FYERS
Home
/
Stocks
/
Results
/
Repro India Results

Repro India Results

Financial overview

CAGR%
Sales
Profits
Returns
ROE
10Y5Y3YTTM
3%29%5%6%
----1517%
-4%-11%-27%-33%
0%-2%-2%-9%

Peer Comparison

Symbol
MPSLTD
DBCORP
NAVNETEDUL
JAGRAN
SANDESH
HMVL-BE
HTMEDIA
SCHAND
REPRO
DJML
PriceM.Cap (₹)PE RatioEPS (₹)EV/EBITDAAnnual PAT
2,617₹4601 Cr24.4329.45127.47₹173 Cr
180.31₹3250 Cr9.235.6525.35₹332 Cr
123.4₹2744 Cr8.176.4118.85₹369 Cr
63.2₹1379 Cr7.312.712.5₹197 Cr
1,023.5₹777 Cr7.24131.44150.97₹66 Cr
74.65₹581 Cr6.496.9514.44₹49 Cr
24.55₹571 Cr—1.333.4-₹54 Cr
137.13₹489 Cr6.85-5.0732.88₹76 Cr
299.05₹434 Cr4.4389.5991.95-₹33 Cr
74.99₹261 Cr22.140.645.51₹11 Cr

Profit & Loss

Consolidated
Standalone
Quarterly
Yearly
₹
%

Balance Sheet

Consolidated
Standalone
₹
%
Name
Equity And Liabilities
Share Capital
Share Warrants & Outstandings
Total Reserves
Reserve excluding Revaluation Reserve
Shareholder's Funds
Secured Loans
Unsecured Loans
Deferred Tax Assets / Liabilities
Other Long Term Liabilities
Long Term Provisions
Total Non-Current Liabilities
Current Liabilities
Trade Payables
Other Current Liabilities
Short Term Borrowings
Short Term Provisions
Total Current Liabilities
Total Liabilities
Contingent Liabilities
Total Debt
Assets
Gross Block
Less Accumulated Depreciation
Net Block
Capital Work in Progress
Long Term Loans & Advances
Other Non Current Assets
Total Non-Current Assets
Current Assets Loans & Advances
Currents Investments
Inventories
Sundry Debtors
Cash and Bank
Other Current Assets
Short Term Loans and Advances
Total Current Assets
Net Current Assets (Including Current Investments)
Miscellaneous Expenses not written off
Total Assets
Book Value
Adjusted Book Value
Mar 2026Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012
———————————————
₹14 Cr₹14 Cr₹14 Cr₹13 Cr₹13 Cr₹12 Cr₹12 Cr₹11 Cr₹11 Cr₹11 Cr₹11 Cr₹11 Cr₹11 Cr₹11 Cr₹11 Cr
₹68 L₹28 L₹3 L₹26 Cr₹8 Cr₹4 Cr₹4 Cr₹13 Cr₹11 Cr₹0₹0₹0₹0₹0₹0
₹335 Cr₹368 Cr₹369 Cr₹257 Cr₹248 Cr₹238 Cr₹281 Cr₹223 Cr₹200 Cr₹145 Cr₹172 Cr₹187 Cr₹191 Cr₹176 Cr₹152 Cr
₹335 Cr₹368 Cr₹369 Cr₹257 Cr₹248 Cr₹238 Cr₹281 Cr₹223 Cr₹200 Cr₹145 Cr₹172 Cr₹187 Cr₹191 Cr₹176 Cr₹152 Cr
₹350 Cr₹382 Cr₹384 Cr₹297 Cr₹269 Cr₹254 Cr₹297 Cr₹248 Cr₹223 Cr₹156 Cr₹183 Cr₹198 Cr₹202 Cr₹187 Cr₹163 Cr
₹70 Cr₹21 Cr₹1 Cr₹38 Cr₹21 Cr₹57 Cr₹23 Cr₹24 Cr₹25 Cr₹48 Cr₹46 Cr₹51 Cr₹54 Cr₹59 Cr₹71 Cr
₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹2 L₹0₹0₹0₹0
-₹25 Cr-₹37 Cr-₹35 Cr-₹34 Cr-₹34 Cr-₹34 Cr-₹30 Cr-₹29 Cr-₹25 Cr-₹23 Cr₹7 Cr₹8 Cr₹12 Cr₹10 Cr₹8 Cr
₹12 Cr₹19 Cr₹14 Cr₹20 Cr₹26 Cr₹30 Cr₹29 Cr₹0₹0₹0₹7 L₹44 L₹83,210₹95 L₹0
₹6 Cr₹6 Cr₹5 Cr₹6 Cr₹5 Cr₹5 Cr₹6 Cr₹6 Cr₹5 Cr₹10 Cr₹36 Cr₹29 Cr₹4 Cr₹4 Cr₹3 Cr
₹63 Cr₹9 Cr-₹15 Cr₹30 Cr₹18 Cr₹58 Cr₹28 Cr₹35,000₹4 Cr₹35 Cr₹89 Cr₹88 Cr₹70 Cr₹74 Cr₹83 Cr
———————————————
₹67 Cr₹50 Cr₹49 Cr₹52 Cr₹40 Cr₹33 Cr₹34 Cr₹59 Cr₹38 Cr₹33 Cr₹41 Cr₹35 Cr₹27 Cr₹38 Cr₹33 Cr
₹44 Cr₹23 Cr₹19 Cr₹37 Cr₹33 Cr₹57 Cr₹33 Cr₹24 Cr₹34 Cr₹36 Cr₹28 Cr₹15 Cr₹43 Cr₹39 Cr₹37 Cr
₹75 Cr₹44 Cr₹25 Cr₹13 Cr₹34 Cr₹31 Cr₹94 Cr₹118 Cr₹94 Cr₹161 Cr₹134 Cr₹152 Cr₹139 Cr₹94 Cr₹110 Cr
₹2 Cr₹2 Cr₹2 Cr₹1 Cr₹1 Cr₹1 Cr₹1 Cr₹99 L₹1 Cr₹2 Cr₹33 Cr₹21 Cr₹17 Cr₹18 Cr₹14 Cr
₹188 Cr₹119 Cr₹95 Cr₹103 Cr₹108 Cr₹123 Cr₹162 Cr₹202 Cr₹166 Cr₹232 Cr₹236 Cr₹223 Cr₹226 Cr₹189 Cr₹193 Cr
₹601 Cr₹511 Cr₹463 Cr₹429 Cr₹395 Cr₹434 Cr₹487 Cr₹450 Cr₹393 Cr₹423 Cr₹508 Cr₹509 Cr₹497 Cr₹451 Cr₹439 Cr
₹59 Cr₹59 Cr₹62 Cr₹62 Cr₹45 Cr₹45 Cr₹42 Cr₹42 Cr₹41 Cr₹41 Cr₹70 Cr₹53 Cr₹53 Cr₹40 Cr₹53 Cr
₹166 Cr₹71 Cr₹29 Cr₹66 Cr₹66 Cr₹102 Cr₹128 Cr₹150 Cr₹143 Cr₹236 Cr₹192 Cr₹208 Cr₹229 Cr₹185 Cr₹205 Cr
———————————————
₹410 Cr₹413 Cr₹342 Cr₹351 Cr₹351 Cr₹369 Cr₹319 Cr₹276 Cr₹260 Cr₹247 Cr₹311 Cr₹292 Cr₹313 Cr₹278 Cr₹242 Cr
₹154 Cr₹138 Cr₹119 Cr₹101 Cr₹96 Cr₹77 Cr₹59 Cr₹43 Cr₹28 Cr₹14 Cr₹114 Cr₹93 Cr₹101 Cr₹87 Cr₹74 Cr
₹256 Cr₹275 Cr₹224 Cr₹250 Cr₹255 Cr₹291 Cr₹261 Cr₹233 Cr₹231 Cr₹233 Cr₹198 Cr₹199 Cr₹211 Cr₹191 Cr₹168 Cr
₹11 Cr₹4 Cr₹12 Cr₹0₹2 Cr₹8 Cr₹48 Cr₹2 Cr₹99 L₹4 Cr₹5 Cr₹35 L₹1 Cr₹9 Cr₹13 Cr
₹12 Cr₹18 Cr₹11 Cr₹11 Cr₹8 Cr₹10 Cr₹13 Cr₹16 Cr₹12 Cr₹39 Cr₹54 Cr₹77 Cr₹57 Cr₹63 Cr₹48 Cr
₹86 L₹1 Cr₹2 Cr₹1 Cr₹28 L₹0₹0₹0₹3 L₹4 Cr₹2 Cr₹1 Cr₹66 L₹3 Cr₹6 Cr
₹327 Cr₹343 Cr₹287 Cr₹273 Cr₹268 Cr₹310 Cr₹323 Cr₹251 Cr₹245 Cr₹279 Cr₹258 Cr₹278 Cr₹271 Cr₹266 Cr₹236 Cr
———————————————
₹4 Cr₹2 Cr₹51 L₹1 Cr₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0
₹69 Cr₹52 Cr₹47 Cr₹57 Cr₹39 Cr₹28 Cr₹39 Cr₹61 Cr₹44 Cr₹35 Cr₹35 Cr₹25 Cr₹35 Cr₹21 Cr₹19 Cr
₹75 Cr₹61 Cr₹80 Cr₹68 Cr₹63 Cr₹80 Cr₹106 Cr₹115 Cr₹90 Cr₹90 Cr₹149 Cr₹171 Cr₹144 Cr₹143 Cr₹102 Cr
₹19 Cr₹9 Cr₹8 Cr₹4 Cr₹7 Cr₹6 Cr₹7 Cr₹4 Cr₹2 Cr₹3 Cr₹10 Cr₹4 Cr₹19 Cr₹5 Cr₹73 Cr
₹3 Cr₹4 Cr₹13 Cr₹7 Cr₹12 Cr₹5 Cr₹5 Cr₹6 Cr₹6 Cr₹11 Cr₹13 Cr₹17 Cr₹20 Cr₹6 Cr₹5 Cr
₹36 Cr₹34 Cr₹23 Cr₹19 Cr₹6 Cr₹6 Cr₹7 Cr₹13 Cr₹7 Cr₹5 Cr₹43 Cr₹13 Cr₹7 Cr₹10 Cr₹5 Cr
₹206 Cr₹162 Cr₹172 Cr₹156 Cr₹127 Cr₹124 Cr₹164 Cr₹199 Cr₹149 Cr₹143 Cr₹250 Cr₹229 Cr₹225 Cr₹185 Cr₹204 Cr
₹19 Cr₹43 Cr₹77 Cr₹54 Cr₹19 Cr₹2 Cr₹2 Cr-₹3 Cr-₹18 Cr-₹88 Cr₹14 Cr₹6 Cr-₹62 L-₹5 Cr₹10 Cr
₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹2 Cr₹2 Cr₹0₹0
₹601 Cr₹511 Cr₹463 Cr₹429 Cr₹395 Cr₹434 Cr₹487 Cr₹450 Cr₹393 Cr₹423 Cr₹508 Cr₹509 Cr₹497 Cr₹451 Cr₹439 Cr
₹243₹267₹268₹212₹205₹207₹243₹204₹184₹143₹168₹180₹184₹172₹150
₹243₹267₹268₹212₹205₹207₹243₹204₹184₹143₹168₹180₹184₹172₹150

Cash Flow

Consolidated
Standalone
₹
%
Name
Profit Before Tax
Adjustment
Changes In working Capital
Cash Flow after changes in Working Capital
Cash Flow from Operating Activities
Cash Flow from Investing Activities
Cash Flow from Financing Activitie
Net Cash Inflow / Outflow
Opening Cash & Cash Equivalents
Closing Cash & Cash Equivalent
Mar 2026Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012
-₹21 Cr-₹2 Cr₹14 Cr₹9 Cr-₹24 Cr-₹47 Cr₹18 Cr₹19 Cr₹15 Cr-₹3 Cr-₹10 Cr₹26 Cr₹34 Cr₹39 Cr₹35 Cr
₹40 Cr₹39 Cr₹39 Cr₹41 Cr₹34 Cr₹39 Cr₹34 Cr₹25 Cr₹6 Cr₹33 Cr₹28 Cr₹28 Cr₹30 Cr₹28 Cr₹21 Cr
-₹14 Cr₹13 Cr-₹25 Cr-₹28 Cr₹15 Cr₹59 Cr₹12 Cr-₹38 Cr₹44 Cr-₹11 Cr₹76 Cr₹2 Cr-₹27 Cr-₹35 Cr-₹12 Cr
₹5 Cr₹51 Cr₹28 Cr₹22 Cr₹24 Cr₹51 Cr₹63 Cr₹6 Cr₹65 Cr₹19 Cr₹95 Cr₹55 Cr₹37 Cr₹32 Cr₹44 Cr
₹3 Cr₹50 Cr₹27 Cr₹23 Cr₹25 Cr₹55 Cr₹63 Cr₹4 Cr₹65 Cr₹18 Cr₹92 Cr₹50 Cr₹30 Cr₹23 Cr₹38 Cr
-₹73 Cr-₹71 Cr-₹45 Cr-₹21 Cr-₹7 Cr-₹10 Cr-₹55 Cr-₹17 Cr-₹9 Cr-₹10 Cr-₹26 Cr-₹22 Cr-₹31 Cr-₹35 Cr-₹29 Cr
₹79 Cr₹23 Cr₹22 Cr-₹3 Cr-₹18 Cr-₹48 Cr-₹6 Cr₹13 Cr-₹56 Cr-₹15 Cr-₹60 Cr-₹43 Cr₹16 Cr-₹54 Cr₹11 Cr
₹10 Cr₹2 Cr₹4 Cr-₹46 L-₹34 L-₹3 Cr₹1 Cr₹6 L-₹14 L-₹8 Cr₹6 Cr-₹15 Cr₹14 Cr-₹65 Cr₹20 Cr
₹8 Cr₹6 Cr₹2 Cr₹2 Cr₹2 Cr₹3 Cr₹2 Cr₹2 Cr₹2 Cr₹9 Cr₹4 Cr₹19 Cr₹5 Cr₹70 Cr₹50 Cr
₹17 Cr₹8 Cr₹6 Cr₹2 Cr₹2 Cr₹29 L₹3 Cr₹2 Cr₹2 Cr₹2 Cr₹10 Cr₹4 Cr₹19 Cr₹5 Cr₹70 Cr

Fundamental Ratios

Consolidated
Standalone

Share Price Live Stats

Open (₹)302.85
Volume (₹)3,630.00
High (₹)306.00
Upper Circuit361.60
Low (₹)299.00
Lower Circuit241.10
Prev Close301.35
52W High (₹)590.00
Price299.05
52W Low (₹)285.20

Share Market Cap & Key Ratios Overview

M.Cap (₹)434.45 Cr
Div. Yield (%)0.00
PE Ratio4.43
Debt to Equity0.48
Price to Book1.28
Book Value243.16
EPS (TTM)68.30
Face Value10.00
ROE (%)-9.11

Stock Analysis (SWOT)

StrengthsWeaknessesOpportunitiesThreats
1. Premium insight available after login
2. Sign in to view full SWOT analysis
3. Unlock strengths, weaknesses, opportunities & threats
Sign in to view
Open a free Demat account in minutes to start investing and screening .
LoginSign Up

QVT

Quality
0/100-
Valuation
0/100-
Technical
0/100-
Sign in to view
Open a free Demat account in minutes to start investing and screening .
LoginSign Up

Peer Stocks

1 week
1 month
1 year
Name
MPSLTDNSE
DBCORPNSE
NAVNETEDULNSE
JAGRANNSE
SANDESHNSE
HMVL-BENSE
HTMEDIANSE
SCHANDNSE
REPRONSE
DJMLNSE
LTP
1W Low
1W High
Market cap (₹)
2617-50.3 (-1.89%)
2591.80
2710
4,601Cr
180.31-3.75 (-2.04%)
179.20
186.99
3,250Cr
123.4-3.49 (-2.75%)
121.65
128
2,744Cr
63.2+0.84 (1.35%)
61.80
64
1,379Cr
1023.5-2.3 (-0.22%)
1006
1060
777Cr
74.65-6.44 (-7.94%)
74.65
83.50
581Cr
24.55+0.86 (3.63%)
23.11
25.40
571Cr
137.13+3.26 (2.44%)
131.10
142.78
489Cr
299.05-6.2 (-2.03%)
292.75
323.95
434Cr
74.99-2.66 (-3.43%)
70.70
79
261Cr

Repro India Ltd Annual Results Key Takeaways

Operating profit (before other income, interest and exceptional items) was ₹5.3Cr; with other income of ₹1.48Cr, profit before interest and tax came to ₹163.79Cr. Interest expense was ₹3.76Cr; PBT before exceptional items stood at ₹160.03Cr. Cost mix (full year): raw materials ₹299.65Cr; employee cost ₹43.25Cr; depreciation ₹8.8Cr; other expenses ₹136.09Cr. Basis: consolidated annual results.

Repro India Ltd Quaterly Results Key Takeaways

Repro India Ltd reported ₹139.91Cr total income from operations in Jun 2026, softer than ₹139.47Cr in Mar 2026 but higher than ₹116.47Cr in Jun 2025. Operating profit (before other income, interest and exceptional items) was ₹5.3Cr; with other income of ₹1.48Cr, profit before interest and tax came to ₹163.79Cr. Interest expense was ₹3.76Cr, taking profit before tax to ₹160.03Cr. After tax of ₹31.47Cr, profit after tax stood at ₹128.56Cr (vs ₹-₹11.27Cr in Mar 2026 and ₹-₹2.73Cr in Jun 2025).