/
/
/

PN Gadgil Jewellers Results

Financial overview

CAGR%
Sales
Profits
Returns
ROE
10Y5Y3YTTM
--44%26%
--56%41%
---2%
24%24%30%21%

Peer Comparison

Symbol
DMART
TRENT
VMM
METROBRAND
ABLBL
PNGJL
V2RETAIL
MEDPLUS
AVL
ETHOSLTD
PriceM.Cap (₹)PE RatioEPS (₹)EV/EBITDAAnnual PAT
3,763₹248571 Cr81.2813.1963.64₹2970 Cr
2,815.6₹152643 Cr84.389.7361.65₹1720 Cr
107.8₹51064 Cr57.250.553.4₹839 Cr
915.65₹24546 Cr60.393.4426.91₹411 Cr
83.72₹10106 Cr57.420.248.22₹171 Cr
591.25₹8717 Cr19.557.7634.62₹410 Cr
219₹7947 Cr44.481.1510.77₹162 Cr
664.7₹7934 Cr37.72.7642.09₹220 Cr
599.55₹7745 Cr55.735.9814.14₹117 Cr
2,793.1₹7602 Cr73.1810.5174.9₹95 Cr

Profit & Loss

Consolidated
Standalone
Quarterly
Yearly
%
Name
Net Revenue
Other Income
Total Revenue
Total Expenditure
Operating Profit
Interest Expense
PBT
Net Profit
Jun 2026Mar 2026Dec 2025Sep 2025Jun 2025Mar 2025Dec 2024Sep 2024Jun 2024Mar 2024Dec 2023Sep 2023Jun 2023
₹2413 Cr₹3544 Cr₹3303 Cr₹2178 Cr₹1715 Cr₹1588 Cr₹2436 Cr₹2001 Cr₹1668 Cr₹1512 Cr₹1972 Cr₹1372 Cr₹1257 Cr
₹10 Cr₹31 Cr₹27 Cr₹36 Cr₹13 Cr₹15 Cr₹7 Cr₹12 Cr₹2 Cr₹2 Cr₹2 Cr₹2 Cr₹1 Cr
₹2423 Cr₹3575 Cr₹3330 Cr₹2213 Cr₹1727 Cr₹1603 Cr₹2443 Cr₹2013 Cr₹1670 Cr₹1514 Cr₹1975 Cr₹1374 Cr₹1258 Cr
₹2248 Cr₹3426 Cr₹3073 Cr₹2084 Cr₹1616 Cr₹1507 Cr₹2322 Cr₹1954 Cr₹1610 Cr₹1429 Cr₹1886 Cr₹1332 Cr₹1218 Cr
₹192 Cr₹166 Cr₹272 Cr₹143 Cr₹123 Cr₹109 Cr₹130 Cr₹66 Cr₹66 Cr₹91 Cr₹95 Cr₹47 Cr₹46 Cr
₹34 Cr₹28 Cr₹25 Cr₹20 Cr₹19 Cr₹11 Cr₹6 Cr₹13 Cr₹12 Cr₹12 Cr₹11 Cr₹11 Cr₹10 Cr
₹141 Cr₹122 Cr₹228 Cr₹109 Cr₹93 Cr₹85 Cr₹115 Cr₹46 Cr₹48 Cr₹73 Cr₹77 Cr₹30 Cr₹30 Cr
₹105 Cr₹90 Cr₹171 Cr₹79 Cr₹69 Cr₹62 Cr₹86 Cr₹35 Cr₹35 Cr₹55 Cr₹58 Cr₹22 Cr₹22 Cr

Balance Sheet

Consolidated
Standalone
%
Name
Equity And Liabilities
Share Capital
Total Reserves
Reserve excluding Revaluation Reserve
Shareholder's Funds
Minority Interest
Secured Loans
Unsecured Loans
Deferred Tax Assets / Liabilities
Other Long Term Liabilities
Long Term Provisions
Total Non-Current Liabilities
Current Liabilities
Trade Payables
Other Current Liabilities
Short Term Borrowings
Short Term Provisions
Total Current Liabilities
Total Liabilities
Contingent Liabilities
Total Debt
Assets
Gross Block
Less Accumulated Depreciation
Net Block
Capital Work in Progress
Non Current Investments
Long Term Investment
Long Term Loans & Advances
Other Non Current Assets
Total Non-Current Assets
Current Assets Loans & Advances
Inventories
Sundry Debtors
Cash and Bank
Other Current Assets
Short Term Loans and Advances
Total Current Assets
Net Current Assets (Including Current Investments)
Total Assets
Book Value
Adjusted Book Value
Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021
₹136 Cr₹118 Cr₹118 Cr₹118 Cr₹118 Cr
₹1418 Cr₹416 Cr₹256 Cr₹191 Cr₹135 Cr
₹1418 Cr₹416 Cr₹256 Cr₹191 Cr₹135 Cr
₹1554 Cr₹534 Cr₹374 Cr₹309 Cr₹253 Cr
₹0₹0-₹8 Cr-₹27 Cr-₹39 Cr
₹0₹84 Cr₹84 Cr₹69 Cr₹38 Cr
₹8 Cr₹8 Cr₹10 Cr₹7 Cr₹9 Cr
₹8 Cr₹7 Cr₹6 Cr₹6 Cr₹5 Cr
₹90 Cr₹50 Cr₹35 Cr₹36 Cr₹28 Cr
₹31 L₹21 L₹2 Cr₹2 Cr₹1 Cr
₹106 Cr₹150 Cr₹138 Cr₹120 Cr₹81 Cr
₹256 Cr₹149 Cr₹132 Cr₹170 Cr₹74 Cr
₹407 Cr₹335 Cr₹255 Cr₹332 Cr₹415 Cr
₹815 Cr₹284 Cr₹169 Cr₹196 Cr₹224 Cr
₹137 Cr₹73 Cr₹44 Cr₹28 Cr₹17 Cr
₹1614 Cr₹840 Cr₹600 Cr₹726 Cr₹730 Cr
₹3274 Cr₹1524 Cr₹1104 Cr₹1127 Cr₹1025 Cr
₹8 Cr₹7 Cr₹46 L₹19 Cr₹19 Cr
₹823 Cr₹396 Cr₹283 Cr₹295 Cr₹298 Cr
₹431 Cr₹313 Cr₹331 Cr₹316 Cr₹302 Cr
₹109 Cr₹71 Cr₹122 Cr₹82 Cr₹60 Cr
₹322 Cr₹242 Cr₹208 Cr₹234 Cr₹242 Cr
₹4 Cr₹4 Cr₹4 Cr₹4 Cr₹4 Cr
₹9 Cr₹95 L₹1 Cr₹1 Cr₹1 Cr
₹9 Cr₹95 L₹1 Cr₹1 Cr₹1 Cr
₹42 Cr₹7 Cr₹7 Cr₹6 Cr₹6 Cr
₹100 Cr₹4 Cr₹4 Cr₹2 L₹2 L
₹476 Cr₹258 Cr₹224 Cr₹244 Cr₹252 Cr
₹2021 Cr₹959 Cr₹597 Cr₹704 Cr₹638 Cr
₹50 Cr₹38 Cr₹39 Cr₹29 Cr₹34 Cr
₹529 Cr₹80 Cr₹49 Cr₹45 Cr₹22 Cr
₹32 Cr₹10 Cr₹4 Cr₹8 Cr₹9 Cr
₹166 Cr₹180 Cr₹190 Cr₹97 Cr₹70 Cr
₹2798 Cr₹1267 Cr₹880 Cr₹883 Cr₹773 Cr
₹1184 Cr₹426 Cr₹280 Cr₹157 Cr₹43 Cr
₹3274 Cr₹1524 Cr₹1104 Cr₹1127 Cr₹1025 Cr
₹115₹45₹56₹45₹34
₹115₹45₹56₹45₹34

Cash Flow

Consolidated
Standalone
%
Name
Profit Before Tax
Adjustment
Changes In working Capital
Cash Flow after changes in Working Capital
Cash Flow from Operating Activities
Cash Flow from Investing Activities
Cash Flow from Financing Activitie
Net Cash Inflow / Outflow
Opening Cash & Cash Equivalents
Closing Cash & Cash Equivalent
Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021
₹293 Cr₹209 Cr₹118 Cr₹85 Cr₹7 Cr
₹68 Cr₹86 Cr₹104 Cr₹53 Cr₹65 Cr
-₹953 Cr-₹251 Cr-₹81 Cr-₹56 Cr₹68 Cr
-₹592 Cr₹44 Cr₹141 Cr₹82 Cr₹140 Cr
-₹675 Cr₹6 Cr₹105 Cr₹73 Cr₹147 Cr
-₹424 Cr-₹49 Cr-₹45 Cr-₹22 Cr-₹26 Cr
₹1167 Cr₹51 Cr-₹55 Cr-₹46 Cr-₹128 Cr
₹68 Cr₹9 Cr₹5 Cr₹5 Cr-₹7 Cr
₹26 Cr₹18 Cr₹12 Cr₹7 Cr₹14 Cr
₹94 Cr₹26 Cr₹18 Cr₹12 Cr₹7 Cr

Fundamental Ratios

Consolidated
Standalone
Empty box

No results found

Share Price Live Stats

Open (₹)602.00
Volume (₹)3.85 L
High (₹)602.50
Upper Circuit651.30
Low (₹)588.00
Lower Circuit532.90
Prev Close592.10
52W High (₹)736.40
Price591.25
52W Low (₹)503.00

Share Market Cap & Key Ratios Overview

M.Cap (₹)8716.60 Cr
Div. Yield (%)0.00
PE Ratio19.55
Debt to Equity0.53
Price to Book4.42
Book Value114.51
EPS (TTM)30.29
Face Value10.00
ROE (%)20.90

Stock Analysis (SWOT)

StrengthsWeaknessesOpportunitiesThreats
1. Premium insight available after login
2. Sign in to view full SWOT analysis
3. Unlock strengths, weaknesses, opportunities & threats
Sign in to view
Open a free Demat account in minutes to start investing and screening .

QVT

Quality
0/100-
Valuation
0/100-
Technical
0/100-
Sign in to view
Open a free Demat account in minutes to start investing and screening .

Peer Stocks

1 week
1 month
1 year
Name
DMARTNSE
TRENTNSE
VMMNSE
METROBRANDNSE
ABLBLNSE
PNGJLNSE
V2RETAILNSE
MEDPLUSNSE
AVLNSE
ETHOSLTDNSE
LTP
1W Low
1W High
Market cap (₹)
3763-67.6 (-1.76%)
3752
3900
2,48,571Cr
2815.6-82.4 (-2.84%)
2810
2911.90
1,52,643Cr
107.8+0.8 (0.75%)
105.21
113
51,064Cr
915.65-21.05 (-2.25%)
896.50
932.10
24,546Cr
83.72-0.88 (-1.04%)
82.61
87
10,106Cr
591.25-6.75 (-1.13%)
563.10
602.50
8,717Cr
219-2.32 (-1.05%)
217
224.94
7,947Cr
664.7-11.65 (-1.72%)
648
680.30
7,934Cr
599.55+8.75 (1.48%)
583.65
618.35
7,745Cr
2793.1-82 (-2.85%)
2782
2912.80
7,602Cr

PN Gadgil Jewellers Ltd Annual Results Key Takeaways

Operating profit (before other income, interest and exceptional items) was ₹192.41Cr; with other income of ₹10.04Cr, profit before interest and tax came to ₹174.65Cr. Interest expense was ₹34.06Cr; PBT before exceptional items stood at ₹140.59Cr. Cost mix (full year): raw materials ₹8051.85Cr; employee cost ₹91.72Cr; depreciation ₹17.76Cr; other expenses ₹2230.62Cr. Basis: consolidated annual results.

PN Gadgil Jewellers Ltd Quaterly Results Key Takeaways

PN Gadgil Jewellers Ltd reported ₹2412.98Cr total income from operations in Jun 2026, softer than ₹3544.31Cr in Mar 2026 but higher than ₹1714.56Cr in Jun 2025. Operating profit (before other income, interest and exceptional items) was ₹192.41Cr; with other income of ₹10.04Cr, profit before interest and tax came to ₹174.65Cr. Interest expense was ₹34.06Cr, taking profit before tax to ₹140.59Cr. After tax of ₹35.26Cr, profit after tax stood at ₹105.33Cr (vs ₹90.26Cr in Mar 2026 and ₹69.34Cr in Jun 2025).