/
/
/

Sadbhav Infrastructure Project Results

Financial overview

CAGR%
Sales
Profits
Returns
ROE
10Y5Y3YTTM
3%-21%-10%-10%
---94%
-31%-30%-12%-33%
-143%-248%-381%0%

Peer Comparison

Symbol
LT
RVNL
KPIL
CEMPRO
IRB
ENGINERSIN
TECHNOE
WELENT
KEC
IRCON
SADBHIN
PriceM.Cap (₹)PE RatioEPS (₹)EV/EBITDAAnnual PAT
3,858.4₹540452 Cr32.5829.97152.29₹16084 Cr
206₹44119 Cr49.050.764.5₹875 Cr
1,401.3₹24117 Cr21.2218.1596.86₹1040 Cr
1,268.5₹22508 Cr37.428.244.75₹598 Cr
17.88₹21825 Cr22.870.251.79₹850 Cr
296.65₹17204 Cr21.942.8114.68₹692 Cr
991.65₹11786 Cr27.348.0238.89₹474 Cr
749.15₹10715 Cr35.063.4325.68₹350 Cr
395.4₹10711 Cr19.352.7328.4₹606 Cr
106.6₹10355 Cr19.770.997.38₹595 Cr
2.61₹91 Cr59.90.954.02₹45 Cr

Profit & Loss

Consolidated
Standalone
Quarterly
Yearly
₹
%

Balance Sheet

Consolidated
Standalone
₹
%
Name
Equity And Liabilities
Share Capital
Total Reserves
Reserve excluding Revaluation Reserve
Shareholder's Funds
Minority Interest
Secured Loans
Unsecured Loans
Deferred Tax Assets / Liabilities
Other Long Term Liabilities
Long Term Provisions
Total Non-Current Liabilities
Current Liabilities
Trade Payables
Other Current Liabilities
Short Term Borrowings
Short Term Provisions
Total Current Liabilities
Total Liabilities
Contingent Liabilities
Total Debt
Assets
Gross Block
Less Accumulated Depreciation
Net Block
Capital Work in Progress
Non Current Investments
Long Term Investment
Long Term Loans & Advances
Other Non Current Assets
Total Non-Current Assets
Current Assets Loans & Advances
Currents Investments
Inventories
Sundry Debtors
Cash and Bank
Other Current Assets
Short Term Loans and Advances
Total Current Assets
Net Current Assets (Including Current Investments)
Miscellaneous Expenses not written off
Total Assets
Book Value
Adjusted Book Value
Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011
———————————————
₹352 Cr₹352 Cr₹352 Cr₹352 Cr₹352 Cr₹352 Cr₹352 Cr₹352 Cr₹352 Cr₹352 Cr₹311 Cr₹28 Cr₹28 Cr₹26 Cr₹26 Cr
-₹898 Cr-₹919 Cr-₹517 Cr-₹123 Cr-₹165 Cr₹114 Cr-₹901 Cr-₹618 Cr-₹281 Cr₹103 Cr₹470 Cr₹799 Cr₹946 Cr₹823 Cr₹679 Cr
-₹898 Cr-₹919 Cr-₹517 Cr-₹123 Cr-₹165 Cr₹114 Cr-₹901 Cr-₹618 Cr-₹281 Cr₹103 Cr₹470 Cr₹799 Cr₹946 Cr₹823 Cr₹679 Cr
-₹545 Cr-₹567 Cr-₹165 Cr₹229 Cr₹187 Cr₹466 Cr-₹549 Cr-₹266 Cr₹72 Cr₹455 Cr₹781 Cr₹828 Cr₹974 Cr₹850 Cr₹705 Cr
-₹22 Cr-₹62 Cr-₹72 Cr-₹83 Cr₹0₹0-₹2 Cr₹11 Cr₹26 Cr-₹7 Cr₹57 Cr₹188 Cr₹159 Cr₹127 Cr₹98 Cr
₹642 Cr₹864 Cr₹1672 Cr₹2637 Cr₹4988 Cr₹5244 Cr₹8777 Cr₹7803 Cr₹7604 Cr₹7275 Cr₹5628 Cr₹4275 Cr₹3317 Cr₹2579 Cr₹1212 Cr
₹0₹66 Cr₹59 Cr₹53 Cr₹48 Cr₹43 Cr₹39 Cr₹35 Cr₹32 Cr₹28 Cr₹78 Cr₹226 Cr₹261 Cr₹182 Cr₹103 Cr
₹10 Cr₹16 Cr₹58 Cr₹86 Cr₹94 Cr₹75 Cr₹75 Cr₹67 Cr₹59 Cr₹70 Cr₹0-₹2 L-₹2 L-₹90,000₹0
₹0₹135 Cr₹80 Cr₹35 Cr₹1099 Cr₹1152 Cr₹1797 Cr₹1554 Cr₹1413 Cr₹1190 Cr₹2233 Cr₹2241 Cr₹418 Cr₹7 L₹9 L
₹77 L₹84 L₹1 Cr₹72 L₹174 Cr₹137 Cr₹217 Cr₹177 Cr₹162 Cr₹147 Cr₹100 Cr₹41 Cr₹11 Cr₹39 Cr₹27 Cr
₹653 Cr₹1082 Cr₹1870 Cr₹2813 Cr₹6403 Cr₹6651 Cr₹10905 Cr₹9636 Cr₹9269 Cr₹8710 Cr₹8039 Cr₹6784 Cr₹4007 Cr₹2801 Cr₹1342 Cr
———————————————
₹130 Cr₹137 Cr₹332 Cr₹552 Cr₹728 Cr₹606 Cr₹716 Cr₹343 Cr₹103 Cr₹77 Cr₹40 Cr₹43 Cr₹24 Cr₹13 Cr₹1 Cr
₹1470 Cr₹1228 Cr₹1353 Cr₹1595 Cr₹1590 Cr₹1122 Cr₹1018 Cr₹1103 Cr₹399 Cr₹410 Cr₹464 Cr₹353 Cr₹115 Cr₹172 Cr₹154 Cr
₹2201 Cr₹2199 Cr₹2240 Cr₹2294 Cr₹652 Cr₹441 Cr₹644 Cr₹569 Cr₹458 Cr₹564 Cr₹498 Cr₹401 Cr₹65 Cr₹30 Cr₹0
₹82 Cr₹90 Cr₹66 Cr₹47 Cr₹14 Cr₹11 Cr₹245 Cr₹169 Cr₹108 Cr₹28 Cr₹9 Cr₹32 Cr₹41 Cr₹2 Cr₹1 Cr
₹3883 Cr₹3654 Cr₹3991 Cr₹4487 Cr₹2985 Cr₹2180 Cr₹2623 Cr₹2185 Cr₹1068 Cr₹1078 Cr₹1011 Cr₹828 Cr₹244 Cr₹216 Cr₹156 Cr
₹5240 Cr₹5519 Cr₹7699 Cr₹8918 Cr₹9743 Cr₹9297 Cr₹12978 Cr₹11566 Cr₹10435 Cr₹10237 Cr₹9888 Cr₹8627 Cr₹5385 Cr₹3993 Cr₹2301 Cr
₹2429 Cr₹1193 Cr₹493 Cr₹423 Cr₹468 Cr₹22 Cr₹10 Cr₹10 Cr₹8 Cr₹8 Cr₹18 Cr₹4 Cr₹4 Cr₹0₹0
₹3604 Cr₹3689 Cr₹4467 Cr₹5546 Cr₹6376 Cr₹5962 Cr₹9888 Cr₹8728 Cr₹8356 Cr₹8051 Cr₹6342 Cr₹4996 Cr₹3673 Cr₹2804 Cr₹1324 Cr
———————————————
₹471 Cr₹479 Cr₹478 Cr₹475 Cr₹4460 Cr₹4459 Cr₹10390 Cr₹10152 Cr₹10141 Cr₹8519 Cr₹7568 Cr₹7309 Cr₹3237 Cr₹807 Cr₹767 Cr
₹358 Cr₹327 Cr₹290 Cr₹257 Cr₹519 Cr₹429 Cr₹1158 Cr₹862 Cr₹602 Cr₹382 Cr₹383 Cr₹246 Cr₹108 Cr₹60 Cr₹40 Cr
₹113 Cr₹153 Cr₹188 Cr₹218 Cr₹3941 Cr₹4030 Cr₹9231 Cr₹9290 Cr₹9539 Cr₹8137 Cr₹7185 Cr₹7063 Cr₹3129 Cr₹747 Cr₹727 Cr
₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹67 L₹72 L₹88 L₹11 L₹0
₹41 Cr₹41 Cr₹122 Cr₹176 Cr₹719 Cr₹725 Cr₹2 Cr₹2 Cr₹2 Cr₹2 Cr₹3 Cr₹2 Cr₹1 Cr₹5 Cr₹45 L
₹41 Cr₹41 Cr₹122 Cr₹176 Cr₹719 Cr₹725 Cr₹2 Cr₹2 Cr₹2 Cr₹2 Cr₹3 Cr₹2 Cr₹1 Cr₹5 Cr₹45 L
₹133 Cr₹124 Cr₹15 Cr₹3 Cr₹37 Cr₹59 Cr₹119 Cr₹30 Cr₹29 Cr₹27 Cr₹355 Cr₹526 Cr₹357 Cr₹348 Cr₹421 Cr
₹660 Cr₹665 Cr₹1762 Cr₹3285 Cr₹3074 Cr₹2738 Cr₹2195 Cr₹200 Cr₹269 Cr₹248 Cr₹62 Cr₹40 Cr₹30 Cr₹21 Cr₹4 Cr
₹948 Cr₹983 Cr₹2088 Cr₹3683 Cr₹7868 Cr₹7648 Cr₹11640 Cr₹9811 Cr₹10022 Cr₹9992 Cr₹9544 Cr₹8414 Cr₹5193 Cr₹3751 Cr₹2124 Cr
———————————————
₹0₹0₹0₹0₹7 Cr₹0₹98 Cr₹42 Cr₹56 Cr₹24 Cr₹5 Cr₹103 Cr₹8 Cr₹12 Cr₹6 Cr
₹0₹0₹0₹0₹0₹0₹0₹0₹0₹43 L₹0₹0₹0₹0₹0
₹45 Cr₹38 Cr₹27 Cr₹12 Cr₹39 Cr₹31 Cr₹32 Cr₹77 L₹54 L₹6 Cr₹14 Cr₹14 Cr₹54 L₹42 L₹1 Cr
₹46 Cr₹41 Cr₹52 Cr₹167 Cr₹102 Cr₹81 Cr₹73 Cr₹58 Cr₹52 Cr₹89 Cr₹170 Cr₹52 Cr₹52 Cr₹124 Cr₹52 Cr
₹2454 Cr₹2737 Cr₹2768 Cr₹3178 Cr₹867 Cr₹1138 Cr₹902 Cr₹1288 Cr₹282 Cr₹90 Cr₹97 Cr₹11 Cr₹9 Cr₹11 Cr₹50 Cr
₹386 Cr₹335 Cr₹549 Cr₹464 Cr₹543 Cr₹400 Cr₹234 Cr₹366 Cr₹20 Cr₹36 Cr₹59 Cr₹33 Cr₹122 Cr₹96 Cr₹68 Cr
₹2931 Cr₹3152 Cr₹3395 Cr₹3822 Cr₹1558 Cr₹1649 Cr₹1338 Cr₹1755 Cr₹412 Cr₹245 Cr₹344 Cr₹213 Cr₹192 Cr₹243 Cr₹177 Cr
-₹952 Cr-₹502 Cr-₹596 Cr-₹666 Cr-₹1427 Cr-₹531 Cr-₹1286 Cr-₹430 Cr-₹656 Cr-₹833 Cr-₹667 Cr-₹615 Cr-₹52 Cr₹27 Cr₹21 Cr
₹0₹0₹0₹0₹0₹0₹0₹0₹1 Cr₹0₹0₹0₹0₹0₹0
₹5240 Cr₹5519 Cr₹7699 Cr₹8918 Cr₹9743 Cr₹9297 Cr₹12978 Cr₹11566 Cr₹10435 Cr₹10237 Cr₹9888 Cr₹8627 Cr₹5385 Cr₹3993 Cr₹2301 Cr
-₹15-₹16-₹5₹7₹5₹13-₹16-₹8₹2₹13₹25₹317₹374₹351₹291
-₹15-₹16-₹5₹7₹5₹13-₹16-₹8₹2₹13₹25₹29₹34₹32₹26

Cash Flow

Consolidated
Standalone
₹
%
Name
Profit Before Tax
Adjustment
Changes In working Capital
Cash Flow after changes in Working Capital
Cash Flow from Operating Activities
Cash Flow from Investing Activities
Cash Flow from Financing Activitie
Net Cash Inflow / Outflow
Opening Cash & Cash Equivalents
Cash & Cash Equivalent on Amalgamation / Take over / Merger
Cash & Cash Equivalent of Subsidiaries under liquidations
Closing Cash & Cash Equivalent
Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011
-₹10 Cr-₹558 Cr-₹386 Cr-₹38 Cr-₹240 Cr₹1103 Cr-₹187 Cr-₹297 Cr-₹352 Cr-₹363 Cr-₹343 Cr-₹181 Cr-₹47 Cr₹23 Cr₹15 Cr
₹486 Cr₹982 Cr₹857 Cr₹1016 Cr₹945 Cr₹109 Cr₹1546 Cr₹1513 Cr₹1377 Cr₹1077 Cr₹597 Cr₹434 Cr₹218 Cr₹72 Cr₹30 Cr
₹174 Cr₹865 Cr₹1206 Cr-₹1167 Cr₹78 Cr-₹904 Cr-₹1116 Cr-₹591 Cr-₹253 Cr₹43 Cr₹18 Cr₹89 Cr-₹20 Cr₹30 Cr-₹2 Cr
₹649 Cr₹1289 Cr₹1677 Cr-₹189 Cr₹783 Cr₹308 Cr₹243 Cr₹625 Cr₹771 Cr₹757 Cr₹271 Cr₹342 Cr₹150 Cr₹124 Cr₹43 Cr
₹606 Cr₹1265 Cr₹1643 Cr-₹195 Cr₹769 Cr₹285 Cr₹192 Cr₹603 Cr₹777 Cr₹749 Cr₹264 Cr₹331 Cr₹140 Cr₹111 Cr₹36 Cr
-₹299 Cr-₹29 Cr-₹191 Cr₹1087 Cr₹85 Cr₹283 Cr-₹201 Cr-₹98 Cr-₹258 Cr-₹1147 Cr-₹1096 Cr-₹945 Cr-₹910 Cr-₹1462 Cr-₹868 Cr
-₹315 Cr-₹1246 Cr-₹1528 Cr-₹869 Cr-₹813 Cr-₹554 Cr₹25 Cr-₹500 Cr-₹556 Cr₹315 Cr₹947 Cr₹615 Cr₹698 Cr₹1423 Cr₹881 Cr
-₹8 Cr-₹10 Cr-₹75 Cr₹23 Cr₹42 Cr₹14 Cr₹17 Cr₹5 Cr-₹37 Cr-₹83 Cr₹116 Cr₹12 L-₹72 Cr₹72 Cr₹49 Cr
₹37 Cr₹46 Cr₹121 Cr₹98 Cr₹56 Cr₹73 Cr₹56 Cr₹50 Cr₹87 Cr₹167 Cr₹52 Cr₹52 Cr₹124 Cr₹52 Cr₹7 L
₹0₹0₹0₹0₹0-₹30 Cr₹0₹0₹0₹0₹0₹0₹0₹0₹0
₹0₹0₹0₹0₹0₹0₹0₹0₹0₹2 Cr₹0₹5 L₹0₹0₹3 Cr
₹28 Cr₹37 Cr₹46 Cr₹121 Cr₹98 Cr₹56 Cr₹73 Cr₹56 Cr₹50 Cr₹87 Cr₹167 Cr₹52 Cr₹52 Cr₹124 Cr₹52 Cr

Fundamental Ratios

Consolidated
Standalone

Share Price Live Stats

Open (₹)2.59
Volume (₹)65,283.00
High (₹)2.63
Upper Circuit2.71
Low (₹)2.56
Lower Circuit2.47
Prev Close2.59
52W High (₹)4.79
Price2.61
52W Low (₹)2.06

Share Market Cap & Key Ratios Overview

M.Cap (₹)90.87 Cr
Div. Yield (%)0.00
PE Ratio59.90
Debt to Equity-6.61
Price to Book-0.27
Book Value-15.48
EPS (TTM)0.04
Face Value10.00
ROE (%)0.00

Stock Analysis (SWOT)

StrengthsWeaknessesOpportunitiesThreats
1. Premium insight available after login
2. Sign in to view full SWOT analysis
3. Unlock strengths, weaknesses, opportunities & threats
Sign in to view
Open a free Demat account in minutes to start investing and screening .

QVT

Quality
0/100-
Valuation
0/100-
Technical
0/100-
Sign in to view
Open a free Demat account in minutes to start investing and screening .

Peer Stocks

1 week
1 month
1 year
Name
LTNSE
RVNLNSE
KPILNSE
CEMPRONSE
IRBNSE
ENGINERSINNSE
TECHNOENSE
WELENTNSE
KECNSE
IRCONNSE
SADBHINNSE
LTP
1W Low
1W High
Market cap (₹)
3858.4-26.6 (-0.68%)
3849
3945
5,40,452Cr
206-8.29 (-3.87%)
205.26
214.28
44,119Cr
1401.3-44.2 (-3.06%)
1381.20
1460.60
24,117Cr
1268.5+5 (0.40%)
1248.10
1344.60
22,508Cr
17.88-0.6 (-3.25%)
17.51
18.66
21,825Cr
296.65+30.3 (11.38%)
268.25
309.50
17,204Cr
991.65-38.8 (-3.77%)
984.60
1057.25
11,786Cr
749.15-74.2 (-9.01%)
744.50
841.90
10,715Cr
395.4-8.85 (-2.19%)
390.50
408.70
10,711Cr
106.6-3.25 (-2.96%)
106.06
111.40
10,355Cr
2.61+0.07 (2.76%)
2.44
2.63
91Cr

Sadbhav Infrastructure Project Ltd Annual Results Key Takeaways

Operating profit (before other income, interest and exceptional items) was ₹158.49Cr; with other income of ₹10.8Cr, profit before interest and tax came to ₹110.87Cr. Interest expense was ₹45.07Cr; PBT before exceptional items stood at ₹65.81Cr. Cost mix (full year): raw materials ₹0 cr; employee cost ₹29.43Cr; depreciation ₹36.76Cr; other expenses ₹52.58Cr. Basis: consolidated annual results.

Sadbhav Infrastructure Project Ltd Quaterly Results Key Takeaways

Sadbhav Infrastructure Project Ltd reported ₹200.26Cr total income from operations in Jun 2026, softer than ₹201.68Cr in Mar 2026 but higher than ₹186.28Cr in Jun 2025. Operating profit (before other income, interest and exceptional items) was ₹158.49Cr; with other income of ₹10.8Cr, profit before interest and tax came to ₹110.87Cr. Interest expense was ₹45.07Cr, taking profit before tax to ₹65.81Cr. After tax of ₹12.85Cr, profit after tax stood at ₹52.95Cr (vs ₹85.94Cr in Mar 2026 and ₹25.86Cr in Jun 2025).