FYERS
Home
/
Stocks
/
Results
/
Next Mediaworks Results

Next Mediaworks Results

Financial overview

CAGR%
Sales
Profits
Returns
ROE
10Y5Y3YTTM
---0%
----234%
-15%-10%-14%-42%
-28%-18%0%0%

Peer Comparison

Symbol
MPSLTD
DBCORP
NAVNETEDUL
JAGRAN
SANDESH
HMVL-BE
HTMEDIA
SCHAND
REPRO
DJML
NEXTMEDIA
PriceM.Cap (₹)PE RatioEPS (₹)EV/EBITDAAnnual PAT
2,617₹4601 Cr24.4329.45127.47₹173 Cr
180.31₹3250 Cr9.235.6525.35₹332 Cr
123.4₹2744 Cr8.176.4118.85₹369 Cr
63.2₹1379 Cr7.312.712.5₹197 Cr
1,023.5₹777 Cr7.24131.44150.97₹66 Cr
74.65₹581 Cr6.496.9514.44₹49 Cr
24.55₹571 Cr—1.333.4-₹54 Cr
137.13₹489 Cr6.85-5.0732.88₹76 Cr
299.05₹434 Cr4.4389.5991.95-₹33 Cr
74.99₹261 Cr22.140.645.51₹11 Cr
3.68₹25 Cr—-0.13-0.75-₹5 Cr

Profit & Loss

Consolidated
Standalone
Quarterly
Yearly
₹
%

Balance Sheet

Consolidated
Standalone
₹
%
Name
Equity And Liabilities
Share Capital
Share Warrants & Outstandings
Total Reserves
Reserve excluding Revaluation Reserve
Shareholder's Funds
Secured Loans
Unsecured Loans
Deferred Tax Assets / Liabilities
Other Long Term Liabilities
Long Term Provisions
Total Non-Current Liabilities
Current Liabilities
Trade Payables
Other Current Liabilities
Short Term Borrowings
Short Term Provisions
Total Current Liabilities
Total Liabilities
Contingent Liabilities
Total Debt
Assets
Gross Block
Less Accumulated Depreciation
Net Block
Capital Work in Progress
Non Current Investments
Long Term Investment
Long Term Loans & Advances
Other Non Current Assets
Total Non-Current Assets
Current Assets Loans & Advances
Currents Investments
Inventories
Sundry Debtors
Cash and Bank
Other Current Assets
Short Term Loans and Advances
Total Current Assets
Net Current Assets (Including Current Investments)
Total Assets
Book Value
Adjusted Book Value
Mar 2026Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010Mar 2009Mar 2008
———————————————————
₹67 Cr₹67 Cr₹67 Cr₹67 Cr₹67 Cr₹67 Cr₹67 Cr₹67 Cr₹67 Cr₹67 Cr₹65 Cr₹65 Cr₹58 Cr₹58 Cr₹52 Cr₹52 Cr₹52 Cr₹52 Cr₹51 Cr
₹0₹0₹0₹0₹0₹0₹0₹0₹0₹10 L₹13 L₹13 L₹0₹0₹0₹0₹0₹86 L₹3 Cr
-₹102 Cr-₹92 Cr-₹95 Cr-₹83 Cr-₹65 Cr-₹63 Cr-₹60 Cr-₹39 Cr-₹38 Cr-₹36 Cr-₹37 Cr₹82 Cr₹87 Cr₹91 Cr₹92 Cr₹94 Cr₹110 Cr₹108 Cr₹116 Cr
-₹102 Cr-₹92 Cr-₹95 Cr-₹83 Cr-₹65 Cr-₹63 Cr-₹60 Cr-₹39 Cr-₹38 Cr-₹36 Cr-₹37 Cr₹82 Cr₹87 Cr₹91 Cr₹92 Cr₹94 Cr₹110 Cr₹108 Cr₹116 Cr
-₹35 Cr-₹25 Cr-₹28 Cr-₹16 Cr₹2 Cr₹4 Cr₹7 Cr₹27 Cr₹29 Cr₹31 Cr₹28 Cr₹147 Cr₹145 Cr₹149 Cr₹144 Cr₹146 Cr₹162 Cr₹161 Cr₹171 Cr
₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹17 Cr
₹39 Cr₹34 Cr₹30 Cr₹25 Cr₹11 Cr₹13 Cr₹12 Cr₹6 Cr₹5 Cr₹10 Cr₹10 Cr₹82 L₹12 Cr₹7 Cr₹13 Cr₹13 Cr₹9 Cr₹10 Cr₹0
₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0-₹1 Cr-₹1 Cr-₹81 L-₹3 L-₹4 L₹0₹4 Cr
₹0₹0₹0₹0₹6 Cr₹6 Cr₹5 Cr₹4 Cr₹3 Cr₹3 Cr₹2 Cr₹0₹0₹0₹0₹0₹0₹0₹0
₹0₹0₹0₹0₹0₹3 L₹3 L₹4 L₹6 L₹4 L₹5 L₹6 L₹13 L₹14 L₹8 L₹9 L₹0₹0₹0
₹39 Cr₹34 Cr₹30 Cr₹25 Cr₹17 Cr₹19 Cr₹17 Cr₹10 Cr₹8 Cr₹13 Cr₹12 Cr₹88 L₹11 Cr₹6 Cr₹12 Cr₹13 Cr₹9 Cr₹10 Cr₹21 Cr
———————————————————
₹5 L₹13 L₹35 L₹35 L₹34 L₹45 L₹36 L₹45 L₹5 L₹59,000₹2 L₹0₹0₹0₹0₹0₹0₹0₹9 Cr
₹5 L₹10 L₹7 L₹7 L₹98 L₹2 L₹52 L₹81 L₹1 Cr₹29 L₹50 L₹9 Cr₹1 Cr₹1 Cr₹2 Cr₹46 L₹24 L₹57 L₹4 Cr
₹0₹0₹0₹0₹4 Cr₹0₹25 L₹6 Cr₹6 Cr₹0₹0₹0₹0₹3 Cr₹3 Cr₹0₹0₹0₹0
₹0₹1 L₹0₹0₹0₹2 L₹0₹29,000₹27,000₹28,000₹52,000₹5 L₹6 L₹6 L₹7 L₹31,048₹11 L₹45 L₹1 Cr
₹10 L₹24 L₹42 L₹42 L₹5 Cr₹49 L₹1 Cr₹7 Cr₹7 Cr₹30 L₹53 L₹9 Cr₹1 Cr₹4 Cr₹5 Cr₹46 L₹36 L₹1 Cr₹14 Cr
₹4 Cr₹10 Cr₹2 Cr₹10 Cr₹24 Cr₹24 Cr₹25 Cr₹45 Cr₹45 Cr₹44 Cr₹41 Cr₹157 Cr₹158 Cr₹159 Cr₹161 Cr₹160 Cr₹172 Cr₹172 Cr₹207 Cr
₹0₹57 L₹57 L₹3 Cr₹18 Cr₹16 Cr₹29 Cr₹50 Cr₹63 Cr₹95 Cr₹115 Cr₹17 Cr₹33 Cr₹40 Cr₹29 Cr₹3 Cr₹40 Cr₹56 Cr₹53 Cr
₹39 Cr₹34 Cr₹30 Cr₹25 Cr₹15 Cr₹13 Cr₹13 Cr₹12 Cr₹11 Cr₹10 Cr₹10 Cr₹82 L₹12 Cr₹10 Cr₹16 Cr₹13 Cr₹9 Cr₹10 Cr₹17 Cr
———————————————————
₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹75 L₹64 L₹64 L₹64 L₹65 L₹45 L₹45 L₹57 L₹84 Cr
₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹51 L₹45 L₹40 L₹39 L₹14 L₹11 L₹10 L₹12 L₹25 Cr
₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹24 L₹19 L₹25 L₹25 L₹52 L₹35 L₹35 L₹46 L₹58 Cr
₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹68 L
₹3 Cr₹8 Cr₹0₹8 Cr₹22 Cr₹22 Cr₹22 Cr₹42 Cr₹42 Cr₹42 Cr₹39 Cr₹156 Cr₹156 Cr₹156 Cr₹138 Cr₹138 Cr₹122 Cr₹96 Cr₹70 Cr
₹3 Cr₹8 Cr₹0₹8 Cr₹22 Cr₹22 Cr₹22 Cr₹42 Cr₹42 Cr₹42 Cr₹39 Cr₹156 Cr₹156 Cr₹156 Cr₹138 Cr₹138 Cr₹122 Cr₹96 Cr₹70 Cr
₹48 L₹1 Cr₹2 Cr₹1 Cr₹2 Cr₹2 Cr₹2 Cr₹1 Cr₹1 Cr₹1 Cr₹1 Cr₹1 Cr₹1 Cr₹0₹13 Cr₹13 Cr₹0₹0₹0
₹0₹0₹0₹0₹0₹0₹0₹20 L₹18 L₹17 L₹0₹0₹0₹0₹0₹75,000₹0₹0₹0
₹3 Cr₹10 Cr₹2 Cr₹9 Cr₹23 Cr₹23 Cr₹23 Cr₹44 Cr₹44 Cr₹44 Cr₹40 Cr₹157 Cr₹157 Cr₹156 Cr₹152 Cr₹152 Cr₹122 Cr₹97 Cr₹129 Cr
———————————————————
₹51 L₹0₹0₹0₹0₹0₹57 L₹54 L₹52 L₹0₹0₹0₹0₹0₹0₹0₹0₹0₹4 Cr
₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹3 Cr
₹0₹0₹0₹0₹0₹29 L₹29 L₹0₹16 L₹12 L₹17 L₹0₹0₹0₹13,000₹0₹0₹0₹18 Cr
₹1 L₹9 L₹4 L₹4 L₹13 L₹16 L₹39 L₹60,000₹34 L₹55,000₹23 L₹1 L₹4 L₹5 L₹12 L₹4 L₹84,409₹1 L₹1 Cr
₹0₹1 L₹1 L₹1 L₹1 L₹1 L₹0₹52 L₹11 L₹14 L₹11 L₹9 L₹22 L₹2 Cr₹7 Cr₹7 Cr₹17 Cr₹23 Cr₹34,528
₹0₹0₹1 L₹47 L₹35 L₹22 L₹9 L₹4 L₹4 L₹5 L₹18 L₹10 L₹7 L₹48 L₹2 Cr₹58 L₹33 Cr₹52 Cr₹51 Cr
₹52 L₹10 L₹6 L₹52 L₹49 L₹68 L₹1 Cr₹1 Cr₹1 Cr₹31 L₹69 L₹20 L₹32 L₹3 Cr₹9 Cr₹8 Cr₹50 Cr₹75 Cr₹77 Cr
₹42 L-₹14 L-₹36 L₹10 L-₹5 Cr₹19 L₹21 L-₹6 Cr-₹6 Cr₹1 L₹16 L-₹9 Cr-₹81 L-₹2 Cr₹4 Cr₹7 Cr₹49 Cr₹74 Cr₹63 Cr
₹4 Cr₹10 Cr₹2 Cr₹10 Cr₹24 Cr₹24 Cr₹25 Cr₹45 Cr₹45 Cr₹44 Cr₹41 Cr₹157 Cr₹158 Cr₹159 Cr₹161 Cr₹160 Cr₹172 Cr₹172 Cr₹207 Cr
-₹5-₹4-₹4-₹2₹0₹1₹1₹4₹4₹5₹4₹23₹25₹26₹28₹28₹31₹31₹33
-₹5-₹4-₹4-₹2₹0₹1₹1₹4₹4₹5₹4₹23₹25₹26₹28₹28₹31₹31₹33

Cash Flow

Consolidated
Standalone
₹
%
Name
Profit Before Tax
Adjustment
Changes In working Capital
Cash Flow after changes in Working Capital
Cash Flow from Operating Activities
Cash Flow from Investing Activities
Cash Flow from Financing Activitie
Net Cash Inflow / Outflow
Opening Cash & Cash Equivalents
Closing Cash & Cash Equivalent
Mar 2026Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010Mar 2009Mar 2008
-₹5 Cr₹4 Cr-₹12 Cr-₹17 Cr-₹3 Cr-₹2 Cr-₹21 Cr-₹2 Cr-₹1 Cr-₹2 Cr-₹120 Cr-₹4 Cr-₹4 Cr-₹1 Cr-₹3 Cr-₹16 Cr₹3 Cr₹3 Cr₹2 Cr
₹5 Cr-₹5 Cr₹11 Cr₹16 Cr₹1 Cr₹1 Cr₹19 Cr₹79 L₹2 Cr₹3 Cr₹118 Cr₹1 Cr₹92 L-₹2 Cr₹30,000₹16 Cr-₹3 Cr-₹3 Cr₹4 Cr
-₹16 L-₹4 L-₹11 L-₹8 L₹8 L-₹7 L₹1 L₹44 L-₹52 L-₹1 Cr-₹8 Cr₹7 Cr₹5 L₹15 L₹65 L-₹15 Cr₹25 Cr₹7 Cr₹50 Cr
-₹40 L-₹1 Cr-₹1 Cr-₹1 Cr-₹99 L-₹1 Cr-₹2 Cr-₹70 L-₹25 L-₹45 L-₹9 Cr₹5 Cr-₹3 Cr-₹3 Cr-₹2 Cr-₹15 Cr₹25 Cr₹7 Cr₹55 Cr
-₹9 L-₹43 L-₹1 Cr-₹1 Cr-₹1 Cr-₹1 Cr-₹2 Cr-₹84 L-₹33 L-₹52 L-₹9 Cr₹5 Cr-₹3 Cr-₹3 Cr-₹2 Cr-₹15 Cr₹24 Cr₹4 Cr₹54 Cr
-₹33 L₹32 L₹0₹0₹0₹58 L₹2 Cr₹41,000-₹52 L₹0-₹11 L₹0₹2 Cr₹3 Cr-₹30 L₹0-₹26 Cr-₹6 Cr-₹49 Cr
₹34 L₹16 L₹1 Cr₹99 L₹97 L₹61 L₹0₹50 L₹1 Cr₹29 L₹9 Cr-₹5 Cr₹1 Cr-₹31 L₹2 Cr₹15 Cr₹1 Cr₹89 L-₹5 Cr
-₹8 L₹5 L₹0-₹9 L-₹3 L-₹23 L₹38 L-₹33 L₹33 L-₹23 L₹22 L-₹2 L-₹97,000-₹7 L₹7 L₹4 L₹0-₹1 Cr₹62 L
₹9 L₹4 L₹4 L₹13 L₹16 L₹39 L₹1 L₹34 L₹55,000₹23 L₹1 L₹4 L₹5 L₹12 L₹4 L₹9,409₹1 L₹1 Cr₹48 L
₹1 L₹9 L₹4 L₹4 L₹13 L₹16 L₹39 L₹60,000₹34 L₹55,000₹23 L₹1 L₹4 L₹5 L₹12 L₹4 L₹1 L₹1 L₹1 Cr

Fundamental Ratios

Consolidated
Standalone

Share Price Live Stats

Open (₹)3.79
Volume (₹)45,315.00
High (₹)3.79
Upper Circuit3.97
Low (₹)3.61
Lower Circuit3.61
Prev Close3.79
52W High (₹)8.48
Price3.68
52W Low (₹)3.16

Share Market Cap & Key Ratios Overview

M.Cap (₹)25.42 Cr
Div. Yield (%)0.00
PE Ratio0.00
Debt to Equity-1.10
Price to Book-0.69
Book Value-5.29
EPS (TTM)-0.75
Face Value10.00
ROE (%)0.00

Stock Analysis (SWOT)

StrengthsWeaknessesOpportunitiesThreats
1. Premium insight available after login
2. Sign in to view full SWOT analysis
3. Unlock strengths, weaknesses, opportunities & threats
Sign in to view
Open a free Demat account in minutes to start investing and screening .
LoginSign Up

QVT

Quality
0/100-
Valuation
0/100-
Technical
0/100-
Sign in to view
Open a free Demat account in minutes to start investing and screening .
LoginSign Up

Peer Stocks

1 week
1 month
1 year
Name
MPSLTDNSE
DBCORPNSE
NAVNETEDULNSE
JAGRANNSE
SANDESHNSE
HMVL-BENSE
HTMEDIANSE
SCHANDNSE
REPRONSE
DJMLNSE
NEXTMEDIANSE
LTP
1W Low
1W High
Market cap (₹)
2617-50.3 (-1.89%)
2591.80
2710
4,601Cr
180.31-3.75 (-2.04%)
179.20
186.99
3,250Cr
123.4-3.49 (-2.75%)
121.65
128
2,744Cr
63.2+0.84 (1.35%)
61.80
64
1,379Cr
1023.5-2.3 (-0.22%)
1006
1060
777Cr
74.65-6.44 (-7.94%)
74.65
83.50
581Cr
24.55+0.86 (3.63%)
23.11
25.40
571Cr
137.13+3.26 (2.44%)
131.10
142.78
489Cr
299.05-6.2 (-2.03%)
292.75
323.95
434Cr
74.99-2.66 (-3.43%)
70.70
79
261Cr
3.68-0.14 (-3.66%)
3.61
3.89
25Cr

Next Mediaworks Ltd Annual Results Key Takeaways

Operating profit (before other income, interest and exceptional items) was ₹-₹16Lakh; with other income of ₹28Lakh, profit before interest and tax came to ₹78.03Cr. Interest expense was ₹2.75Cr; PBT before exceptional items stood at ₹75.28Cr. Cost mix (full year): raw materials ₹0 cr; employee cost ₹6.74Cr; depreciation ₹60Lakh; other expenses ₹3.35Cr. Basis: consolidated annual results.

Next Mediaworks Ltd Quaterly Results Key Takeaways

Next Mediaworks Ltd reported ₹2.91Cr total income from operations in Mar 2025, softer than ₹9.64Cr in Dec 2024 but higher than ₹10.76Cr in Mar 2024. Operating profit (before other income, interest and exceptional items) was ₹-₹16Lakh; with other income of ₹28Lakh, profit before interest and tax came to ₹78.03Cr. Interest expense was ₹2.75Cr, taking profit before tax to ₹75.28Cr. After tax of ₹0 cr, profit after tax stood at ₹75.28Cr (vs ₹-₹6.32Cr in Dec 2024 and ₹-₹14.48Cr in Mar 2024).