cr₹68 Cr₹46 Cr₹17 Cr₹21 Cr₹19 Cr₹18 Cr
₹21 Cr₹19 Cr₹16 Cr₹13 Cr₹13 Cr₹14 Cr₹14 Cr₹13 Cr
₹47 Cr₹50 Cr₹52 Cr₹33 Cr₹4 Cr₹7 Cr₹5 Cr₹6 Cr
₹11 L₹10 L₹10 L₹26 Cr₹18 L₹18 L₹18 L₹16 L
₹0₹0₹0₹0₹6,000₹5,000₹5,000₹5,000
₹0₹0₹0₹0₹6,000₹5,000₹5,000₹5,000
₹9 Cr₹32 Cr₹58 Cr₹54 Cr₹54 Cr₹15 Cr₹8 Cr₹8 Cr
₹15 L₹3 L₹3 L₹1 L₹1 L₹7 L₹7 L₹6 L
₹59 Cr₹85 Cr₹113 Cr₹117 Cr₹62 Cr₹22 Cr₹13 Cr₹13 Cr
₹94 L₹87 L₹90 L₹1 Cr₹81 L₹81 L₹8 Cr₹7 Cr
₹6 L₹9 L₹28 L₹17 Cr₹21 Cr₹20 Cr₹20 Cr₹8 Cr
₹9 Cr₹15 Cr₹28 Cr₹16 Cr₹22 Cr₹42 Cr₹46 Cr₹92 Cr
₹7 L₹11 L₹19 L₹28 L₹3 L₹75 L₹1 Cr₹89 L
₹319 Cr₹285 Cr₹228 Cr₹230 Cr₹262 Cr₹270 Cr₹275 Cr₹217 Cr
₹329 Cr₹301 Cr₹257 Cr₹264 Cr₹306 Cr₹334 Cr₹350 Cr₹325 Cr
₹319 Cr₹281 Cr₹241 Cr₹251 Cr₹300 Cr₹329 Cr₹334 Cr₹302 Cr
₹388 Cr₹386 Cr₹370 Cr₹381 Cr₹368 Cr₹355 Cr₹363 Cr₹338 Cr
₹1,272₹1,229₹1,192₹1,237₹1,228₹1,191₹1,175₹1,070
₹1,272₹1,229₹1,192₹1,237₹1,228₹1,191₹1,175₹1,070

Cash Flow

Consolidated
Standalone
%
Name
Profit Before Tax
Adjustment
Changes In working Capital
Cash Flow after changes in Working Capital
Cash Flow from Operating Activities
Cash Flow from Investing Activities
Cash Flow from Financing Activitie
Net Cash Inflow / Outflow
Opening Cash & Cash Equivalents
Closing Cash & Cash Equivalent
Mar 2026Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019
₹18 Cr₹16 Cr-₹8 Cr₹5 Cr₹16 Cr₹9 Cr₹42 Cr₹48 Cr
-₹20 Cr-₹19 Cr-₹13 Cr-₹14 Cr-₹15 Cr-₹13 Cr-₹18 Cr-₹19 Cr
-₹43 Cr-₹54 Cr₹20 Cr₹13 Cr₹32 L₹8 Cr-₹21 Cr₹22 Cr
-₹45 Cr-₹57 Cr-₹1 Cr₹4 Cr₹48 L₹3 Cr₹2 Cr₹52 Cr
-₹52 Cr-₹61 Cr-₹6 Cr-₹1 Cr-₹2 Cr-₹26 L-₹10 Cr₹36 Cr
₹47 Cr₹49 Cr₹20 Cr-₹7 Cr-₹8 Cr-₹5 Cr-₹45 Cr-₹27 Cr
-₹33 L-₹7 L-₹2 Cr₹2 Cr₹24 L-₹48 L₹16 L₹32 L
-₹5 Cr-₹13 Cr₹12 Cr-₹6 Cr-₹10 Cr-₹6 Cr-₹54 Cr₹9 Cr
₹15 Cr₹28 Cr₹16 Cr₹22 Cr₹32 Cr₹38 Cr₹92 Cr₹83 Cr
₹9 Cr₹15 Cr₹28 Cr₹16 Cr₹22 Cr₹32 Cr₹38 Cr₹92 Cr

Fundamental Ratios

Consolidated
Standalone
Empty box

No results found

Share Price Live Stats

Open (₹)159.00
Volume (₹)313.00
High (₹)161.00
Upper Circuit176.30
Low (₹)150.00
Lower Circuit117.60
Prev Close146.95
52W High (₹)251.00
Price161.00
52W Low (₹)130.00

Share Market Cap & Key Ratios Overview

M.Cap (₹)40.31 Cr
Div. Yield (%)0.00
PE Ratio3.25
Debt to Equity0.04
Price to Book0.11
Book Value1,272.12
EPS (TTM)43.07
Face Value10.00
ROE (%)3.49

Stock Analysis (SWOT)

StrengthsWeaknessesOpportunitiesThreats
1. Premium insight available after login
2. Sign in to view full SWOT analysis
3. Unlock strengths, weaknesses, opportunities & threats
Sign in to view
Open a free Demat account in minutes to start investing and screening .

QVT

Quality
0/100-
Valuation
0/100-
Technical
0/100-
Sign in to view
Open a free Demat account in minutes to start investing and screening .

Peer Stocks

1 week
1 month
1 year
Name
BAJAJFINSV-ANSE
AIIL-ANSE
CHOLAHLDNG-ANSE
TVSHLTD-ANSE
CGCL-ANSE
MAHSCOOTER-ANSE
JSWHL-ANSE
JMFINANCIL-ANSE
RELIGARE-ANSE
SYSTMTXC-TNSE
SAICAPI-BNSE
LTP
1W Low
1W High
Market cap (₹)
1958-40 (-2.00%)
1940
2018.45
3,18,810Cr
519.3-22.85 (-4.21%)
505
578.10
43,328Cr
1502+6.4 (0.43%)
1436.55
1510.95
27,924Cr
13140-313.15 (-2.33%)
12924.25
13788
26,413Cr
271.75+14.1 (5.47%)
246.50
274
24,650Cr
13649-13.85 (-0.10%)
13450
13926.05
15,511Cr
11656.2+41.05 (0.35%)
11265
12209.95
12,719Cr
134.5+5.15 (3.98%)
125.85
135.50
12,388Cr
251.5+17.75 (7.59%)
234.40
255.15
8,537Cr
59+1.46 (2.54%)
57.54
61.30
797Cr
161+16.55 (11.46%)
146.95
172.90
40Cr

Sai Capital Ltd Annual Results Key Takeaways

Operating profit (before other income, interest and exceptional items) was ₹5.54Cr; with other income of ₹6.17Cr, profit before interest and tax came to ₹5Cr. Interest expense was ₹11.4Lakh; PBT before exceptional items stood at ₹4.88Cr. Basis: consolidated annual results.

Sai Capital Ltd Quaterly Results Key Takeaways

Sai Capital Ltd reported ₹22.7Lakh total income from operations in Jun 2026, softer than ₹14Lakh in Mar 2026 but higher than ₹14.8Lakh in Jun 2025. Operating profit (before other income, interest and exceptional items) was ₹5.54Cr; with other income of ₹6.17Cr, profit before interest and tax came to ₹5Cr. Interest expense was ₹11.4Lakh, taking profit before tax to ₹4.88Cr. After tax of ₹1.48Cr, profit after tax stood at ₹3.4Cr (vs ₹2.32Cr in Mar 2026 and ₹3.11Cr in Jun 2025).