RHI Magnesita India Share Price
371.50+1.75 (+0.47%)
-22.35% past 1 Year
Financial overview
Compounded Sales Growth
Compounded Profit Growth
Stock Price CAGR
Return on Equity
CAGR%
Sales
Profits
Returns
ROE
| 10Y | 5Y | 3Y | TTM |
|---|---|---|---|
| - | 22% | 22% | -3% |
| - | 8% | -9% | 302% |
| 13% | 0% | -20% | -23% |
| 11% | 5% | -7% | 5% |
Peer Comparison
Symbol
RPEL
VESUVIUS
RHIM
MONOLITH-SM
IFGLEXPOR
ORIENTCER
REFRACTORY-SM
SPRL-SM
| Price | M.Cap (₹) | PE Ratio | EPS (₹) | EV/EBITDA | Annual PAT |
|---|---|---|---|---|---|
| 1,897.7 | ₹8649 Cr | 137.95 | 4.26 | 15.2 | ₹55 Cr |
| 420 | ₹8511 Cr | 33.23 | 2.88 | 16.02 | ₹264 Cr |
| 371.5 | ₹7631 Cr | — | 3.13 | -7.45 | -₹383 Cr |
| 1,250.05 | ₹2795 Cr | 121.41 | 4.63 | 11.69 | ₹23 Cr |
| 205.22 | ₹1517 Cr | 37.04 | 2.37 | 15.95 | ₹35 Cr |
| 44 | ₹529 Cr | 20.25 | 0.72 | 3.66 | ₹22 Cr |
| 24.65 | ₹56 Cr | 11.61 | 0.01 | 3.29 | ₹5 Cr |
| 102.5 | ₹18 Cr | 5.2 | — | 22.06 | ₹4 Cr |
Profit & Loss
Consolidated
Standalone
Quarterly
Yearly
₹
%
Name
Net Revenue
Other Income
Total Revenue
Total Expenditure
Operating Profit
Interest Expense
PBT
Net Profit
| Jun 2026 | Mar 2026 | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sep 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sep 2022 | Jun 2022 | Mar 2022 | Dec 2021 | Sep 2021 | Jun 2021 | Mar 2021 | Dec 2020 | Sep 2020 | Jun 2020 | Mar 2020 | Dec 2019 | Sep 2019 | Jun 2019 | Mar 2019 | Dec 2018 | Sep 2018 | Jun 2018 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ₹1014 Cr | ₹932 Cr | ₹1092 Cr | ₹1035 Cr | ₹960 Cr | ₹918 Cr | ₹1011 Cr | ₹867 Cr | ₹879 Cr | ₹943 Cr | ₹923 Cr | ₹987 Cr | ₹928 Cr | ₹875 Cr | ₹645 Cr | ₹600 Cr | ₹602 Cr | ₹592 Cr | ₹543 Cr | ₹433 Cr | ₹429 Cr | ₹407 Cr | ₹201 Cr | ₹180 Cr | ₹232 Cr | ₹340 Cr | ₹168 Cr | ₹180 Cr | ₹189 Cr | ₹187 Cr | ₹200 Cr | ₹187 Cr | ₹174 Cr |
| ₹9 Cr | ₹25 Cr | ₹2 Cr | ₹1 Cr | ₹1 Cr | ₹89 L | ₹7 Cr | ₹15 Cr | ₹3 Cr | ₹4 Cr | ₹1 Cr | ₹3 Cr | ₹3 Cr | ₹7 Cr | ₹4 Cr | ₹4 Cr | ₹4 Cr | ₹74 L | ₹3 Cr | ₹81 L | ₹4 Cr | ₹5 Cr | ₹89 L | ₹2 Cr | ₹3 Cr | ₹63 L | ₹2 Cr | ₹2 Cr | ₹2 Cr | ₹2 Cr | ₹5 Cr | ₹5 Cr | ₹7 Cr |
| ₹1023 Cr | ₹957 Cr | ₹1094 Cr | ₹1036 Cr | ₹961 Cr | ₹919 Cr | ₹1017 Cr | ₹882 Cr | ₹882 Cr | ₹947 Cr | ₹924 Cr | ₹990 Cr | ₹931 Cr | ₹881 Cr | ₹649 Cr | ₹604 Cr | ₹606 Cr | ₹592 Cr | ₹547 Cr | ₹433 Cr | ₹433 Cr | ₹412 Cr | ₹202 Cr | ₹182 Cr | ₹234 Cr | ₹341 Cr | ₹170 Cr | ₹182 Cr | ₹191 Cr | ₹189 Cr | ₹204 Cr | ₹192 Cr | ₹181 Cr |
| ₹926 Cr | ₹896 Cr | ₹999 Cr | ₹975 Cr | ₹905 Cr | ₹872 Cr | ₹940 Cr | ₹810 Cr | ₹773 Cr | ₹839 Cr | ₹854 Cr | ₹883 Cr | ₹841 Cr | ₹870 Cr | ₹563 Cr | ₹509 Cr | ₹496 Cr | ₹461 Cr | ₹446 Cr | ₹375 Cr | ₹363 Cr | ₹350 Cr | ₹169 Cr | ₹154 Cr | ₹210 Cr | ₹292 Cr | ₹143 Cr | ₹152 Cr | ₹156 Cr | ₹155 Cr | ₹168 Cr | ₹157 Cr | ₹148 Cr |
| ₹147 Cr | ₹112 Cr | ₹144 Cr | ₹111 Cr | ₹103 Cr | ₹94 Cr | ₹132 Cr | ₹122 Cr | ₹157 Cr | ₹152 Cr | ₹118 Cr | ₹151 Cr | ₹136 Cr | ₹53 Cr | ₹97 Cr | ₹105 Cr | ₹120 Cr | ₹140 Cr | ₹109 Cr | ₹66 Cr | ₹78 Cr | ₹70 Cr | ₹36 Cr | ₹31 Cr | ₹31 Cr | ₹56 Cr | ₹29 Cr | ₹33 Cr | ₹37 Cr | ₹36 Cr | ₹38 Cr | ₹36 Cr | ₹35 Cr |
| ₹10 Cr | ₹8 Cr | ₹11 Cr | ₹9 Cr | ₹8 Cr | ₹9 Cr | ₹13 Cr | ₹10 Cr | ₹11 Cr | ₹13 Cr | ₹16 Cr | ₹9 Cr | ₹26 Cr | ₹34 Cr | ₹7 Cr | -₹2 Cr | ₹0 | ₹0 | ₹76 L | -₹93 L | ₹3 Cr | ₹4 Cr | ₹0 | ₹0 | ₹52 L | ₹6 Cr | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 |
| ₹87 Cr | -₹503 Cr | ₹84 Cr | ₹52 Cr | ₹48 Cr | ₹38 Cr | ₹64 Cr | ₹62 Cr | ₹98 Cr | -₹231 Cr | ₹54 Cr | ₹98 Cr | ₹64 Cr | -₹683 Cr | ₹79 Cr | ₹97 Cr | ₹111 Cr | ₹131 Cr | ₹100 Cr | ₹59 Cr | ₹68 Cr | ₹58 Cr | ₹32 Cr | ₹28 Cr | ₹23 Cr | ₹44 Cr | ₹26 Cr | ₹30 Cr | ₹34 Cr | ₹34 Cr | ₹36 Cr | ₹34 Cr | ₹33 Cr |
| ₹65 Cr | -₹518 Cr | ₹62 Cr | ₹38 Cr | ₹35 Cr | ₹36 Cr | ₹48 Cr | ₹46 Cr | ₹73 Cr | -₹258 Cr | ₹39 Cr | ₹72 Cr | ₹47 Cr | -₹679 Cr | ₹59 Cr | ₹72 Cr | ₹82 Cr | ₹100 Cr | ₹76 Cr | ₹43 Cr | ₹50 Cr | ₹43 Cr | ₹24 Cr | ₹21 Cr | ₹18 Cr | ₹32 Cr | ₹20 Cr | ₹26 Cr | ₹22 Cr | ₹25 Cr | ₹21 Cr | ₹22 Cr | ₹22 Cr |
Balance Sheet
Consolidated
Standalone
₹
%
Name
Equity And Liabilities
Share Capital
Share Warrants & Outstandings
Total Reserves
Reserve excluding Revaluation Reserve
Shareholder's Funds
Minority Interest
Unsecured Loans
Deferred Tax Assets / Liabilities
Other Long Term Liabilities
Long Term Provisions
Total Non-Current Liabilities
Current Liabilities
Trade Payables
Other Current Liabilities
Short Term Borrowings
Short Term Provisions
Total Current Liabilities
Total Liabilities
Contingent Liabilities
Total Debt
Assets
Gross Block
Less Accumulated Depreciation
Net Block
Capital Work in Progress
Non Current Investments
Long Term Investment
Long Term Loans & Advances
Other Non Current Assets
Total Non-Current Assets
Current Assets Loans & Advances
Currents Investments
Inventories
Sundry Debtors
Cash and Bank
Other Current Assets
Short Term Loans and Advances
Total Current Assets
Net Current Assets (Including Current Investments)
Total Assets
Book Value
Adjusted Book Value
| Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|
| — | — | — | — | — | — | — |
| ₹21 Cr | ₹21 Cr | ₹19 Cr | ₹16 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
| ₹0 | ₹0 | ₹0 | ₹0 | ₹4 Cr | ₹4 Cr | ₹0 |
| ₹3978 Cr | ₹3825 Cr | ₹2872 Cr | ₹1013 Cr | ₹790 Cr | ₹687 Cr | ₹364 Cr |
| ₹3978 Cr | ₹3825 Cr | ₹2872 Cr | ₹1013 Cr | ₹790 Cr | ₹687 Cr | ₹364 Cr |
| ₹3999 Cr | ₹3846 Cr | ₹2891 Cr | ₹1029 Cr | ₹806 Cr | ₹703 Cr | ₹376 Cr |
| ₹0 | ₹0 | ₹89 Cr | ₹0 | ₹0 | ₹0 | ₹0 |
| ₹215 Cr | ₹237 Cr | ₹242 Cr | ₹33 Cr | ₹60 Cr | ₹58 Cr | ₹0 |
| -₹21 Cr | -₹3 Cr | ₹51 Cr | -₹6 Cr | -₹2 Cr | -₹73 L | ₹1 Cr |
| ₹127 Cr | ₹117 Cr | ₹88 Cr | ₹6 Cr | ₹3 Cr | ₹73 L | ₹70 L |
| ₹614 Cr | ₹544 Cr | ₹457 Cr | ₹1 Cr | ₹0 | ₹0 | ₹0 |
| ₹935 Cr | ₹895 Cr | ₹838 Cr | ₹34 Cr | ₹61 Cr | ₹58 Cr | ₹2 Cr |
| — | — | — | — | — | — | — |
| ₹622 Cr | ₹578 Cr | ₹844 Cr | ₹527 Cr | ₹348 Cr | ₹235 Cr | ₹111 Cr |
| ₹149 Cr | ₹234 Cr | ₹458 Cr | ₹62 Cr | ₹32 Cr | ₹39 Cr | ₹14 Cr |
| ₹0 | ₹46 Cr | ₹1183 Cr | ₹0 | ₹0 | ₹8 Cr | ₹0 |
| ₹40 Cr | ₹29 Cr | ₹22 Cr | ₹381 Cr | ₹333 Cr | ₹281 Cr | ₹161 Cr |
| ₹810 Cr | ₹887 Cr | ₹2508 Cr | ₹969 Cr | ₹713 Cr | ₹563 Cr | ₹286 Cr |
| ₹5744 Cr | ₹5627 Cr | ₹6326 Cr | ₹2032 Cr | ₹1580 Cr | ₹1324 Cr | ₹664 Cr |
| ₹35 Cr | ₹38 Cr | ₹46 Cr | ₹18 Cr | ₹16 Cr | ₹12 Cr | ₹1 Cr |
| ₹246 Cr | ₹363 Cr | ₹1493 Cr | ₹59 Cr | ₹60 Cr | ₹70 Cr | ₹0 |
| — | — | — | — | — | — | — |
| ₹4249 Cr | ₹4140 Cr | ₹4098 Cr | ₹396 Cr | ₹326 Cr | ₹285 Cr | ₹81 Cr |
| ₹1520 Cr | ₹1335 Cr | ₹840 Cr | ₹114 Cr | ₹83 Cr | ₹58 Cr | ₹21 Cr |
| ₹2730 Cr | ₹2805 Cr | ₹3258 Cr | ₹282 Cr | ₹243 Cr | ₹228 Cr | ₹60 Cr |
| ₹63 Cr | ₹49 Cr | ₹39 Cr | ₹34 Cr | ₹46 Cr | ₹9 Cr | ₹3 Cr |
| ₹97,000 | ₹97,000 | ₹97,000 | ₹45,000 | ₹45,000 | ₹30,000 | ₹30,000 |
| ₹97,000 | ₹97,000 | ₹97,000 | ₹45,000 | ₹45,000 | ₹30,000 | ₹30,000 |
| ₹643 Cr | ₹566 Cr | ₹479 Cr | ₹15 Cr | ₹12 Cr | ₹8 Cr | ₹3 Cr |
| ₹4 Cr | ₹7 Cr | ₹5 Cr | ₹62 L | ₹30 L | ₹52 L | ₹4 Cr |
| ₹3440 Cr | ₹3427 Cr | ₹3781 Cr | ₹332 Cr | ₹301 Cr | ₹245 Cr | ₹70 Cr |
| — | — | — | — | — | — | — |
| ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹103 Cr |
| ₹1074 Cr | ₹905 Cr | ₹956 Cr | ₹608 Cr | ₹353 Cr | ₹278 Cr | ₹117 Cr |
| ₹733 Cr | ₹817 Cr | ₹756 Cr | ₹489 Cr | ₹328 Cr | ₹332 Cr | ₹157 Cr |
| ₹99 Cr | ₹53 Cr | ₹326 Cr | ₹78 Cr | ₹160 Cr | ₹127 Cr | ₹28 Cr |
| ₹44 Cr | ₹67 Cr | ₹127 Cr | ₹7 Cr | ₹10 Cr | ₹10 Cr | ₹15 Cr |
| ₹354 Cr | ₹358 Cr | ₹380 Cr | ₹519 Cr | ₹427 Cr | ₹331 Cr | ₹174 Cr |
| ₹2304 Cr | ₹2200 Cr | ₹2545 Cr | ₹1701 Cr | ₹1278 Cr | ₹1079 Cr | ₹595 Cr |
| ₹1494 Cr | ₹1314 Cr | ₹37 Cr | ₹732 Cr | ₹565 Cr | ₹516 Cr | ₹308 Cr |
| ₹5744 Cr | ₹5627 Cr | ₹6326 Cr | ₹2032 Cr | ₹1580 Cr | ₹1324 Cr | ₹664 Cr |
| ₹194 | ₹186 | ₹154 | ₹64 | ₹67 | ₹58 | ₹31 |
| ₹194 | ₹186 | ₹154 | ₹64 | ₹67 | ₹58 | ₹31 |
Cash Flow
Consolidated
Standalone
₹
%
Name
Profit Before Tax
Adjustment
Changes In working Capital
Cash Flow after changes in Working Capital
Cash Flow from Operating Activities
Cash Flow from Investing Activities
Cash Flow from Financing Activitie
Net Cash Inflow / Outflow
Opening Cash & Cash Equivalents
Closing Cash & Cash Equivalent
| Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|
| ₹263 Cr | -₹16 Cr | -₹396 Cr | ₹357 Cr | ₹185 Cr | ₹186 Cr | ₹138 Cr |
| ₹240 Cr | ₹611 Cr | ₹775 Cr | ₹40 Cr | ₹29 Cr | ₹40 Cr | -₹8 Cr |
| -₹57 Cr | -₹240 Cr | -₹42 Cr | -₹285 Cr | ₹2 Cr | -₹4 Cr | -₹28 Cr |
| ₹445 Cr | ₹356 Cr | ₹337 Cr | ₹113 Cr | ₹215 Cr | ₹222 Cr | ₹102 Cr |
| ₹373 Cr | ₹271 Cr | ₹238 Cr | ₹27 Cr | ₹165 Cr | ₹173 Cr | ₹54 Cr |
| -₹113 Cr | -₹312 Cr | -₹1150 Cr | -₹70 Cr | -₹79 Cr | ₹26 Cr | -₹5 Cr |
| -₹213 Cr | -₹231 Cr | ₹1172 Cr | -₹50 Cr | -₹54 Cr | -₹118 Cr | -₹35 Cr |
| ₹47 Cr | -₹272 Cr | ₹260 Cr | -₹93 Cr | ₹33 Cr | ₹81 Cr | ₹14 Cr |
| ₹50 Cr | ₹322 Cr | ₹62 Cr | ₹155 Cr | ₹122 Cr | ₹41 Cr | ₹7 Cr |
| ₹97 Cr | ₹50 Cr | ₹322 Cr | ₹62 Cr | ₹155 Cr | ₹122 Cr | ₹22 Cr |
Fundamental Ratios
Consolidated
Standalone
No results found