FYERS
Home
/
Stocks
/
Results
/
Nilachal Refractories Results

Nilachal Refractories Results

Financial overview

CAGR%
Sales
Profits
Returns
ROE
10Y5Y3YTTM
1%-9%-22%-27%
----239%
--4%-4%-13%
-31%-44%-41%0%

Peer Comparison

Symbol
VESUVIUS-A
RHIM-A
NILACHAL-X
PriceM.Cap (₹)PE RatioEPS (₹)EV/EBITDAAnnual PAT
420₹8511 Cr33.232.8816.02₹264 Cr
372.3₹7631 Cr—3.13-7.45-₹383 Cr
38.5₹71 Cr—-0.27-2.24-₹5 Cr

Profit & Loss

Consolidated
Standalone
Quarterly
Yearly
₹
%
Name
Net Revenue
Other Income
Total Revenue
Total Expenditure
Operating Profit
Interest Expense
PBT
Net Profit
Jun 2026Mar 2026Dec 2025Sep 2025Jun 2025Mar 2025Dec 2024Sep 2024Jun 2024Mar 2024Dec 2023Sep 2023Jun 2023Mar 2023Dec 2022Sep 2022Jun 2022Mar 2022Dec 2021Sep 2021Jun 2021Mar 2021Dec 2020Sep 2020Jun 2020Mar 2020Dec 2019Sep 2019Jun 2019Mar 2019Dec 2018Sep 2018Jun 2018Mar 2018Dec 2017Sep 2017Jun 2017Mar 2017Dec 2016Sep 2016Jun 2016Mar 2016Dec 2015Sep 2015Jun 2015Mar 2015Dec 2014Sep 2014Jun 2014Mar 2014Dec 2013Sep 2013Jun 2013Mar 2013Dec 2012Sep 2012
₹0₹49 L₹45 L₹45 L₹0₹36 L₹29 L₹14 L₹16 L₹44 L₹18 L₹27 L₹41 L₹26 L₹17 L₹41 L₹21 L₹78 L₹9 L₹80 L₹32 L₹19 L₹1 Cr₹15 L₹27 L₹44 L₹45 L₹28 L₹36 L₹55 L₹55 L₹46 L₹36 L₹78 L₹21 L₹35 L₹49 L₹37 L₹37 L₹91 L₹33 L₹47 L₹13 L₹10 L₹8 L₹83 L₹0₹0₹0₹10 Cr₹2 Cr₹13 L₹8 Cr₹5 Cr₹6 Cr₹9 Cr
₹15 L₹30 L₹31 L₹17 L₹2 L₹10 L₹40,000₹30,000₹2 L₹2 Cr₹2 L₹0₹1 L₹3 L₹0₹0₹70,000₹50,000₹70,000₹3 L₹0₹2 L₹0₹10,000₹0₹14 L₹0₹75 L₹70,000₹4 L₹1 Cr₹7 L₹27 L₹1 Cr₹10,000₹60,000₹0₹3 L₹3 L₹3 L₹0₹29 L₹5 L₹10,000₹0₹12 L₹0₹0₹0₹18 L₹1 L₹10,000₹0₹6 L₹3 L₹0
₹15 L₹79 L₹76 L₹61 L₹2 L₹46 L₹29 L₹14 L₹18 L₹2 Cr₹21 L₹27 L₹42 L₹29 L₹17 L₹41 L₹22 L₹79 L₹10 L₹82 L₹32 L₹21 L₹1 Cr₹16 L₹27 L₹58 L₹45 L₹1 Cr₹37 L₹58 L₹2 Cr₹53 L₹64 L₹2 Cr₹21 L₹36 L₹49 L₹40 L₹40 L₹94 L₹33 L₹76 L₹18 L₹10 L₹8 L₹95 L₹0₹0₹0₹10 Cr₹2 Cr₹14 L₹8 Cr₹5 Cr₹6 Cr₹9 Cr
₹47 L₹1 Cr₹4 Cr₹1 Cr₹29 L₹20 Cr₹66 L₹52 L₹1 Cr₹3 Cr₹37 L₹43 L₹54 L₹1 Cr₹38 L₹75 L₹53 L₹2 Cr₹30 L₹72 L₹58 L₹1 Cr₹1 Cr₹56 L₹45 L₹2 Cr₹77 L₹68 L₹79 L₹2 Cr₹1 Cr₹67 L₹72 L₹3 Cr₹52 L₹40 L₹37 L₹1 Cr₹1 Cr₹1 Cr₹48 L₹2 Cr₹49 L₹51 L₹30 L₹2 Cr₹54 L₹37 L₹19 L₹14 Cr₹2 Cr₹1 Cr₹8 Cr₹4 Cr₹6 Cr₹9 Cr
-₹30 L-₹24 L-₹3 Cr-₹31 L-₹25 L-₹20 Cr-₹23 L-₹24 L-₹1 Cr₹20 L-₹16 L-₹17 L-₹12 L-₹25 L-₹21 L-₹34 L-₹31 L-₹24 L-₹20 L₹10 L-₹26 L-₹12 L-₹11 L-₹41 L-₹17 L-₹45 L-₹32 L₹35 L-₹42 L-₹1 Cr₹39 L-₹14 L-₹9 L₹21 L-₹30 L-₹5 L₹12 L-₹79 L-₹79 L-₹53 L-₹15 L-₹2 Cr-₹31 L-₹40 L-₹22 L-₹1 Cr-₹44 L-₹27 L-₹10 L-₹4 Cr₹5 L-₹1 Cr₹25 L₹73 L-₹19 L₹58 L
₹21 L₹7 L₹12 L₹9 L₹9 L₹6 L₹5 L₹5 L₹6 L₹39 L₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹27 L₹0₹0₹0₹52 L₹0₹0₹0₹0₹0₹0₹0₹47 L₹0₹0₹50,000₹4 L₹4 L₹9 L₹48 L₹2 Cr₹40 L₹77 L₹40 L₹2 Cr₹25 L₹39 L₹35 L₹1 Cr₹34 L₹40 L₹38 L₹34 L₹24 L₹30 L
-₹53 L-₹44 L-₹4 Cr-₹54 L-₹36 L-₹20 Cr-₹42 L-₹44 L-₹1 Cr-₹76 L-₹16 L-₹17 L-₹12 L-₹91 L-₹21 L-₹34 L-₹31 L-₹93 L-₹20 L₹10 L-₹26 L-₹1 Cr-₹11 L-₹41 L-₹17 L-₹2 Cr-₹32 L₹35 L-₹42 L-₹2 Cr₹39 L-₹14 L-₹9 L-₹98 L-₹30 L-₹5 L₹12 L-₹83 L-₹83 L-₹62 L-₹62 L-₹3 Cr-₹71 L-₹1 Cr-₹62 L-₹3 Cr-₹79 L-₹76 L-₹55 L-₹6 Cr-₹39 L-₹2 Cr-₹23 L₹28 L-₹48 L₹22 L
-₹3 Cr-₹36 L-₹4 Cr-₹54 L-₹42 L-₹20 Cr-₹42 L-₹44 L-₹1 Cr-₹6 Cr-₹16 L-₹17 L-₹12 L-₹80 L-₹21 L-₹34 L-₹31 L-₹1 Cr-₹20 L₹10 L-₹26 L-₹1 Cr-₹11 L-₹41 L-₹17 L-₹1 Cr-₹32 L₹35 L-₹42 L-₹2 Cr₹39 L-₹14 L-₹9 L-₹1 Cr-₹30 L-₹5 L₹12 L₹2 Cr-₹83 L-₹62 L-₹62 L-₹5 Cr-₹71 L-₹1 Cr-₹62 L-₹2 Cr-₹79 L-₹76 L-₹55 L-₹5 Cr-₹39 L-₹2 Cr-₹23 L₹49 L-₹48 L₹22 L

Balance Sheet

Consolidated
Standalone
₹
%
Name
Equity And Liabilities
Share Capital
Total Reserves
Reserve excluding Revaluation Reserve
Shareholder's Funds
Long-Term Borrowings
Secured Loans
Unsecured Loans
Deferred Tax Assets / Liabilities
Other Long Term Liabilities
Long Term Provisions
Total Non-Current Liabilities
Current Liabilities
Trade Payables
Other Current Liabilities
Short Term Borrowings
Short Term Provisions
Total Current Liabilities
Total Liabilities
Contingent Liabilities
Total Debt
Assets
Gross Block
Less Accumulated Depreciation
Net Block
Capital Work in Progress
Long Term Loans & Advances
Other Non Current Assets
Total Non-Current Assets
Current Assets Loans & Advances
Inventories
Sundry Debtors
Cash and Bank
Other Current Assets
Short Term Loans and Advances
Total Current Assets
Net Current Assets (Including Current Investments)
Miscellaneous Expenses not written off
Total Assets
Book Value
Adjusted Book Value
Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010Mar 2009Mar 2008Mar 2007
———————————————————
₹20 Cr₹20 Cr₹20 Cr₹20 Cr₹20 Cr₹20 Cr₹20 Cr₹20 Cr₹49 Cr₹40 Cr₹40 Cr₹40 Cr₹30 Cr₹17 Cr₹17 Cr₹17 Cr₹7 Cr₹7 Cr₹7 Cr
-₹48 Cr-₹26 Cr-₹20 Cr-₹18 Cr-₹16 Cr-₹14 Cr-₹12 Cr-₹11 Cr-₹9 Cr-₹9 Cr-₹4 Cr-₹2 Cr₹3 Cr-₹10 Cr-₹12 Cr-₹12 Cr-₹16 Cr-₹16 Cr-₹13 Cr
-₹48 Cr-₹26 Cr-₹20 Cr-₹18 Cr-₹16 Cr-₹14 Cr-₹12 Cr-₹11 Cr-₹9 Cr-₹9 Cr-₹4 Cr-₹2 Cr₹3 Cr-₹10 Cr-₹12 Cr-₹12 Cr-₹16 Cr-₹16 Cr-₹13 Cr
-₹28 Cr-₹6 Cr₹58 L₹2 Cr₹4 Cr₹7 Cr₹8 Cr₹10 Cr₹40 Cr₹31 Cr₹36 Cr₹37 Cr₹34 Cr₹7 Cr₹5 Cr₹5 Cr-₹9 Cr-₹9 Cr-₹6 Cr
₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹28 Cr₹0₹0₹0₹0
₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹84,540₹2 L₹5 L₹37 L₹3 Cr₹8 Cr₹8 Cr₹8 Cr₹9 Cr
₹28 Cr₹28 Cr₹28 Cr₹28 Cr₹28 Cr₹28 Cr₹28 Cr₹28 Cr₹0₹0₹0₹0₹0₹0₹25 Cr₹3 Cr₹10 Cr₹8 Cr₹1 Cr
₹2 L₹11 L-₹5 Cr-₹5 Cr-₹5 Cr-₹6 Cr-₹5 Cr-₹5 Cr-₹6 Cr-₹3 Cr-₹5 Cr-₹3 Cr-₹3 Cr-₹3 Cr-₹2 Cr-₹2 Cr-₹3 Cr-₹3 Cr-₹43 L
₹1 Cr₹75,000₹19 L₹19 L₹17 L₹16 L₹16 L₹18 L₹18 L₹17 L₹18 L₹12 L₹31 L₹20 L₹6 L₹0₹0₹0₹0
₹22 L₹21 L₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0
₹30 Cr₹29 Cr₹23 Cr₹23 Cr₹23 Cr₹23 Cr₹23 Cr₹23 Cr-₹6 Cr-₹3 Cr-₹4 Cr-₹3 Cr-₹2 Cr-₹2 Cr₹27 Cr₹9 Cr₹15 Cr₹13 Cr₹10 Cr
———————————————————
₹1 Cr₹2 Cr₹3 Cr₹3 Cr₹3 Cr₹2 Cr₹2 Cr₹5 Cr₹7 Cr₹9 Cr₹9 Cr₹9 Cr₹12 Cr₹10 Cr₹7 Cr₹7 Cr₹6 Cr₹4 Cr₹6 Cr
₹1 Cr₹1 Cr₹3 Cr₹3 Cr₹2 Cr₹2 Cr₹2 Cr₹2 Cr₹3 Cr₹4 Cr₹4 Cr₹5 Cr₹4 Cr₹3 Cr₹5 Cr₹2 Cr₹65 L₹2 Cr₹1 Cr
₹15 Cr₹15 Cr₹14 Cr₹14 Cr₹14 Cr₹14 Cr₹14 Cr₹14 Cr₹14 Cr₹21 Cr₹19 Cr₹15 Cr₹22 Cr₹45 Cr₹6 Cr₹0₹0₹0₹0
₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹16 L₹11 L₹12 L₹5 L
₹17 Cr₹18 Cr₹21 Cr₹20 Cr₹19 Cr₹19 Cr₹18 Cr₹21 Cr₹24 Cr₹33 Cr₹31 Cr₹29 Cr₹38 Cr₹59 Cr₹18 Cr₹9 Cr₹7 Cr₹6 Cr₹7 Cr
₹19 Cr₹41 Cr₹45 Cr₹46 Cr₹46 Cr₹48 Cr₹50 Cr₹54 Cr₹58 Cr₹61 Cr₹62 Cr₹63 Cr₹69 Cr₹64 Cr₹50 Cr₹22 Cr₹12 Cr₹10 Cr₹11 Cr
₹2 Cr₹2 Cr₹1 L₹1 L₹1 L₹1 Cr₹1 Cr₹1 Cr₹1 Cr₹1 Cr₹1 Cr₹1 Cr₹1 Cr₹1 Cr₹1 Cr₹1 Cr₹65 L₹0₹0
₹43 Cr₹43 Cr₹43 Cr₹42 Cr₹43 Cr₹42 Cr₹42 Cr₹42 Cr₹14 Cr₹21 Cr₹19 Cr₹15 Cr₹22 Cr₹45 Cr₹34 Cr₹11 Cr₹18 Cr₹16 Cr₹10 Cr
———————————————————
₹20 Cr₹19 Cr₹19 Cr₹19 Cr₹19 Cr₹19 Cr₹19 Cr₹19 Cr₹19 Cr₹19 Cr₹19 Cr₹19 Cr₹19 Cr₹11 Cr₹11 Cr₹10 Cr₹10 Cr₹10 Cr₹9 Cr
₹15 Cr₹15 Cr₹14 Cr₹14 Cr₹13 Cr₹12 Cr₹12 Cr₹11 Cr₹10 Cr₹9 Cr₹9 Cr₹9 Cr₹8 Cr₹8 Cr₹8 Cr₹8 Cr₹8 Cr₹8 Cr₹7 Cr
₹5 Cr₹4 Cr₹4 Cr₹5 Cr₹6 Cr₹6 Cr₹7 Cr₹8 Cr₹9 Cr₹10 Cr₹10 Cr₹10 Cr₹11 Cr₹3 Cr₹3 Cr₹3 Cr₹3 Cr₹2 Cr₹2 Cr
₹9 Cr₹31 Cr₹31 Cr₹31 Cr₹31 Cr₹31 Cr₹31 Cr₹31 Cr₹31 Cr₹31 Cr₹31 Cr₹31 Cr₹30 Cr₹34 Cr₹8 Cr₹27 L₹0₹0₹0
₹19 L₹29 L₹24 L₹24 L₹24 L₹24 L₹24 L₹99 L₹100 L₹99 L₹98 L₹1 Cr₹1 Cr₹1 Cr₹14 Cr₹0₹0₹0₹0
₹8 L₹7 L₹61,890₹61,890₹67,750₹67,745₹3 L₹4 L₹4 L₹4 L₹3 L₹1 L₹6 L₹4 L₹7 L₹0₹0₹0₹0
₹15 Cr₹36 Cr₹36 Cr₹37 Cr₹37 Cr₹38 Cr₹39 Cr₹40 Cr₹41 Cr₹42 Cr₹42 Cr₹42 Cr₹41 Cr₹38 Cr₹25 Cr₹3 Cr₹3 Cr₹2 Cr₹2 Cr
———————————————————
₹4 Cr₹4 Cr₹5 Cr₹6 Cr₹6 Cr₹7 Cr₹8 Cr₹11 Cr₹12 Cr₹14 Cr₹14 Cr₹14 Cr₹21 Cr₹14 Cr₹13 Cr₹8 Cr₹6 Cr₹4 Cr₹5 Cr
₹7 L₹28 L₹3 Cr₹3 Cr₹2 Cr₹2 Cr₹2 Cr₹2 Cr₹4 Cr₹4 Cr₹5 Cr₹5 Cr₹5 Cr₹9 Cr₹8 Cr₹9 Cr₹3 Cr₹2 Cr₹1 Cr
₹5 L₹2 L₹8 L₹21 L₹10 L₹15 L₹31 L₹20 L₹24 L₹11 L₹15 L₹14 L₹93 L₹67 L₹2 Cr₹87 L₹27 L₹11 L₹29 L
₹50,000₹63,000₹0₹0₹49 L₹40 L₹38 L₹59 L₹55 L₹58 L₹61 L₹58 L₹88 L₹1 Cr₹80 L₹10 L₹3 L₹4 L₹1 L
₹22 L₹22 L₹43 L₹50 L₹4 L₹6 L₹8 L₹7 L₹6 L₹9 L₹16 L₹11 L₹7 L₹55 L₹2 Cr₹2 Cr₹89 L₹59 L₹81 L
₹4 Cr₹5 Cr₹9 Cr₹9 Cr₹9 Cr₹10 Cr₹11 Cr₹14 Cr₹17 Cr₹19 Cr₹20 Cr₹21 Cr₹28 Cr₹26 Cr₹25 Cr₹19 Cr₹10 Cr₹7 Cr₹7 Cr
-₹13 Cr-₹13 Cr-₹12 Cr-₹11 Cr-₹10 Cr-₹9 Cr-₹8 Cr-₹7 Cr-₹7 Cr-₹15 Cr-₹11 Cr-₹8 Cr-₹10 Cr-₹33 Cr₹7 Cr₹10 Cr₹3 Cr₹1 Cr₹6 L
₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹82 L₹2 Cr
₹19 Cr₹41 Cr₹45 Cr₹46 Cr₹46 Cr₹48 Cr₹50 Cr₹54 Cr₹58 Cr₹61 Cr₹62 Cr₹63 Cr₹69 Cr₹64 Cr₹50 Cr₹22 Cr₹12 Cr₹10 Cr₹11 Cr
-₹14-₹3₹0₹1₹2₹3₹4₹5₹6₹6₹8₹9₹12-₹4-₹7-₹8-₹14-₹14-₹12
-₹14-₹3₹0₹1₹2₹3₹4₹5₹6₹6₹8₹9₹12-₹4-₹7-₹8-₹14-₹14-₹12

Cash Flow

Consolidated
Standalone
₹
%
Name
Profit Before Tax
Adjustment
Changes In working Capital
Cash Flow after changes in Working Capital
Cash Flow from Operating Activities
Cash Flow from Investing Activities
Cash Flow from Financing Activitie
Net Cash Inflow / Outflow
Opening Cash & Cash Equivalents
Closing Cash & Cash Equivalent
Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010Mar 2009Mar 2008Mar 2007
-₹22 Cr-₹1 Cr-₹2 Cr-₹1 Cr-₹2 Cr-₹2 Cr-₹2 Cr-₹1 Cr-₹2 Cr-₹3 Cr-₹3 Cr-₹6 Cr-₹76 L₹92 L₹1 Cr₹5 Cr-₹74 L-₹5 Cr-₹2 Cr
₹21 Cr₹85 L₹62 L₹67 L₹95 L₹1 Cr₹69 L₹1 Cr₹2 Cr₹2 Cr₹2 Cr₹2 Cr₹1 Cr₹1 Cr₹1 Cr-₹1 L₹96 L₹97 L₹27 L
-₹8 L₹2 L₹98 L₹94 L₹1 Cr₹1 Cr₹1 Cr-₹5 L-₹32 L₹1 Cr-₹1 Cr₹4 Cr₹1 Cr₹13 Cr-₹15 Cr-₹7 Cr-₹2 Cr-₹1 Cr-₹7 Cr
-₹1 Cr-₹33 L-₹30 L₹32 L-₹7 L₹40 L₹10 L-₹6 L-₹38 L-₹19 L-₹2 Cr-₹4 L₹2 Cr₹15 Cr-₹13 Cr-₹2 Cr-₹2 Cr-₹5 Cr-₹9 Cr
-₹1 Cr-₹33 L-₹30 L₹33 L-₹6 L₹39 L₹9 L-₹8 L-₹38 L-₹17 L-₹2 Cr-₹5 L₹2 Cr₹15 Cr-₹13 Cr-₹2 Cr-₹2 Cr-₹5 Cr-₹9 Cr
₹2 Cr₹10 L₹4 L₹62,210₹93,730₹53,166-₹45,494₹4 L₹2 L₹2 L₹4 L-₹2 Cr-₹4 Cr-₹26 Cr-₹8 Cr-₹24 L-₹44 L-₹44 L-₹80 L
-₹41 L₹17 L₹13 L-₹22 L-₹2,420-₹55 L₹1 L-₹27,343₹48 L₹11 L₹2 Cr₹88 L₹2 Cr₹10 Cr₹22 Cr₹3 Cr₹2 Cr₹5 Cr₹10 Cr
₹3 L-₹6 L-₹13 L₹12 L-₹5 L-₹16 L₹10 L-₹4 L₹13 L-₹4 L₹1 L-₹78 L₹26 L-₹1 Cr₹97 L₹60 L₹16 L-₹18 L₹10,473
₹2 L₹8 L₹21 L₹10 L₹15 L₹31 L₹20 L₹24 L₹11 L₹15 L₹14 L₹93 L₹67 L₹2 Cr₹87 L₹27 L₹11 L₹29 L₹29 L
₹5 L₹2 L₹8 L₹21 L₹10 L₹15 L₹31 L₹20 L₹24 L₹11 L₹15 L₹14 L₹93 L₹67 L₹2 Cr₹87 L₹27 L₹11 L₹29 L

Fundamental Ratios

Consolidated
Standalone
Empty box

No results found

Share Price Live Stats

Open (₹)34.99
Volume (₹)3,405.00
High (₹)38.50
Upper Circuit38.50
Low (₹)34.99
Lower Circuit31.50
Prev Close35.00
52W High (₹)56.92
Price38.49
52W Low (₹)28.88

Share Market Cap & Key Ratios Overview

M.Cap (₹)71.27 Cr
Div. Yield (%)0.00
PE Ratio0.00
Debt to Equity-1.54
Price to Book-2.82
Book Value-13.72
EPS (TTM)-2.45
Face Value10.00
ROE (%)0.00

Stock Analysis (SWOT)

StrengthsWeaknessesOpportunitiesThreats
1. Premium insight available after login
2. Sign in to view full SWOT analysis
3. Unlock strengths, weaknesses, opportunities & threats
Sign in to view
Open a free Demat account in minutes to start investing and screening .
LoginSign Up

QVT

Quality
0/100-
Valuation
0/100-
Technical
0/100-
Sign in to view
Open a free Demat account in minutes to start investing and screening .
LoginSign Up

Peer Stocks

1 week
1 month
1 year
Name
VESUVIUS-ANSE
RHIM-ANSE
NILACHAL-XNSE
LTP
1W Low
1W High
Market cap (₹)
418.9-3.15 (-0.75%)
404.10
423
8,511Cr
371.25+2.3 (0.62%)
361.70
376.90
7,631Cr
38.49-1.01 (-2.56%)
33.60
39.25
71Cr

Nilachal Refractories Ltd Annual Results Key Takeaways

Basis: Consolidated annual results.

Nilachal Refractories Ltd Quaterly Results Key Takeaways