Niraj Cement Structurals Share Price
29.00-0.13 (-0.45%)
-38.51% past 1 Year
Financial overview
Compounded Sales Growth
Compounded Profit Growth
Stock Price CAGR
Return on Equity
CAGR%
Sales
Profits
Returns
ROE
| 10Y | 5Y | 3Y | TTM |
|---|---|---|---|
| - | - | 12% | 8% |
| - | - | 82% | 55% |
| - | -8% | -6% | -38% |
| 4% | 4% | 5% | 8% |
Peer Comparison
Symbol
LT
RVNL
KPIL
IRB
CEMPRO
ENGINERSIN
TECHNOE
IRCON
AFCONS
KEC
NIRAJ
| Price | M.Cap (₹) | PE Ratio | EPS (₹) | EV/EBITDA | Annual PAT |
|---|---|---|---|---|---|
| 3,978 | ₹545531 Cr | 32.88 | 29.97 | 152.29 | ₹16084 Cr |
| 212.29 | ₹43681 Cr | 48.56 | 0.76 | 4.5 | ₹875 Cr |
| 1,422.6 | ₹24207 Cr | 21.3 | 18.15 | 96.86 | ₹1040 Cr |
| 19.75 | ₹23757 Cr | 24.9 | 0.25 | 1.79 | ₹850 Cr |
| 1,292.3 | ₹22269 Cr | 37.02 | 8.2 | 44.75 | ₹598 Cr |
| 282.35 | ₹15844 Cr | 20.21 | 2.81 | 14.68 | ₹692 Cr |
| 973.9 | ₹11344 Cr | 26.32 | 8.02 | 38.89 | ₹474 Cr |
| 119.35 | ₹11159 Cr | 21.31 | 0.99 | 7.38 | ₹595 Cr |
| 293.85 | ₹10850 Cr | 74.98 | 0.83 | 14.77 | ₹252 Cr |
| 406.8 | ₹10812 Cr | 19.53 | 2.73 | 28.4 | ₹606 Cr |
| 29 | ₹171 Cr | 7.23 | 0.6 | 4.38 | ₹21 Cr |
Profit & Loss
Consolidated
Standalone
Quarterly
Yearly
₹
%
Name
Net Revenue
Other Income
Total Revenue
Total Expenditure
Operating Profit
Interest Expense
PBT
Net Profit
| Jun 2026 | Mar 2026 | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sep 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sep 2022 | Jun 2022 | Mar 2022 | Dec 2021 | Sep 2021 | Jun 2021 | Mar 2021 | Dec 2020 | Sep 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ₹105 Cr | ₹136 Cr | ₹140 Cr | ₹172 Cr | ₹95 Cr | ₹167 Cr | ₹120 Cr | ₹138 Cr | ₹83 Cr | ₹134 Cr | ₹127 Cr | ₹111 Cr | ₹99 Cr | ₹314 Cr | ₹105 Cr | ₹107 Cr | ₹80 Cr | ₹160 Cr | ₹66 Cr | ₹64 Cr | ₹68 Cr | ₹45 Cr | ₹18 Cr | ₹83 Cr |
| ₹7 Cr | ₹6 Cr | ₹3 Cr | ₹2 Cr | ₹3 Cr | ₹2 Cr | ₹1 Cr | ₹99 L | ₹2 Cr | ₹2 Cr | ₹2 Cr | ₹2 Cr | ₹2 Cr | ₹1 Cr | ₹85 L | ₹1 Cr | ₹80 L | ₹2 Cr | ₹57 L | ₹84 L | ₹55 L | ₹1 Cr | ₹2 Cr | ₹3 L |
| ₹112 Cr | ₹142 Cr | ₹143 Cr | ₹174 Cr | ₹97 Cr | ₹169 Cr | ₹121 Cr | ₹139 Cr | ₹84 Cr | ₹136 Cr | ₹129 Cr | ₹113 Cr | ₹101 Cr | ₹315 Cr | ₹106 Cr | ₹108 Cr | ₹81 Cr | ₹162 Cr | ₹66 Cr | ₹64 Cr | ₹68 Cr | ₹47 Cr | ₹21 Cr | ₹83 Cr |
| ₹104 Cr | ₹132 Cr | ₹134 Cr | ₹163 Cr | ₹96 Cr | ₹159 Cr | ₹118 Cr | ₹133 Cr | ₹83 Cr | ₹126 Cr | ₹123 Cr | ₹110 Cr | ₹100 Cr | ₹308 Cr | ₹105 Cr | ₹106 Cr | ₹80 Cr | ₹157 Cr | ₹65 Cr | ₹63 Cr | ₹67 Cr | ₹45 Cr | ₹21 Cr | ₹82 Cr |
| ₹8 Cr | ₹11 Cr | ₹9 Cr | ₹12 Cr | ₹2 Cr | ₹10 Cr | ₹4 Cr | ₹6 Cr | ₹2 Cr | ₹10 Cr | ₹6 Cr | ₹4 Cr | ₹1 Cr | ₹8 Cr | ₹2 Cr | ₹2 Cr | ₹2 Cr | ₹5 Cr | ₹1 Cr | ₹2 Cr | ₹1 Cr | ₹2 Cr | ₹56 L | ₹1 Cr |
| ₹3 Cr | ₹2 Cr | ₹91 L | ₹6 L | ₹4 L | ₹2 L | ₹2 L | ₹2 L | ₹2 L | ₹2 L | ₹2 L | ₹3 L | ₹20 L | ₹24 L | ₹19 L | ₹2 L | ₹4 L | ₹4 L | ₹5 L | ₹4 L | ₹2 L | ₹3 L | ₹6 L | ₹6 L |
| ₹5 Cr | ₹8 Cr | ₹8 Cr | ₹11 Cr | ₹1 Cr | ₹11 Cr | ₹3 Cr | ₹5 Cr | ₹1 Cr | ₹10 Cr | ₹2 Cr | ₹1 Cr | ₹71 L | ₹4 Cr | ₹90 L | ₹98 L | ₹83 L | ₹2 Cr | ₹62 L | ₹57 L | ₹48 L | ₹40 L | ₹14 L | ₹1 Cr |
| ₹4 Cr | ₹6 Cr | ₹6 Cr | ₹9 Cr | ₹100 L | ₹8 Cr | ₹2 Cr | ₹4 Cr | ₹83 L | ₹7 Cr | ₹1 Cr | ₹80 L | ₹36 L | ₹3 Cr | ₹66 L | ₹75 L | ₹62 L | ₹1 Cr | ₹48 L | ₹44 L | ₹41 L | ₹9 L | ₹7 L | ₹84 L |
Balance Sheet
Consolidated
Standalone
₹
%
Name
Equity And Liabilities
Share Capital
Total Reserves
Reserve excluding Revaluation Reserve
Shareholder's Funds
Secured Loans
Unsecured Loans
Deferred Tax Assets / Liabilities
Long Term Provisions
Total Non-Current Liabilities
Current Liabilities
Trade Payables
Other Current Liabilities
Short Term Borrowings
Short Term Provisions
Total Current Liabilities
Total Liabilities
Contingent Liabilities
Total Debt
Assets
Gross Block
Less Accumulated Depreciation
Net Block
Capital Work in Progress
Non Current Investments
Long Term Investment
Long Term Loans & Advances
Total Non-Current Assets
Current Assets Loans & Advances
Inventories
Sundry Debtors
Cash and Bank
Other Current Assets
Short Term Loans and Advances
Total Current Assets
Net Current Assets (Including Current Investments)
Total Assets
Book Value
Adjusted Book Value
| Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|
| — | — | — | — | — |
| ₹60 Cr | ₹40 Cr | ₹40 Cr | ₹43 Cr | ₹43 Cr |
| ₹184 Cr | ₹112 Cr | ₹136 Cr | ₹136 Cr | ₹134 Cr |
| ₹184 Cr | ₹112 Cr | ₹136 Cr | ₹136 Cr | ₹134 Cr |
| ₹243 Cr | ₹152 Cr | ₹177 Cr | ₹179 Cr | ₹177 Cr |
| ₹0 | ₹0 | ₹0 | ₹5 Cr | ₹10 Cr |
| ₹2 Cr | ₹57 L | ₹0 | ₹0 | ₹0 |
| -₹47 L | -₹47 L | -₹47 L | -₹15 L | -₹6 L |
| ₹35 L | ₹33 L | ₹28 L | ₹23 L | ₹23 L |
| ₹2 Cr | ₹44 L | -₹19 L | ₹5 Cr | ₹11 Cr |
| — | — | — | — | — |
| ₹36 Cr | ₹19 Cr | ₹39 Cr | ₹30 Cr | ₹8 Cr |
| ₹95 Cr | ₹80 Cr | ₹71 Cr | ₹93 Cr | ₹65 Cr |
| ₹0 | ₹15 L | ₹26 Cr | ₹4 Cr | ₹16 Cr |
| ₹8 Cr | ₹3 Cr | ₹3 Cr | ₹87 L | ₹76 L |
| ₹139 Cr | ₹103 Cr | ₹138 Cr | ₹128 Cr | ₹89 Cr |
| ₹385 Cr | ₹256 Cr | ₹315 Cr | ₹312 Cr | ₹277 Cr |
| ₹17 Cr | ₹17 Cr | ₹21 Cr | ₹17 Cr | ₹17 Cr |
| ₹2 Cr | ₹72 L | ₹26 Cr | ₹13 Cr | ₹30 Cr |
| — | — | — | — | — |
| ₹39 Cr | ₹35 Cr | ₹32 Cr | ₹32 Cr | ₹32 Cr |
| ₹28 Cr | ₹26 Cr | ₹24 Cr | ₹23 Cr | ₹22 Cr |
| ₹11 Cr | ₹9 Cr | ₹7 Cr | ₹8 Cr | ₹10 Cr |
| ₹87 L | ₹0 | ₹0 | ₹0 | ₹0 |
| ₹23 Cr | ₹15 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
| ₹23 Cr | ₹15 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
| ₹40 Cr | ₹33 Cr | ₹30 Cr | ₹30 Cr | ₹36 Cr |
| ₹75 Cr | ₹58 Cr | ₹52 Cr | ₹52 Cr | ₹60 Cr |
| — | — | — | — | — |
| ₹7 Cr | ₹6 Cr | ₹3 Cr | ₹6 Cr | ₹7 Cr |
| ₹69 Cr | ₹57 Cr | ₹102 Cr | ₹78 Cr | ₹66 Cr |
| ₹41 Cr | ₹23 Cr | ₹23 Cr | ₹37 Cr | ₹6 Cr |
| ₹38 L | ₹32 L | ₹2 Cr | ₹2 Cr | ₹2 Cr |
| ₹192 Cr | ₹112 Cr | ₹133 Cr | ₹138 Cr | ₹137 Cr |
| ₹310 Cr | ₹199 Cr | ₹263 Cr | ₹260 Cr | ₹217 Cr |
| ₹170 Cr | ₹95 Cr | ₹125 Cr | ₹133 Cr | ₹127 Cr |
| ₹385 Cr | ₹256 Cr | ₹315 Cr | ₹312 Cr | ₹277 Cr |
| ₹41 | ₹38 | ₹44 | ₹44 | ₹43 |
| ₹41 | ₹38 | ₹44 | ₹44 | ₹43 |
Cash Flow
Consolidated
Standalone
₹
%
Name
Profit Before Tax
Adjustment
Changes In working Capital
Cash Flow after changes in Working Capital
Cash Flow from Operating Activities
Cash Flow from Investing Activities
Cash Flow from Financing Activitie
Net Cash Inflow / Outflow
Opening Cash & Cash Equivalents
Closing Cash & Cash Equivalent
| Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|
| ₹20 Cr | ₹13 Cr | ₹7 Cr | ₹3 Cr | ₹2 Cr |
| -₹32 Cr | -₹34 Cr | -₹44,000 | -₹99 L | -₹29 L |
| -₹56 Cr | ₹51 Cr | -₹37 Cr | ₹37 Cr | -₹6 Cr |
| -₹68 Cr | ₹30 Cr | -₹30 Cr | ₹39 Cr | -₹5 Cr |
| -₹73 Cr | ₹27 Cr | -₹30 Cr | ₹39 Cr | -₹5 Cr |
| -₹19 Cr | -₹5 Cr | ₹15 Cr | -₹11 Cr | -₹9 Cr |
| ₹105 Cr | -₹26 Cr | ₹5 Cr | -₹17 Cr | ₹9 Cr |
| ₹13 Cr | -₹4 Cr | -₹10 Cr | ₹10 Cr | -₹5 Cr |
| ₹1 Cr | ₹5 Cr | ₹16 Cr | ₹5 Cr | ₹10 Cr |
| ₹15 Cr | ₹1 Cr | ₹5 Cr | ₹16 Cr | ₹5 Cr |
Fundamental Ratios
Consolidated
Standalone
No results found