/
/
/

Rushil Decor Results

Financial overview

CAGR%
Sales
Profits
Returns
ROE
10Y5Y3YTTM
----4%
----87%
-9%-6%-16%-46%
4%4%4%1%

Peer Comparison

Symbol
GREENLAM
STYLAMIND
EUROPRATIK
RUSHIL
INM-SM
WIPL
AIROLAM
MANILAM-SM
MILTON-SM
PriceM.Cap (₹)PE RatioEPS (₹)EV/EBITDAAnnual PAT
227₹5811 Cr62.530.849.2₹56 Cr
3,355₹5674 Cr33.4328.42112.06₹150 Cr
211.65₹2255 Cr26.171.849.06₹77 Cr
16.8₹494 Cr21.660.071.96₹7 Cr
143₹200 Cr14.7812.9110.97₹14 Cr
165.1₹137 Cr-0.352.18₹73 L
88.1₹136 Cr24.710.217₹5 Cr
39₹85 Cr41.38-0.532.27₹2 Cr
34.4₹62 Cr34.241.76₹2 Cr

Profit & Loss

Consolidated
Standalone
Quarterly
Yearly
%

Balance Sheet

Consolidated
Standalone
%
Name
Equity And Liabilities
Share Capital
Share Warrants & Outstandings
Total Reserves
Reserve excluding Revaluation Reserve
Revaluation reserve
Shareholder's Funds
Minority Interest
Secured Loans
Unsecured Loans
Deferred Tax Assets / Liabilities
Other Long Term Liabilities
Long Term Trade Payables
Long Term Provisions
Total Non-Current Liabilities
Current Liabilities
Trade Payables
Other Current Liabilities
Short Term Borrowings
Short Term Provisions
Total Current Liabilities
Total Liabilities
Contingent Liabilities
Total Debt
Assets
Gross Block
Less Accumulated Depreciation
Net Block
Capital Work in Progress
Non Current Investments
Long Term Investment
Long Term Loans & Advances
Total Non-Current Assets
Current Assets Loans & Advances
Inventories
Sundry Debtors
Cash and Bank
Other Current Assets
Short Term Loans and Advances
Total Current Assets
Net Current Assets (Including Current Investments)
Total Assets
Book Value
Adjusted Book Value
Mar 2026Mar 2025
₹29 Cr₹29 Cr
₹10,000₹15 Cr
₹622 Cr₹589 Cr
₹606 Cr₹574 Cr
₹16 Cr₹16 Cr
₹651 Cr₹633 Cr
₹0₹4 Cr
₹97 Cr₹137 Cr
₹20 L₹2 Cr
₹65 Cr₹62 Cr
₹10 Cr₹14 Cr
₹0₹2 Cr
₹6 Cr₹4 Cr
₹179 Cr₹221 Cr
₹266 Cr₹221 Cr
₹68 Cr₹64 Cr
₹108 Cr₹78 Cr
₹18 Cr₹19 Cr
₹462 Cr₹382 Cr
₹1291 Cr₹1239 Cr
₹9 Cr₹11 Cr
₹260 Cr₹267 Cr
₹941 Cr₹889 Cr
₹211 Cr₹179 Cr
₹730 Cr₹709 Cr
₹11 Cr₹7 Cr
₹3 Cr₹1 L
₹3 Cr₹1 L
₹17 Cr₹22 Cr
₹761 Cr₹738 Cr
₹262 Cr₹241 Cr
₹195 Cr₹187 Cr
₹6 Cr₹5 Cr
₹45 Cr₹34 Cr
₹22 Cr₹33 Cr
₹530 Cr₹501 Cr
₹69 Cr₹119 Cr
₹1291 Cr₹1239 Cr
₹22₹21
₹22₹21

Cash Flow

Consolidated
Standalone
%
Name
Profit Before Tax
Adjustment
Changes In working Capital
Cash Flow after changes in Working Capital
Cash Flow from Operating Activities
Cash Flow from Investing Activities
Cash Flow from Financing Activitie
Net Cash Inflow / Outflow
Opening Cash & Cash Equivalents
Cash & Cash Equivalent on Amalgamation / Take over / Merger
Closing Cash & Cash Equivalent
Mar 2026Mar 2025
₹10 Cr₹63 Cr
₹65 Cr₹56 Cr
₹16 Cr-₹2 Cr
₹91 Cr₹116 Cr
₹89 Cr₹108 Cr
-₹62 Cr-₹97 Cr
-₹26 Cr-₹11 Cr
₹2 L₹20 L
₹60 L₹40 L
-₹16 L₹0
₹45 L₹60 L

Fundamental Ratios

Consolidated
Standalone

Share Price Live Stats

Open (₹)16.86
Volume (₹)1.79 L
High (₹)17.10
Upper Circuit20.13
Low (₹)16.42
Lower Circuit13.43
Prev Close16.78
52W High (₹)32.72
Price16.80
52W Low (₹)12.49

Share Market Cap & Key Ratios Overview

M.Cap (₹)493.53 Cr
Div. Yield (%)0.30
PE Ratio21.66
Debt to Equity0.41
Price to Book0.59
Book Value21.65
EPS (TTM)0.78
Face Value1.00
ROE (%)1.03

Stock Analysis (SWOT)

StrengthsWeaknessesOpportunitiesThreats
1. Premium insight available after login
2. Sign in to view full SWOT analysis
3. Unlock strengths, weaknesses, opportunities & threats
Sign in to view
Open a free Demat account in minutes to start investing and screening .

QVT

Quality
0/100-
Valuation
0/100-
Technical
0/100-
Sign in to view
Open a free Demat account in minutes to start investing and screening .

Peer Stocks

1 week
1 month
1 year
Name
GREENLAMNSE
STYLAMINDNSE
EUROPRATIKNSE
RUSHILNSE
INM-SMNSE
WIPLNSE
AIROLAMNSE
MANILAM-SMNSE
MILTON-SMNSE
LTP
1W Low
1W High
Market cap (₹)
227-4.51 (-1.95%)
223.08
234.99
5,811Cr
3355+59.5 (1.81%)
3153.40
3425
5,674Cr
211.65-20.1 (-8.67%)
211
237.40
2,255Cr
16.8-0.46 (-2.67%)
16.17
17.50
494Cr
143-19.9 (-12.22%)
140
154
200Cr
165.1-0.11 (-0.07%)
158.50
173.85
137Cr
88.1-0.9 (-1.01%)
86.04
91.66
136Cr
39-1 (-2.50%)
39
40
85Cr
34.4-1.8 (-4.97%)
34.40
38
62Cr

Rushil Decor Ltd Annual Results Key Takeaways

Operating profit (before other income, interest and exceptional items) was ₹19.27Cr; with other income of ₹93.5Lakh, profit before interest and tax came to ₹10.41Cr. Interest expense was ₹7.77Cr; PBT before exceptional items stood at ₹2.64Cr. Cost mix (full year): raw materials ₹496.86Cr; employee cost ₹67.88Cr; depreciation ₹8.86Cr; other expenses ₹210.67Cr. Basis: consolidated annual results.

Rushil Decor Ltd Quaterly Results Key Takeaways

Rushil Decor Ltd reported ₹229Cr total income from operations in Jun 2026, softer than ₹230.9Cr in Mar 2026 but higher than ₹179.16Cr in Jun 2025. Operating profit (before other income, interest and exceptional items) was ₹19.27Cr; with other income of ₹93.5Lakh, profit before interest and tax came to ₹10.41Cr. Interest expense was ₹7.77Cr, taking profit before tax to ₹2.64Cr. After tax of ₹52Lakh, profit after tax stood at ₹2.12Cr (vs ₹10.31Cr in Mar 2026 and ₹-₹14.07Cr in Jun 2025).